Axon Consulting Ltd

POWER SEARCH PRICING

SOLUTIONS

axon consulting ltd Company Information

Company Number

05250034

Next Accounts

Dec 2025

Directors

Mark Hopkins

Samantha Ward

Shareholders

mark anthony hopkins

samantha deborah ward

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

18 belmont park road, maidenhead, berkshire, SL6 6HT

Website

www.axonconsulting.co.uk

axon consulting ltd Estimated Valuation

£350.6k

Pomanda estimates the enterprise value of AXON CONSULTING LTD at £350.6k based on Net Assets of £164.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Axon Consulting Ltd is a live company located in berkshire, SL6 6HT with a Companies House number of 05250034. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2004, it's largest shareholder is mark anthony hopkins with a 50% stake. Axon Consulting Ltd is a mature, small sized company, Pomanda has estimated its turnover at £649.1k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Axon Consulting Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £649.1k, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of 79%, show it is growing at a faster rate (8.2%)

EXPORT

Axon Consulting Ltd's latest turnover from March 2024 is estimated at £649.1 thousand and the company has net assets of £164.4 thousand. According to their latest financial statements, Axon Consulting Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	649,054	311,108	185,597	113,130	103,463	253,054	169,812	75,767	126,105	99,564	137,091	78,696	81,867	32,193	16,281
Other Income Or Grants
Cost Of Sales	538,042	256,938	155,437	95,367	85,658	210,878	141,287	62,370	104,303	82,892	114,204	65,185	67,093	26,233	13,127
Gross Profit	111,011	54,170	30,160	17,763	17,806	42,176	28,525	13,398	21,802	16,672	22,887	13,511	14,774	5,961	3,154
Admin Expenses	103,103	65,823	-39,725	-12,212	30,624	8,623	11,307	15,995	13,551	-16,851	50,154	48,062	-34,138	-67,238	7,759
Operating Profit	7,908	-11,653	69,885	29,975	-12,818	33,553	17,218	-2,597	8,251	33,523	-27,267	-34,551	48,912	73,199	-4,605
Interest Payable		2,290	3,195	1,525
Interest Receivable	4,164	7,678	1,264	101	74	485	171	128	295	164	246	387	381	176	11
Pre-Tax Profit	12,072	-6,265	67,953	28,551	-12,744	34,038	17,389	-2,469	8,546	33,687	-27,021	-34,164	49,293	73,375	-4,594
Tax	-3,018		-12,911	-5,425		-6,467	-3,304		-1,709	-7,074			-12,816	-20,545
Profit After Tax	9,054	-6,265	55,042	23,126	-12,744	27,571	14,085	-2,469	6,837	26,613	-27,021	-34,164	36,477	52,830	-4,594
Dividends Paid
Retained Profit	9,054	-6,265	55,042	23,126	-12,744	27,571	14,085	-2,469	6,837	26,613	-27,021	-34,164	36,477	52,830	-4,594
Employee Costs	139,543	134,302	84,505	80,333	79,548	77,136	72,730	35,565	35,655	35,509	35,267	34,789	34,714	34,236	35,389
Number Of Employees	3	3	2	2	2	2	2	1	1	1	1	1	1	1	1
EBITDA*	7,908	-9,907	70,444	30,535	-8,241	38,223	21,888	1,800	9,162	34,198	-26,552	-33,837	49,288	73,456	-4,605

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	2,374	4,120	4,792	1,678		4,577	8,831	12,396	1,505	987	793	1,508	872	772
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	2,374	4,120	4,792	1,678		4,577	8,831	12,396	1,505	987	793	1,508	872	772
Stock & work in progress								21,588	10,000	43,510			6,000	8,400
Trade Debtors	253,747	90,622	53,272	25,104	19,740	80,854	49,069	28,955	30,418		30,315	13,141	19,717	1,200	1,840
Group Debtors
Misc Debtors				6,000
Cash		158,629	202,668	134,280	67,107	80,559	48,815	19,672	82,602	35,459	30,103	68,102	86,500	65,980	4,379
misc current assets				17,435	48,340	7,725	25,657	6,895
total current assets	253,747	249,251	255,940	182,819	135,187	169,138	123,541	77,110	123,020	78,969	60,418	81,243	112,217	75,580	6,219
total assets	256,121	253,371	260,732	184,497	135,187	173,715	132,372	89,506	124,525	79,956	61,211	82,751	113,089	76,352	6,219
Bank overdraft			44,675	50,000
Bank loan
Trade Creditors	91,743	98,047						613		29,811	37,679	32,198	28,372	28,112	10,809
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities			54,464	27,946	51,762	77,546	63,774	34,380	67,543
total current liabilities	91,743	98,047	99,139	77,946	51,762	77,546	63,774	34,993	67,543	29,811	37,679	32,198	28,372	28,112	10,809
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	91,743	98,047	99,139	77,946	51,762	77,546	63,774	34,993	67,543	29,811	37,679	32,198	28,372	28,112	10,809
net assets	164,378	155,324	161,593	106,551	83,425	96,169	68,598	54,513	56,982	50,145	23,532	50,553	84,717	48,240	-4,590
total shareholders funds	164,378	155,324	161,593	106,551	83,425	96,169	68,598	54,513	56,982	50,145	23,532	50,553	84,717	48,240	-4,590

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	7,908	-11,653	69,885	29,975	-12,818	33,553	17,218	-2,597	8,251	33,523	-27,267	-34,551	48,912	73,199	-4,605
Depreciation		1,746	559	560	4,577	4,670	4,670	4,397	911	675	715	714	376	257
Amortisation
Tax	-3,018		-12,911	-5,425		-6,467	-3,304		-1,709	-7,074			-12,816	-20,545
Stock							-21,588	11,588	-33,510	43,510		-6,000	-2,400	8,400
Debtors	163,125	37,350	22,168	11,364	-61,114	31,785	20,114	-1,463	30,418	-30,315	17,174	-6,576	18,517	-640	1,840
Creditors	-6,304	98,047					-613	613	-29,811	-7,868	5,481	3,826	260	17,303	10,809
Accruals and Deferred Income		-54,464	26,518	-23,816	-25,784	13,772	29,394	-33,163	67,543
Deferred Taxes & Provisions
Cash flow from operations	-164,539	-3,674	61,883	-10,070	27,089	13,743	48,839	-40,875	48,277	6,061	-38,245	-17,435	20,615	62,454	4,364
Investing Activities
capital expenditure	1,746	-1,074	-3,673	-2,238		-416	-1,105	-15,288	-1,429	-869		-1,350	-476	-1,029
Change in Investments
cash flow from investments	1,746	-1,074	-3,673	-2,238		-416	-1,105	-15,288	-1,429	-869		-1,350	-476	-1,029
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue		-4													4
interest	4,164	5,388	-1,931	-1,424	74	485	171	128	295	164	246	387	381	176	11
cash flow from financing	4,164	5,384	-1,931	-1,424	74	485	171	128	295	164	246	387	381	176	15
cash and cash equivalents
cash	-158,629	-44,039	68,388	67,173	-13,452	31,744	29,143	-62,930	47,143	5,356	-37,999	-18,398	20,520	61,601	4,379
overdraft		-44,675	-5,325	50,000
change in cash	-158,629	636	73,713	17,173	-13,452	31,744	29,143	-62,930	47,143	5,356	-37,999	-18,398	20,520	61,601	4,379

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for axon consulting ltd. Get real-time insights into axon consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for axon consulting ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SL6 area or any other competitors across 12 key performance metrics.

AXON CONSULTING LTD group structure

Axon Consulting Ltd has no subsidiary companies.

Ultimate parent company

AXON CONSULTING LTD

05250034

AXON CONSULTING LTD Shareholders

mark anthony hopkins	50%
samantha deborah ward	50%

Axon Consulting Ltd currently has 2 directors. The longest serving directors include Mr Mark Hopkins (Apr 2009) and Ms Samantha Ward (Oct 2009).

officer	country	age	start	end	role
Mr Mark Hopkins	United Kingdom	50 years	Apr 2009	-	Director
Ms Samantha Ward	United Kingdom	52 years	Oct 2009	-	Director

P&L

March 2024

turnover

649.1k

+109%

operating profit

7.9k

gross margin

17.2%

-1.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

164.4k

+0.06%

total assets

256.1k

+0.01%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

greenfingers charity

4.5

vehicle rescue connections ltd

ascot carpet co limited

lower your shoulder music ltd

2.5

questdate limited

1.5

company number

05250034

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2004

ultimate parent company

None

previous names

veracity international limited (October 2010)

advancement consulting limited (May 2009)

address

18 belmont park road, maidenhead, berkshire, SL6 6HT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to axon consulting ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AXON CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

axon consulting ltd Company Information

axon consulting ltd Estimated Valuation

axon consulting ltd Estimated Valuation

axon consulting ltd Estimated Valuation

Axon Consulting Ltd Overview

Axon Consulting Ltd Health Check

AXON CONSULTING LTD financials

axon consulting ltd Credit Report and Business Information

Axon Consulting Ltd Competitor Analysis

axon consulting ltd Ownership

axon consulting ltd directors

axon consulting ltd company details

axon consulting ltd Charges & Mortgages

axon consulting ltd Capital Raised & Share Issues BETA

axon consulting ltd Companies House Filings - See Documents