banga properties ltd

Live MatureSmallHigh

banga properties ltd Company Information

Share BANGA PROPERTIES LTD

Company Number

05249719

Shareholders

hans banga

kulwinder banga

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

337 cannock road, park village, wolverhampton, west midlands, WV10 0BG

Website

-

banga properties ltd Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of BANGA PROPERTIES LTD at £3.5m based on a Turnover of £1.4m and 2.57x industry multiple (adjusted for size and gross margin).

banga properties ltd Estimated Valuation

£162.8k

Pomanda estimates the enterprise value of BANGA PROPERTIES LTD at £162.8k based on an EBITDA of £32.4k and a 5.02x industry multiple (adjusted for size and gross margin).

banga properties ltd Estimated Valuation

£856.4k

Pomanda estimates the enterprise value of BANGA PROPERTIES LTD at £856.4k based on Net Assets of £490.5k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Banga Properties Ltd Overview

Banga Properties Ltd is a live company located in wolverhampton, WV10 0BG with a Companies House number of 05249719. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2004, it's largest shareholder is hans banga with a 50% stake. Banga Properties Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Banga Properties Ltd Health Check

Pomanda's financial health check has awarded Banga Properties Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£918.1k)

£1.4m - Banga Properties Ltd

£918.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (4.9%)

23% - Banga Properties Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.5%)

34.6% - Banga Properties Ltd

75.5% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (29.4%)

2.4% - Banga Properties Ltd

29.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Banga Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Banga Properties Ltd

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4m, this is more efficient (£177.7k)

£1.4m - Banga Properties Ltd

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 121 days, this is later than average (30 days)

121 days - Banga Properties Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (38 days)

46 days - Banga Properties Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Banga Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Banga Properties Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.8%, this is a similar level of debt than the average (64.5%)

63.8% - Banga Properties Ltd

64.5% - Industry AVG

BANGA PROPERTIES LTD financials

EXPORTms excel logo

Banga Properties Ltd's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £490.5 thousand. According to their latest financial statements, Banga Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,372,1491,717,278722,857741,798516,470640,180311,769619,272418,986442,281286,034220,355156,98880,65452,094
Other Income Or Grants
Cost Of Sales897,0921,144,045486,835489,867345,429431,453207,212397,725280,241311,702201,089156,614111,62056,94836,136
Gross Profit475,057573,233236,022251,931171,041208,727104,556221,548138,745130,57984,94563,74145,36823,70615,958
Admin Expenses442,622552,571211,287213,905149,310148,37261,937196,715129,97189,62841,36624,757-6,205-67,808-143,304
Operating Profit32,43520,66224,73538,02621,73160,35542,61924,8338,77440,95143,57938,98451,57391,514159,262
Interest Payable13,97027,25913,275
Interest Receivable96872039495877957423
Pre-Tax Profit32,43520,66224,73538,02621,73146,48015,44811,5798,81441,00043,63839,06151,66891,588159,285
Tax-8,109-3,926-4,700-7,225-4,129-8,831-2,935-2,316-1,763-8,610-10,037-9,375-13,434-25,644-44,600
Profit After Tax24,32616,73620,03530,80117,60237,64912,5139,2637,05132,39033,60129,68638,23465,943114,685
Dividends Paid
Retained Profit24,32616,73620,03530,80117,60237,64912,5139,2637,05132,39033,60129,68638,23465,943114,685
Employee Costs32,32730,37129,58926,85927,39354,05626,09276,71752,50952,09924,77423,97923,94623,33324,855
Number Of Employees111112132211111
EBITDA*32,43520,66224,73538,02621,73160,35542,61924,8338,77440,95143,57938,98451,57391,514159,262

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets898,439678,439678,439646,439646,439646,439646,439646,439646,439646,439646,439646,439646,439646,439646,439
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets898,439678,439678,439646,439646,439646,439646,439646,439646,439646,439646,439646,439646,439646,439646,439
Stock & work in progress
Trade Debtors457,683642,544286,806280,070172,440158,328106,541103,40094,01692,48260,40045,37530,66213,3976,550
Group Debtors
Misc Debtors
Cash25,4859,4956,5819,19010,22913,14917,47320,3599,168
misc current assets
total current assets457,683642,544286,806280,070172,440158,328132,026112,895100,597101,67270,62958,52448,13533,75615,718
total assets1,356,1221,320,983965,245926,509818,879804,767778,465759,334747,036748,111717,068704,963694,574680,195662,157
Bank overdraft12,50037,500
Bank loan
Trade Creditors 113,48881,80032,00628,14712,86815,81119,17672,41996,15589,34194,82898,79996,271100,876
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,8853,593
total current liabilities113,48881,80032,00628,14712,86815,81133,56141,09372,41996,15589,34194,82898,79996,271100,876
loans401,438387,288
hp & lease commitments
Accruals and Deferred Income1,8241,5001,500
other liabilities752,119772,994481,962467,444405,894352,927337,317345,478361,487376,813403,196446,496
provisions
total long term liabilities752,119772,994483,786468,944407,394407,941401,438387,288352,927337,317345,478361,487376,813403,196446,496
total liabilities865,607854,794515,792497,091420,262423,752434,999428,381425,346433,472434,819456,315475,612499,467547,372
net assets490,515466,189449,453429,418398,617381,015343,466330,953321,690314,639282,249248,648218,962180,728114,785
total shareholders funds490,515466,189449,453429,418398,617381,015343,466330,953321,690314,639282,249248,648218,962180,728114,785
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit32,43520,66224,73538,02621,73160,35542,61924,8338,77440,95143,57938,98451,57391,514159,262
Depreciation
Amortisation
Tax-8,109-3,926-4,700-7,225-4,129-8,831-2,935-2,316-1,763-8,610-10,037-9,375-13,434-25,644-44,600
Stock
Debtors-184,861355,7386,736107,63014,11251,7873,1419,3841,53432,08215,02514,71317,2656,8476,550
Creditors31,68849,7943,85915,279-2,943-3,36519,176-72,419-23,7366,814-5,487-3,9712,528-4,605100,876
Accruals and Deferred Income-1,8243241,500-1,885-1,7083,593
Deferred Taxes & Provisions
Cash flow from operations240,875-291,03217,482-61,5502,047-5,51354,011-55,693-18,2597,07313,03010,92523,40254,418208,988
Investing Activities
capital expenditure-220,000-32,000-646,439
Change in Investments
cash flow from investments-220,000-32,000-646,439
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-401,43814,150387,288
Hire Purchase and Lease Commitments
other long term liabilities-20,875291,03214,51861,550405,894-352,92715,610-8,161-16,009-15,326-26,383-43,300446,496
share issue-100100
interest-13,874-27,172-13,25539495877957423
cash flow from financing-20,875291,03214,51861,550405,894-415,412-13,02221,10615,649-8,112-15,951-15,249-26,288-43,226446,619
cash and cash equivalents
cash-25,48515,9902,914-2,609-1,039-2,920-4,324-2,88611,1919,168
overdraft-12,500-25,00037,500
change in cash-12,98540,990-34,586-2,609-1,039-2,920-4,324-2,88611,1919,168

banga properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for banga properties ltd. Get real-time insights into banga properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Banga Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for banga properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WV10 area or any other competitors across 12 key performance metrics.

banga properties ltd Ownership

BANGA PROPERTIES LTD group structure

Banga Properties Ltd has no subsidiary companies.

Ultimate parent company

BANGA PROPERTIES LTD

05249719

BANGA PROPERTIES LTD Shareholders

hans banga 50%
kulwinder banga 25%
jeetender banga 25%

banga properties ltd directors

Banga Properties Ltd currently has 2 directors. The longest serving directors include Mr Hans Banga (Oct 2004) and Mr Jeetender Banga (Dec 2019).

officercountryagestartendrole
Mr Hans Banga69 years Oct 2004- Director
Mr Jeetender Banga47 years Dec 2019- Director

P&L

March 2024

turnover

1.4m

-20%

operating profit

32.4k

0%

gross margin

34.7%

+3.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

490.5k

+0.05%

total assets

1.4m

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

banga properties ltd company details

company number

05249719

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

337 cannock road, park village, wolverhampton, west midlands, WV10 0BG

Bank

-

Legal Advisor

-

banga properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to banga properties ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

banga properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BANGA PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

banga properties ltd Companies House Filings - See Documents

datedescriptionview/download