pathe descent limited

Live Mature

pathe descent limited Company Information

Share PATHE DESCENT LIMITED

Company Number

05249660

Shareholders

celador films ltd

Group Structure

View All

Industry

Motion picture distribution activities

 +1

Registered Address

5 carnaby street, london, W1F 9PB

pathe descent limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PATHE DESCENT LIMITED at £0 based on a Turnover of £0 and 0.6x industry multiple (adjusted for size and gross margin).

pathe descent limited Estimated Valuation

£366.8k

Pomanda estimates the enterprise value of PATHE DESCENT LIMITED at £366.8k based on an EBITDA of £129.8k and a 2.83x industry multiple (adjusted for size and gross margin).

pathe descent limited Estimated Valuation

£295.4k

Pomanda estimates the enterprise value of PATHE DESCENT LIMITED at £295.4k based on Net Assets of £177k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pathe Descent Limited Overview

Pathe Descent Limited is a live company located in london, W1F 9PB with a Companies House number of 05249660. It operates in the motion picture production activities sector, SIC Code 59111. Founded in October 2004, it's largest shareholder is celador films ltd with a 100% stake. Pathe Descent Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pathe Descent Limited Health Check

Pomanda's financial health check has awarded Pathe Descent Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Pathe Descent Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pathe Descent Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Pathe Descent Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Pathe Descent Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Pathe Descent Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Pathe Descent Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Pathe Descent Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pathe Descent Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pathe Descent Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pathe Descent Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pathe Descent Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.5%, this is a lower level of debt than the average (76.4%)

- - Pathe Descent Limited

- - Industry AVG

PATHE DESCENT LIMITED financials

EXPORTms excel logo

Pathe Descent Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £177 thousand. According to their latest financial statements, we estimate that Pathe Descent Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover767,718245,662432,466148,861277,982271,106297,48250,607216,6719,8902,460,3342,859,930
Other Income Or Grants
Cost Of Sales664,614214,688381,649124,948223,561214,908234,97939,149159,2647,1441,732,2672,021,554
Gross Profit103,10430,97350,81723,91454,42156,19862,50311,45857,4072,745728,067838,376
Admin Expenses-129,795126,072-16,831-78,717230,108-93,45619,407-55,46066,83128,40528,608694,497626,149531,002-550,136
Operating Profit129,795-22,96816,831109,690-179,291117,37035,014111,658-4,328-16,94728,799-691,752101,918307,374550,136
Interest Payable3,726
Interest Receivable
Pre-Tax Profit129,795-22,96816,831109,690-183,017117,37035,014111,658-4,328-16,94728,799-691,752101,918307,374550,136
Tax-32,449-3,198-20,841-22,300-6,653-22,331-6,624-26,499-86,065-154,038
Profit After Tax97,346-22,96813,63388,849-183,01795,07028,36189,326-4,328-16,94722,175-691,75275,419221,309396,098
Dividends Paid
Retained Profit97,346-22,96813,63388,849-183,01795,07028,36189,326-4,328-16,94722,175-691,75275,419221,309396,098
Employee Costs191,30352,92255,91757,88154,95557,73854,15349,224100,87054,413419,972422,036
Number Of Employees311111112189
EBITDA*129,795-22,96816,831109,690-179,291117,37035,014111,658-4,328-16,94728,799-691,752101,918307,374636,489

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors99,14230,35858,52432,1776,40223,3491,174696,543632,044411,616
Group Debtors140,07813,64467,23051,573163,825102,60047,059
Misc Debtors167,54579,980141,46392,98578,87132,50778,024
Cash
misc current assets
total current assets307,623192,766208,693174,916161,659242,696135,107125,08332,1776,40223,3491,174696,543632,044411,616
total assets307,623192,766208,693174,916161,659242,696135,107125,08332,1776,40223,3491,174696,543632,044411,616
Bank overdraft
Bank loan
Trade Creditors 38,0832,3333,61714,53715,418
Group/Directors Accounts2,2002,20022,039
other short term finances110,406
hp & lease commitments
other current liabilities130,66375,069106,11185,96725,53213,14631,4838,064
total current liabilities130,663113,152106,11185,967129,84527,86515,34633,68330,1033,61714,53715,418
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities130,663113,152106,11185,967129,84527,86515,34633,68330,1033,61714,53715,418
net assets176,96079,614102,58288,94931,814214,831119,76191,4002,0746,40223,3491,174692,926617,507396,198
total shareholders funds176,96079,614102,58288,94931,814214,831119,76191,4002,0746,40223,3491,174692,926617,507396,198
Mar 2024Mar 2023Mar 2022Mar 2021Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit129,795-22,96816,831109,690-179,291117,37035,014111,658-4,328-16,94728,799-691,752101,918307,374550,136
Depreciation
Amortisation86,353
Tax-32,449-3,198-20,841-22,300-6,653-22,331-6,624-26,499-86,065-154,038
Stock
Debtors114,857-15,92733,777174,916-184,172107,58910,02492,90625,775-16,94722,175-695,36964,499220,428411,616
Creditors-38,08338,083-2,3332,333-3,617-10,920-88115,418
Accruals and Deferred Income55,594-31,04220,14485,967-25,53212,386-18,33723,4198,064
Deferred Taxes & Provisions
Cash flow from operations-100-22,9842,20019,840-22,03986,253
Investing Activities
capital expenditure-86,353
Change in Investments
cash flow from investments-86,353
Financing Activities
Bank loans
Group/Directors Accounts-2,200-19,83922,039
Other Short Term Loans 110,406
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest-3,726
cash flow from financing100106,680-2,200-19,83922,039100
cash and cash equivalents
cash
overdraft
change in cash

pathe descent limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pathe descent limited. Get real-time insights into pathe descent limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pathe Descent Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pathe descent limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mature companies, companies in W1F area or any other competitors across 12 key performance metrics.

pathe descent limited Ownership

PATHE DESCENT LIMITED group structure

Pathe Descent Limited has no subsidiary companies.

Ultimate parent company

1 parent

PATHE DESCENT LIMITED

05249660

PATHE DESCENT LIMITED Shareholders

celador films ltd 100%

pathe descent limited directors

Pathe Descent Limited currently has 2 directors. The longest serving directors include Mr James Clarke (Oct 2024) and Ms Faith Penhale (Oct 2024).

officercountryagestartendrole
Mr James ClarkeEngland56 years Oct 2024- Director
Ms Faith PenhaleEngland50 years Oct 2024- Director

P&L

March 2024

turnover

0

-100%

operating profit

129.8k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

177k

+1.22%

total assets

307.6k

+0.6%

cash

0

0%

net assets

Total assets minus all liabilities

pathe descent limited company details

company number

05249660

Type

Private limited with Share Capital

industry

59131 - Motion picture distribution activities

59111 - Motion picture production activities

incorporation date

October 2004

age

21

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

celador (crawlspace) limited (October 2024)

celador (the dark) limited (October 2004)

accountant

MOORE KINGSTON SMITH LLP

auditor

-

address

5 carnaby street, london, W1F 9PB

Bank

-

Legal Advisor

-

pathe descent limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to pathe descent limited. Currently there are 0 open charges and 2 have been satisfied in the past.

pathe descent limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PATHE DESCENT LIMITED. This can take several minutes, an email will notify you when this has completed.

pathe descent limited Companies House Filings - See Documents

datedescriptionview/download