jtecsol limited

Live MatureMicroDeclining

jtecsol limited Company Information

Share JTECSOL LIMITED

Company Number

05247359

Directors

Jeff Jeeves

Shareholders

jeff jeeves

Group Structure

View All

Industry

Agents involved in the sale of textiles, clothing, fur, footwear and leather goods

 

Registered Address

thames house, 1528 london road, leigh-on-sea, essex, SS9 2QQ

Website

-

jtecsol limited Estimated Valuation

£15.5k

Pomanda estimates the enterprise value of JTECSOL LIMITED at £15.5k based on a Turnover of £34k and 0.46x industry multiple (adjusted for size and gross margin).

jtecsol limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JTECSOL LIMITED at £0 based on an EBITDA of £-3.3k and a 3.77x industry multiple (adjusted for size and gross margin).

jtecsol limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JTECSOL LIMITED at £0 based on Net Assets of £-2.8k and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jtecsol Limited Overview

Jtecsol Limited is a live company located in essex, SS9 2QQ with a Companies House number of 05247359. It operates in the agents involved in the sale of textiles, clothing, fur, footwear and leather goods sector, SIC Code 46160. Founded in October 2004, it's largest shareholder is jeff jeeves with a 100% stake. Jtecsol Limited is a mature, micro sized company, Pomanda has estimated its turnover at £34k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jtecsol Limited Health Check

Pomanda's financial health check has awarded Jtecsol Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £34k, make it smaller than the average company (£2.5m)

£34k - Jtecsol Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (9.8%)

-35% - Jtecsol Limited

9.8% - Industry AVG

production

Production

with a gross margin of 17.9%, this company has a higher cost of product (33.4%)

17.9% - Jtecsol Limited

33.4% - Industry AVG

profitability

Profitability

an operating margin of -9.7% make it less profitable than the average company (3.8%)

-9.7% - Jtecsol Limited

3.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Jtecsol Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.1k, the company has an equivalent pay structure (£34.1k)

£34.1k - Jtecsol Limited

£34.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34k, this is less efficient (£299.4k)

£34k - Jtecsol Limited

£299.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (42 days)

8 days - Jtecsol Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (24 days)

47 days - Jtecsol Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jtecsol Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jtecsol Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 445.7%, this is a higher level of debt than the average (64%)

445.7% - Jtecsol Limited

64% - Industry AVG

JTECSOL LIMITED financials

EXPORTms excel logo

Jtecsol Limited's latest turnover from January 2024 is estimated at £34 thousand and the company has net assets of -£2.8 thousand. According to their latest financial statements, Jtecsol Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover33,98841,80182,456125,528254,785355,627317,199345,681131,77237,95875,153114,866202,806205,706
Other Income Or Grants
Cost Of Sales27,89734,43366,234103,994219,049319,420272,949301,653107,56132,24164,83299,428173,024174,665
Gross Profit6,0917,36716,22221,53435,73636,20644,25044,02824,2115,71710,32115,43829,78231,041
Admin Expenses9,39032,81452,480-55,20667,61229,08031,75715,77527,48310,60718,900-13,624-5,68768,346-147,748
Operating Profit-3,299-25,447-36,25876,740-31,8767,12612,49328,253-3,272-4,890-8,57929,06235,469-37,305147,748
Interest Payable
Interest Receivable134553586847962683558291
Pre-Tax Profit-3,299-25,447-36,25876,740-31,8767,12612,49328,388-2,719-4,304-7,73230,02436,153-36,747148,039
Tax-14,581-1,354-2,374-5,677-7,206-9,400-41,451
Profit After Tax-3,299-25,447-36,25862,159-31,8765,77210,11922,710-2,719-4,304-7,73222,81826,753-36,747106,588
Dividends Paid
Retained Profit-3,299-25,447-36,25862,159-31,8765,77210,11922,710-2,719-4,304-7,73222,81826,753-36,747106,588
Employee Costs34,14732,32730,62827,81826,69525,20327,02537,55933,72634,28632,33327,15233,15632,010
Number Of Employees11111111111111
EBITDA*-3,299-25,447-36,25876,740-31,8767,12612,49328,253-3,272-4,890-8,57929,06235,469-37,305147,748

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors8231,35428,75164,019116,257162,371165,205161,41132,1487,84314,4993,34631,99037,19820,019
Group Debtors
Misc Debtors
Cash107,270113,998120,565218,120166,605106,735116,377
misc current assets
total current assets8231,35428,75164,019116,257162,371165,205161,411139,418121,841135,064221,466198,595143,933136,396
total assets8231,35428,75164,019116,257162,371165,205161,411139,418121,841135,064221,466198,595143,933136,396
Bank overdraft
Bank loan
Trade Creditors 3,6281,9501,4103,97518,21326,81933,14434,75914,46323,382102,052101,99974,09029,806
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,6281,9501,4103,97518,21326,81933,14434,75914,46323,382102,052101,99974,09029,806
loans
hp & lease commitments
Accruals and Deferred Income40900900450900900900900
other liabilities
provisions
total long term liabilities40900900450900900900900
total liabilities3,6689002,8501,8604,87519,11327,71934,04434,75914,46323,382102,052101,99974,09029,806
net assets-2,84545425,90162,159111,382143,258137,486127,367104,659107,378111,682119,41496,59669,843106,590
total shareholders funds-2,84545425,90162,159111,382143,258137,486127,367104,659107,378111,682119,41496,59669,843106,590
Jan 2024Jan 2023Jan 2022Jan 2021Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-3,299-25,447-36,25876,740-31,8767,12612,49328,253-3,272-4,890-8,57929,06235,469-37,305147,748
Depreciation
Amortisation
Tax-14,581-1,354-2,374-5,677-7,206-9,400-41,451
Stock
Debtors-531-27,397-35,26864,019-46,114-2,8343,794129,26324,305-6,65611,153-28,644-5,20817,17920,019
Creditors3,628-1,9505401,410-14,238-8,606-6,325-1,61520,296-8,919-78,6705327,90944,28429,806
Accruals and Deferred Income-860450450900
Deferred Taxes & Provisions
Cash flow from operations-107,402-7,281-7,153-98,40250,55359,186-10,200116,084
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest134553586847962683558291
cash flow from financing132553586847962683558293
cash and cash equivalents
cash-107,270-6,728-6,567-97,55551,51559,870-9,642116,377
overdraft
change in cash-107,270-6,728-6,567-97,55551,51559,870-9,642116,377

jtecsol limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jtecsol limited. Get real-time insights into jtecsol limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jtecsol Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jtecsol limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SS9 area or any other competitors across 12 key performance metrics.

jtecsol limited Ownership

JTECSOL LIMITED group structure

Jtecsol Limited has no subsidiary companies.

Ultimate parent company

JTECSOL LIMITED

05247359

JTECSOL LIMITED Shareholders

jeff jeeves 100%

jtecsol limited directors

Jtecsol Limited currently has 1 director, Mr Jeff Jeeves serving since Oct 2004.

officercountryagestartendrole
Mr Jeff JeevesEngland57 years Oct 2004- Director

P&L

January 2024

turnover

34k

-19%

operating profit

-3.3k

0%

gross margin

18%

+1.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-2.8k

-7.27%

total assets

823

-0.39%

cash

0

0%

net assets

Total assets minus all liabilities

jtecsol limited company details

company number

05247359

Type

Private limited with Share Capital

industry

46160 - Agents involved in the sale of textiles, clothing, fur, footwear and leather goods

incorporation date

October 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

thames house, 1528 london road, leigh-on-sea, essex, SS9 2QQ

Bank

-

Legal Advisor

-

jtecsol limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jtecsol limited.

jtecsol limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JTECSOL LIMITED. This can take several minutes, an email will notify you when this has completed.

jtecsol limited Companies House Filings - See Documents

datedescriptionview/download