ray hole architects ltd

Live MatureMicroDeclining

ray hole architects ltd Company Information

Share RAY HOLE ARCHITECTS LTD

Company Number

05243646

Directors

Raymond Hole

Shareholders

raymond allen hole

tracy hole

Group Structure

View All

Industry

Architectural activities

 

Registered Address

tahrah maxwell road, arundel, BN18 9EU

ray hole architects ltd Estimated Valuation

£64.1k

Pomanda estimates the enterprise value of RAY HOLE ARCHITECTS LTD at £64.1k based on a Turnover of £113k and 0.57x industry multiple (adjusted for size and gross margin).

ray hole architects ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RAY HOLE ARCHITECTS LTD at £0 based on an EBITDA of £-83.3k and a 5.53x industry multiple (adjusted for size and gross margin).

ray hole architects ltd Estimated Valuation

£233.6k

Pomanda estimates the enterprise value of RAY HOLE ARCHITECTS LTD at £233.6k based on Net Assets of £62.4k and 3.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ray Hole Architects Ltd Overview

Ray Hole Architects Ltd is a live company located in arundel, BN18 9EU with a Companies House number of 05243646. It operates in the architectural activities sector, SIC Code 71111. Founded in September 2004, it's largest shareholder is raymond allen hole with a 99.7% stake. Ray Hole Architects Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £113k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ray Hole Architects Ltd Health Check

Pomanda's financial health check has awarded Ray Hole Architects Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £113k, make it smaller than the average company (£917.8k)

£113k - Ray Hole Architects Ltd

£917.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (3.9%)

-23% - Ray Hole Architects Ltd

3.9% - Industry AVG

production

Production

with a gross margin of 48.3%, this company has a comparable cost of product (48.3%)

48.3% - Ray Hole Architects Ltd

48.3% - Industry AVG

profitability

Profitability

an operating margin of -74.4% make it less profitable than the average company (6.6%)

-74.4% - Ray Hole Architects Ltd

6.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Ray Hole Architects Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Ray Hole Architects Ltd

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.5k, this is less efficient (£86.6k)

£56.5k - Ray Hole Architects Ltd

£86.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ray Hole Architects Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (27 days)

1 days - Ray Hole Architects Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ray Hole Architects Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 188 weeks, this is more cash available to meet short term requirements (30 weeks)

188 weeks - Ray Hole Architects Ltd

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.2%, this is a similar level of debt than the average (52.2%)

53.2% - Ray Hole Architects Ltd

52.2% - Industry AVG

RAY HOLE ARCHITECTS LTD financials

EXPORTms excel logo

Ray Hole Architects Ltd's latest turnover from September 2023 is estimated at £113 thousand and the company has net assets of £62.4 thousand. According to their latest financial statements, Ray Hole Architects Ltd has 2 employees and maintains cash reserves of £97.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover112,98981,65791,056248,595352,992658,143542,286192,315728,631940,306652,365404,616325,708345,665
Other Income Or Grants
Cost Of Sales58,44040,48251,984133,825175,403321,955257,38984,869298,243393,918246,631164,180127,062117,607
Gross Profit54,54941,17639,073114,770177,589336,188284,897107,446430,388546,388405,734240,435198,646228,058
Admin Expenses138,553110,810135,493287,945355,476276,345206,613214,343368,87174,074276,073205,795171,747178,25419,175
Operating Profit-84,004-69,634-96,420-173,175-177,88759,84378,284-106,89761,517472,314129,66134,64026,89949,804-19,175
Interest Payable11111
Interest Receivable6,0783,4552393593,3003,6101,2431,2462,7251,85155934626812213
Pre-Tax Profit-77,926-66,179-96,181-172,817-174,58863,45379,527-105,65164,241474,163130,21934,98627,16849,926-19,162
Tax-12,056-15,110-12,848-99,574-29,950-8,397-7,064-13,979
Profit After Tax-77,926-66,179-96,181-172,817-174,58851,39764,417-105,65151,393374,589100,26926,58920,10435,947-19,162
Dividends Paid
Retained Profit-77,926-66,179-96,181-172,817-174,58851,39764,417-105,65151,393374,589100,26926,58920,10435,947-19,162
Employee Costs99,28589,844134,480322,186400,278455,303367,669139,800399,179489,380349,882208,363210,068205,959
Number Of Employees2237910839118555
EBITDA*-83,306-68,904-95,232-171,957-176,64661,55179,995-104,25464,056475,233131,71436,36727,48450,652-13,292

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets8001,3329752,1632,2821,5582,2683,1794,8445,1365,0444,4215,4749871,154
Intangible Assets
Investments & Other25,00025,000
Debtors (Due After 1 year)
Total Fixed Assets8001,3329752,1632,2821,5582,26828,17929,8445,1365,0444,4215,4749871,154
Stock & work in progress
Trade Debtors11,2145,0496,14962,590181,605149,46647,084180,133179,023140,08183,56465,86571,29055,437
Group Debtors
Misc Debtors35,33240,45865,64864,63146,27083,77926,1825,874
Cash97,142134,419172,728305,430413,301466,640496,138498,605498,418591,418148,96974,79963,49743,8355,129
misc current assets
total current assets132,474186,091243,425376,210522,161732,024671,786551,563678,551770,441289,050158,363129,362115,12560,566
total assets133,274187,423244,400378,373524,443733,582674,054579,742708,395775,577294,094162,784134,836116,11261,720
Bank overdraft
Bank loan
Trade Creditors 2533,3933,37946,1988,57920,4767,41910,19267,922186,49579,78449,03447,65349,12730,682
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities26,5007,3635,4958,38727,49956,62767,77134,983
total current liabilities26,75310,7568,87454,58536,07877,10375,19045,17567,922186,49579,78449,03447,65349,12730,682
loans302020
hp & lease commitments
Accruals and Deferred Income
other liabilities3030303030202020
provisions44,09036,31028,99021,07112,8316,3571492695245263437294
total long term liabilities44,12036,34029,02021,10112,8616,3871692895445463637294
total liabilities70,87347,09637,89475,68648,93983,49075,35945,46468,466187,04180,14749,10647,74749,12730,682
net assets62,401140,327206,506302,687475,504650,092598,695534,278639,929588,536213,947113,67887,08966,98531,038
total shareholders funds62,401140,327206,506302,687475,504650,092598,695534,278639,929588,536213,947113,67887,08966,98531,038
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-84,004-69,634-96,420-173,175-177,88759,84378,284-106,89761,517472,314129,66134,64026,89949,804-19,175
Depreciation6987301,1881,2181,2411,7081,7112,6432,5392,9192,0531,7275858483,883
Amortisation2,000
Tax-12,056-15,110-12,848-99,574-29,950-8,397-7,064-13,979
Stock
Debtors-16,340-19,025-83-38,080-156,52489,736122,690-127,1751,11038,94256,51717,699-5,42515,85355,437
Creditors-3,14014-42,81937,619-11,89713,057-2,773-57,730-118,573106,71130,7501,381-1,47418,44530,682
Accruals and Deferred Income19,1371,868-2,892-19,112-29,128-11,14432,78834,983
Deferred Taxes & Provisions7,7807,3207,9198,2406,4746,208-120-255-2183271-2294
Cash flow from operations-43,189-40,677-132,941-107,130-54,673-32,120-27,910-81-68,477443,61176,26811,63024,46539,265-38,047
Investing Activities
capital expenditure-166-1,087-1,099-1,965-998-800-978-2,247-3,011-2,676-674-5,072-681-7,037
Change in Investments-25,00025,000
cash flow from investments-166-1,087-1,099-1,965-99824,200-978-27,247-3,011-2,676-674-5,072-681-7,037
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-3030-2020
Hire Purchase and Lease Commitments
other long term liabilities30-301020
share issue50,200
interest6,0783,4552393583,2993,6101,2431,2462,7241,85055834626812213
cash flow from financing6,0783,4552393583,2993,6201,2431,2462,7241,85057834626812250,213
cash and cash equivalents
cash-37,277-38,309-132,702-107,871-53,339-29,498-2,467187-93,000442,44974,17011,30219,66238,7065,129
overdraft
change in cash-37,277-38,309-132,702-107,871-53,339-29,498-2,467187-93,000442,44974,17011,30219,66238,7065,129

ray hole architects ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ray hole architects ltd. Get real-time insights into ray hole architects ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ray Hole Architects Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ray hole architects ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BN18 area or any other competitors across 12 key performance metrics.

ray hole architects ltd Ownership

RAY HOLE ARCHITECTS LTD group structure

Ray Hole Architects Ltd has no subsidiary companies.

Ultimate parent company

RAY HOLE ARCHITECTS LTD

05243646

RAY HOLE ARCHITECTS LTD Shareholders

raymond allen hole 99.69%
tracy hole 0.31%

ray hole architects ltd directors

Ray Hole Architects Ltd currently has 1 director, Mr Raymond Hole serving since Sep 2004.

officercountryagestartendrole
Mr Raymond Hole63 years Sep 2004- Director

P&L

September 2023

turnover

113k

+38%

operating profit

-84k

0%

gross margin

48.3%

-4.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

62.4k

-0.56%

total assets

133.3k

-0.29%

cash

97.1k

-0.28%

net assets

Total assets minus all liabilities

ray hole architects ltd company details

company number

05243646

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

September 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

r h architects limited (June 2007)

furneaux stewart limited (June 2006)

accountant

AH PARTNERSHIP

auditor

-

address

tahrah maxwell road, arundel, BN18 9EU

Bank

-

Legal Advisor

-

ray hole architects ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ray hole architects ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

ray hole architects ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAY HOLE ARCHITECTS LTD. This can take several minutes, an email will notify you when this has completed.

ray hole architects ltd Companies House Filings - See Documents

datedescriptionview/download