Pomanda estimates the enterprise value of ESKA INTERNATIONAL LIMITED at £195.1k based on a Turnover of £742.6k and 0.26x industry multiple (adjusted for size and gross margin).
eska international limitedEstimated Valuation
£8.9k
Pomanda estimates the enterprise value of ESKA INTERNATIONAL LIMITED at £8.9k based on an EBITDA of £2.7k and a 3.26x industry multiple (adjusted for size and gross margin).
eska international limitedEstimated Valuation
£155.7k
Pomanda estimates the enterprise value of ESKA INTERNATIONAL LIMITED at £155.7k based on Net Assets of £59.4k and 2.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eska International LimitedOverview
Eska International Limited is a live company located in birmingham, B18 6JB with a Companies House number of 05242999. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in September 2004, it's largest shareholder is
baljender sokhal
with a 100% stake. Eska International Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£742.6k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Eska International Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £742.6k, make it smaller than the average company (£15.2m)
£742.6k - Eska International Limited
£15.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6%)
11% - Eska International Limited
6% - Industry AVG
Production
with a gross margin of 18.1%, this company has a higher cost of product (27.2%)
18.1% - Eska International Limited
27.2% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (5.3%)
0.4% - Eska International Limited
5.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (38)
3 - Eska International Limited
38 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
£42.6k - Eska International Limited
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £247.5k, this is less efficient (£367.1k)
£247.5k - Eska International Limited
£367.1k - Industry AVG
Debtor Days
it gets paid by customers after 98 days, this is later than average (52 days)
98 days - Eska International Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 53 days, this is slower than average (33 days)
53 days - Eska International Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eska International Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Eska International Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.7%, this is a higher level of debt than the average (47.3%)
71.7% - Eska International Limited
47.3% - Industry AVG
ESKA INTERNATIONAL LIMITED financials
EXPORT
Eska International Limited's latest turnover from November 2023 is estimated at £742.6 thousand and the company has net assets of £59.4 thousand. According to their latest financial statements, Eska International Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Turnover
742,586
880,164
655,861
540,963
655,310
572,779
699,046
290,451
422,757
477,331
461,140
577,899
493,421
532,906
Other Income Or Grants
Cost Of Sales
608,088
717,617
538,700
444,641
536,848
473,231
569,128
235,961
344,409
392,138
380,279
472,568
404,404
435,011
Gross Profit
134,497
162,547
117,161
96,323
118,461
99,548
129,918
54,490
78,348
85,194
80,860
105,332
89,017
97,896
Admin Expenses
131,778
158,090
102,801
95,524
116,299
87,217
105,441
42,198
80,693
77,181
68,655
95,079
78,975
86,959
36,365
Operating Profit
2,719
4,457
14,360
799
2,162
12,331
24,477
12,292
-2,345
8,013
12,205
10,253
10,042
10,937
-36,365
Interest Payable
Interest Receivable
1
1
1
1
1
1
1
1
1
Pre-Tax Profit
2,719
4,457
14,360
799
2,162
12,331
24,478
12,293
-2,344
8,014
12,206
10,254
10,043
10,938
-36,365
Tax
-680
-847
-2,728
-152
-411
-2,343
-4,651
-2,458
-1,683
-2,807
-2,461
-2,611
-3,062
Profit After Tax
2,039
3,610
11,632
647
1,751
9,988
19,827
9,834
-2,344
6,331
9,399
7,793
7,432
7,875
-36,365
Dividends Paid
Retained Profit
2,039
3,610
11,632
647
1,751
9,988
19,827
9,834
-2,344
6,331
9,399
7,793
7,432
7,875
-36,365
Employee Costs
127,942
122,497
76,807
74,515
73,891
72,180
70,775
68,859
33,547
32,811
33,120
64,746
32,295
62,418
Number Of Employees
3
3
2
2
2
2
2
2
1
1
1
2
1
2
EBITDA*
2,719
4,457
14,360
799
2,162
12,331
24,477
15,588
4,386
14,208
18,993
16,196
15,916
17,462
-29,401
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Tangible Assets
10,517
13,282
17,354
22,066
26,987
28,805
30,147
19,185
20,923
18,782
21,154
17,771
17,500
20,097
21,855
Intangible Assets
12,000
13,500
15,000
16,500
18,000
19,500
21,000
22,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
10,517
13,282
17,354
22,066
26,987
28,805
30,147
31,185
34,423
33,782
37,654
35,771
37,000
41,097
44,355
Stock & work in progress
128,808
159,087
167,691
168,062
164,795
160,982
163,489
120,435
Trade Debtors
199,534
259,120
221,970
176,257
211,133
188,985
239,708
54,073
81,946
96,778
97,721
134,342
116,505
134,455
60,798
Group Debtors
Misc Debtors
2,989
Cash
239
200
200
200
200
200
200
200
misc current assets
total current assets
199,534
259,120
221,970
179,246
211,133
188,985
239,708
183,120
241,233
264,669
265,983
299,337
277,687
298,144
181,433
total assets
210,051
272,402
239,324
201,312
238,120
217,790
269,855
214,305
275,656
298,451
303,637
335,108
314,687
339,241
225,788
Bank overdraft
Bank loan
Trade Creditors
88,933
137,281
81,055
45,399
95,577
74,547
105,541
71,873
134,379
149,388
141,362
167,692
148,221
143,019
94,687
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
88,933
137,281
81,055
45,399
95,577
74,547
105,541
71,873
134,379
149,388
141,362
167,692
148,221
143,019
94,687
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
61,669
77,711
104,469
113,745
101,022
103,473
134,532
132,475
136,970
142,840
163,090
178,566
185,794
222,815
165,781
provisions
4,184
3,756
3,049
2,113
1,728
1,895
1,683
total long term liabilities
61,669
77,711
104,469
113,745
101,022
103,473
134,532
132,475
141,154
146,596
166,139
180,679
187,522
224,710
167,464
total liabilities
150,602
214,992
185,524
159,144
196,599
178,020
240,073
204,348
275,533
295,984
307,501
348,371
335,743
367,729
262,151
net assets
59,449
57,410
53,800
42,168
41,521
39,770
29,782
9,957
123
2,467
-3,864
-13,263
-21,056
-28,488
-36,363
total shareholders funds
59,449
57,410
53,800
42,168
41,521
39,770
29,782
9,957
123
2,467
-3,864
-13,263
-21,056
-28,488
-36,363
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Operating Activities
Operating Profit
2,719
4,457
14,360
799
2,162
12,331
24,477
12,292
-2,345
8,013
12,205
10,253
10,042
10,937
-36,365
Depreciation
1,796
5,231
4,695
5,288
4,443
4,374
5,025
5,464
Amortisation
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500
Tax
-680
-847
-2,728
-152
-411
-2,343
-4,651
-2,458
-1,683
-2,807
-2,461
-2,611
-3,062
Stock
-128,808
-30,279
-8,604
-371
3,267
3,813
-2,507
43,054
120,435
Debtors
-59,586
37,150
42,724
-31,887
22,148
-50,723
185,635
-27,873
-14,832
-943
-36,621
17,837
-17,950
73,657
60,798
Creditors
-48,348
56,226
35,656
-50,178
21,030
-30,994
33,668
-62,506
-15,009
8,026
-26,330
19,471
5,202
48,332
94,687
Accruals and Deferred Income
Deferred Taxes & Provisions
-4,184
428
707
936
385
-167
212
1,683
Cash flow from operations
13,277
22,686
4,564
-17,644
633
29,717
-3,333
4,592
13,241
22,572
24,146
11,941
38,797
-53,767
-114,264
Investing Activities
capital expenditure
2,765
4,072
4,712
4,921
1,818
1,342
1,038
-58
-7,372
-2,323
-8,671
-4,714
-1,777
-3,267
-51,319
Change in Investments
cash flow from investments
2,765
4,072
4,712
4,921
1,818
1,342
1,038
-58
-7,372
-2,323
-8,671
-4,714
-1,777
-3,267
-51,319
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-16,042
-26,758
-9,276
12,723
-2,451
-31,059
2,057
-4,495
-5,870
-20,250
-15,476
-7,228
-37,021
57,034
165,781
share issue
-2
2
interest
1
1
1
1
1
1
1
1
1
cash flow from financing
-16,042
-26,758
-9,276
12,723
-2,451
-31,059
2,056
-4,494
-5,869
-20,249
-15,475
-7,227
-37,020
57,035
165,784
cash and cash equivalents
cash
-239
39
200
overdraft
change in cash
-239
39
200
eska international limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eska international limited. Get real-time insights into eska international limited's credit score, group structure and payment trends.
Perform a competitor analysis for eska international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B18 area or any other competitors across 12 key performance metrics.
eska international limited Ownership
ESKA INTERNATIONAL LIMITED group structure
Eska International Limited has no subsidiary companies.
Ultimate parent company
ESKA INTERNATIONAL LIMITED
05242999
ESKA INTERNATIONAL LIMITED Shareholders
The sole shareholder of Eska International Limited is Baljender Sokhal.
baljender sokhal
100%
eska international limited directors
Eska International Limited currently has 1 director, Baljender Sokhal serving since Oct 2004.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eska international limited.
eska international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ESKA INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
eska international limitedCompanies House Filings - See Documents
