penstone communications limited

Live MatureSmallDeclining

penstone communications limited Company Information

Share PENSTONE COMMUNICATIONS LIMITED

Company Number

05246891

Shareholders

julian robinson

Group Structure

View All

Industry

Other telecommunications activities

 

Registered Address

222 upper richmond road west, london, SW14 8AH

penstone communications limited Estimated Valuation

£428.5k

Pomanda estimates the enterprise value of PENSTONE COMMUNICATIONS LIMITED at £428.5k based on a Turnover of £541.5k and 0.79x industry multiple (adjusted for size and gross margin).

penstone communications limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PENSTONE COMMUNICATIONS LIMITED at £0 based on an EBITDA of £-49.8k and a 3.34x industry multiple (adjusted for size and gross margin).

penstone communications limited Estimated Valuation

£453k

Pomanda estimates the enterprise value of PENSTONE COMMUNICATIONS LIMITED at £453k based on Net Assets of £187.8k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Penstone Communications Limited Overview

Penstone Communications Limited is a live company located in london, SW14 8AH with a Companies House number of 05246891. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in September 2004, it's largest shareholder is julian robinson with a 100% stake. Penstone Communications Limited is a mature, small sized company, Pomanda has estimated its turnover at £541.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Penstone Communications Limited Health Check

Pomanda's financial health check has awarded Penstone Communications Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £541.5k, make it smaller than the average company (£14.6m)

£541.5k - Penstone Communications Limited

£14.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5.3%)

-1% - Penstone Communications Limited

5.3% - Industry AVG

production

Production

with a gross margin of 38.9%, this company has a comparable cost of product (38.9%)

38.9% - Penstone Communications Limited

38.9% - Industry AVG

profitability

Profitability

an operating margin of -12.3% make it less profitable than the average company (4.9%)

-12.3% - Penstone Communications Limited

4.9% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (54)

7 - Penstone Communications Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £64.1k, the company has an equivalent pay structure (£64.1k)

£64.1k - Penstone Communications Limited

£64.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.4k, this is less efficient (£235.2k)

£77.4k - Penstone Communications Limited

£235.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (39 days)

3 days - Penstone Communications Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is close to average (43 days)

39 days - Penstone Communications Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (12 days)

0 days - Penstone Communications Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 91 weeks, this is more cash available to meet short term requirements (9 weeks)

91 weeks - Penstone Communications Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.9%, this is a lower level of debt than the average (64.3%)

50.9% - Penstone Communications Limited

64.3% - Industry AVG

PENSTONE COMMUNICATIONS LIMITED financials

EXPORTms excel logo

Penstone Communications Limited's latest turnover from September 2024 is estimated at £541.5 thousand and the company has net assets of £187.8 thousand. According to their latest financial statements, Penstone Communications Limited has 7 employees and maintains cash reserves of £295.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover541,478681,142633,244557,224535,713555,436754,404776,815120,689386,115514,545410,398355,061171,524314,089
Other Income Or Grants
Cost Of Sales330,976417,731393,535352,768317,628332,342462,485471,21172,206238,268319,747256,544213,812103,660195,581
Gross Profit210,502263,412239,709204,455218,085223,094291,919305,60348,482147,848194,798153,854141,24967,864118,508
Admin Expenses277,184224,174225,586130,820195,119210,928258,621323,83644,579136,431173,421143,785126,32666,852123,254-48,810
Operating Profit-66,68239,23814,12373,63522,96612,16633,298-18,2333,90311,41721,37710,06914,9231,012-4,74648,810
Interest Payable1212
Interest Receivable15,97716,2846,2952501871,1941,02327121037236231531922515887
Pre-Tax Profit-50,71655,50920,41973,88523,15313,36034,321-17,9624,11411,78921,73910,38415,2421,236-4,58848,897
Tax-13,877-3,880-14,038-4,399-2,538-6,521-823-2,358-4,565-2,388-3,658-321-13,691
Profit After Tax-50,71641,63216,53959,84718,75410,82227,800-17,9623,2919,43117,1747,99611,584915-4,58835,206
Dividends Paid
Retained Profit-50,71641,63216,53959,84718,75410,82227,800-17,9623,2919,43117,1747,99611,584915-4,58835,206
Employee Costs448,737557,849484,258434,970391,099459,344506,536482,56251,333103,411155,89099,31396,61747,10193,548
Number Of Employees798878991232212
EBITDA*-49,79447,32223,74082,23936,41322,41147,515-1,6157,09118,16528,12517,12521,6219,1873,78658,925

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets77,91025,23332,33933,74643,83132,40742,65249,85314,46813,34420,09216,95420,09424,52825,59834,130
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1,820
Total Fixed Assets79,73025,23332,33933,74643,83132,40742,65249,85314,46813,34420,09216,95420,09424,52825,59834,130
Stock & work in progress5659821,0269185,8629,0848,2585,4705,46715,84826,99722,55428,2197,5009632,743
Trade Debtors5,8366,99310,9562,3358,06259931,33256,59414,19955,36360,53448,78332,73611,96043,06527,154
Group Debtors
Misc Debtors1,2136,25615,37022,4944,8012,4302,4307,9421,200
Cash295,267343,832276,495283,075216,601158,093160,436112,269104,41563,92284,91460,02366,01861,62228,32334,989
misc current assets
total current assets302,881358,063303,847308,822235,326170,206202,456182,275125,281135,133172,445131,360126,97381,08272,35164,886
total assets382,611383,296336,186342,568279,157202,613245,108232,128139,749148,477192,537148,314147,067105,61097,94999,016
Bank overdraft216
Bank loan
Trade Creditors 35,72755,87451,73859,17355,42137,94960,87446,33628,66367,586121,07794,028100,77771,00264,25660,735
Group/Directors Accounts
other short term finances
hp & lease commitments2,65711,340
other current liabilities132,46785,59281,40992,819100,14057,16577,19691,15326,904
total current liabilities168,194141,682133,147151,992155,56197,771149,410137,48955,56767,586121,07794,028100,77771,00264,25660,735
loans
hp & lease commitments1,67828,419
Accruals and Deferred Income
other liabilities26,5923,0577,133
provisions3,0733,0733,0733,0733,0733,0733,0733,0733,0733,0733,0733,0733,0733,0733,073
total long term liabilities26,5923,0736,13010,2063,0733,0734,75131,4923,0733,0733,0733,0733,0733,0733,0733,073
total liabilities194,786144,755139,277162,198158,634100,844154,161168,98158,64070,659124,15097,101103,85074,07567,32963,808
net assets187,825238,541196,909180,370120,523101,76990,94763,14781,10977,81868,38751,21343,21731,53530,62035,208
total shareholders funds187,825238,541196,909180,370120,523101,76990,94763,14781,10977,81868,38751,21343,21731,53530,62035,208
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-66,68239,23814,12373,63522,96612,16633,298-18,2333,90311,41721,37710,06914,9231,012-4,74648,810
Depreciation16,8888,0849,6178,60413,44710,24514,21716,6183,1886,7486,7487,0566,6988,1758,53210,115
Amortisation
Tax-13,877-3,880-14,038-4,399-2,538-6,521-823-2,358-4,565-2,388-3,658-321-13,691
Stock-417-44108-4,944-3,2228262,7883-10,381-11,1494,443-5,66520,7196,537-1,7802,743
Debtors-4,380-13,0771,49711,9669,834-30,733-30,77449,137-39,964-5,17111,75116,04720,776-31,10515,91127,154
Creditors-20,1474,136-7,4353,75217,472-22,92514,53817,673-38,923-53,49127,049-6,74929,7756,7463,52160,735
Accruals and Deferred Income46,8754,183-11,410-7,32142,975-20,031-13,95764,24926,904
Deferred Taxes & Provisions-3,0733,073
Cash flow from operations-21,34254,885-59057,61085,8496,82469,56131,16744,594-21,36434,415-2,3946,24340,180-6,82479,145
Investing Activities
capital expenditure-69,565-978-8,2101,481-24,871-7,016-52,003-4,312-9,886-3,916-2,264-7,105-44,245
Change in Investments
cash flow from investments-69,565-978-8,2101,481-24,871-7,016-52,003-4,312-9,886-3,916-2,264-7,105-44,245
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-2,657-10,361-15,40128,419
other long term liabilities26,592-3,057-4,0767,133
share issue982
interest15,96516,2726,2952501871,1941,02327121037236231531922515887
cash flow from financing42,55713,2152,2197,383-2,470-9,167-14,37828,69021037236231541722515889
cash and cash equivalents
cash-48,56567,337-6,58066,47458,508-2,34348,1677,85440,493-20,99224,891-5,9954,39633,299-6,66634,989
overdraft-216216
change in cash-48,34967,121-6,58066,47458,508-2,34348,1677,85440,493-20,99224,891-5,9954,39633,299-6,66634,989

penstone communications limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for penstone communications limited. Get real-time insights into penstone communications limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Penstone Communications Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for penstone communications limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SW14 area or any other competitors across 12 key performance metrics.

penstone communications limited Ownership

PENSTONE COMMUNICATIONS LIMITED group structure

Penstone Communications Limited has no subsidiary companies.

Ultimate parent company

PENSTONE COMMUNICATIONS LIMITED

05246891

PENSTONE COMMUNICATIONS LIMITED Shareholders

julian robinson 100%

penstone communications limited directors

Penstone Communications Limited currently has 3 directors. The longest serving directors include Mr Julian Robinson (Sep 2004) and Mr Peter Gibbard (Jul 2015).

officercountryagestartendrole
Mr Julian RobinsonUnited Kingdom64 years Sep 2004- Director
Mr Peter Gibbard77 years Jul 2015- Director
Mr Justin Orde67 years Aug 2020- Director

P&L

September 2024

turnover

541.5k

-21%

operating profit

-66.7k

0%

gross margin

38.9%

+0.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

187.8k

-0.21%

total assets

382.6k

0%

cash

295.3k

-0.14%

net assets

Total assets minus all liabilities

penstone communications limited company details

company number

05246891

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

September 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

N/A

accountant

K S GORING AND CO CHARTERED ACCOUNTANTS

auditor

-

address

222 upper richmond road west, london, SW14 8AH

Bank

-

Legal Advisor

-

penstone communications limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to penstone communications limited.

penstone communications limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENSTONE COMMUNICATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

penstone communications limited Companies House Filings - See Documents

datedescriptionview/download