V J V Properties Limited

POWER SEARCH PRICING

SOLUTIONS

v j v properties limited Company Information

Live

MatureSmallRapid

Company Number

05251237

Website

Registered Address

134 hoxton street, london, N1 6SH

Industry

Activities of business and employers membership organisations

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

David Man19 Years

Vyone Man19 Years

Shareholders

mrs vyone wai suen man 50%

mr david kit fai man 50%

v j v properties limited Estimated Valuation

£849.9k

Pomanda estimates the enterprise value of V J V PROPERTIES LIMITED at £849.9k based on Net Assets of £259.4k and 3.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

V J V Properties Limited is a live company located in london, N1 6SH with a Companies House number of 05251237. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in October 2004, it's largest shareholder is mrs vyone wai suen man with a 50% stake. V J V Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £867k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded V J V Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

1 Regular

4 Weak

Size

annual sales of £867k, make it smaller than the average company (£1.3m)

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (1.6%)

EXPORT

V J V Properties Limited's latest turnover from March 2023 is estimated at £867 thousand and the company has net assets of £259.4 thousand. According to their latest financial statements, we estimate that V J V Properties Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	867,009	592,754	394,350	282,883	183,350	174,862	109,049	38,046	27,424	173,395	151,389	166,678	151,895	128,562
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	580,522	387,089	267,131	204,294	130,276	115,120	76,106	26,014	19,110	119,577	107,393	115,933	107,601	90,202
Gross Profit	286,487	205,665	127,219	78,589	53,074	59,742	32,943	12,032	8,314	53,817	43,996	50,745	44,294	38,360
Admin Expenses	222,236	144,376	108,035	51,100	32,517	58,600	5,171	-12,660	-9,390	33,456	26,725	33,039	31,138	20,877
Operating Profit	64,251	61,289	19,184	27,489	20,557	1,142	27,772	24,692	17,704	20,361	17,271	17,706	13,156	17,483
Interest Payable	0	0	0	0	0	0	1,269	2,878	3,352	3,730	4,271	5,068	2,732	0
Interest Receivable	0	0	0	0	0	0	6	26	62	77	44	38	47	24
Pre-Tax Profit	64,251	61,289	19,184	27,489	20,557	1,142	26,509	21,841	14,414	16,708	13,043	12,676	10,471	17,507
Tax	-12,208	-11,645	-3,645	-5,223	-3,906	-217	-5,302	-4,368	-3,027	-3,843	-3,130	-3,296	-2,932	-4,902
Profit After Tax	52,043	49,644	15,539	22,266	16,651	925	21,207	17,473	11,387	12,865	9,913	9,380	7,539	12,605
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	52,043	49,644	15,539	22,266	16,651	925	21,207	17,473	11,387	12,865	9,913	9,380	7,539	12,605
Employee Costs	278,172	170,742	128,956	84,714	85,748	82,308	41,066	40,878	39,897	83,826	41,314	80,447	78,891	41,157
Number Of Employees	6	4	3	2	2	2	1	1	1	2	1	2	2	1
EBITDA*	64,251	61,289	19,184	27,489	20,557	1,142	27,772	24,692	17,704	20,361	17,271	17,706	13,156	17,483

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	184,741	184,741	184,741	184,741	184,741	184,741	184,741	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	184,741	184,741	184,741	184,741	184,741	184,741	184,741
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	184,741	184,741	184,741	184,741	184,741	184,741	184,741	184,741	184,741	184,741	184,741	184,741	184,741	184,741
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	211,608	148,310	89,607	62,239	40,424	41,334	23,221	3,798	404	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	4,789	5,762	19,062	11,628	5,888	9,212	9,406
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	211,608	148,310	89,607	62,239	40,424	41,334	23,221	8,587	6,166	19,062	11,628	5,888	9,212	9,406
total assets	396,349	333,051	274,348	246,980	225,165	226,075	207,962	193,328	190,907	203,803	196,369	190,629	193,953	194,147
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	136,912	125,657	116,598	96,220	88,671	97,220	72,847	71,544	79,296	96,278	97,383	89,227	89,754	80,908
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	136,912	125,657	116,598	96,220	88,671	97,220	72,847	71,544	79,296	96,278	97,383	89,227	89,754	80,908
loans	0	0	0	0	0	0	0	40,620	47,920	55,221	59,547	71,876	84,053	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	8,549	16,549	25,561	32,746	0	0	0	0	0	0	100,632
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	8,549	16,549	25,561	32,746	40,620	47,920	55,221	59,547	71,876	84,053	100,632
total liabilities	136,912	125,657	116,598	104,769	105,220	122,781	105,593	112,164	127,216	151,499	156,930	161,103	173,807	181,540
net assets	259,437	207,394	157,750	142,211	119,945	103,294	102,369	81,164	63,691	52,304	39,439	29,526	20,146	12,607
total shareholders funds	259,437	207,394	157,750	142,211	119,945	103,294	102,369	81,164	63,691	52,304	39,439	29,526	20,146	12,607

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	64,251	61,289	19,184	27,489	20,557	1,142	27,772	24,692	17,704	20,361	17,271	17,706	13,156	17,483
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-12,208	-11,645	-3,645	-5,223	-3,906	-217	-5,302	-4,368	-3,027	-3,843	-3,130	-3,296	-2,932	-4,902
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	63,298	58,703	27,368	21,815	-910	18,113	19,423	3,394	404	0	0	0	0	0
Creditors	11,255	9,059	20,378	7,549	-8,549	24,373	1,303	-7,752	-16,982	-1,105	8,156	-527	8,846	80,908
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	8,549	8,000	9,012	7,185	4,350	9,178	-2,709	15,413	22,297	13,883	19,070	93,489
Investing Activities
capital expenditure	0	0	0	0	0	0	-184,741	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	-184,741	0	0	0	0	0	0	184,741
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	-184,741
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	-40,620	-7,300	-7,301	-4,326	-12,329	-12,177	84,053	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-8,549	-8,000	-9,012	-7,185	32,746	0	0	0	0	0	-100,632	100,632
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	-1,263	-2,852	-3,290	-3,653	-4,227	-5,030	-2,685	24
cash flow from financing	0	0	-8,549	-8,000	-9,012	-7,185	-9,139	-10,152	-10,591	-7,979	-16,556	-17,207	-19,264	100,658
cash and cash equivalents
cash	0	0	0	0	0	0	-4,789	-973	-13,300	7,434	5,740	-3,324	-194	9,406
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-4,789	-973	-13,300	7,434	5,740	-3,324	-194	9,406

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for v j v properties limited. Get real-time insights into v j v properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for v j v properties limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in N 1 area or any other competitors across 12 key performance metrics.

V J V PROPERTIES LIMITED group structure

V J V Properties Limited has no subsidiary companies.

Ultimate parent company

V J V PROPERTIES LIMITED

05251237

V J V PROPERTIES LIMITED Shareholders

mrs vyone wai suen man	50%
mr david kit fai man	50%

V J V Properties Limited currently has 2 directors. The longest serving directors include Mr David Man (Oct 2004) and Vyone Man (Oct 2004).

officer	country	age	start	end	role
Mr David Man		57 years	Oct 2004	-	Director
Vyone Man		59 years	Oct 2004	-	Director

P&L

March 2023

turnover

867k

+46%

operating profit

64.3k

gross margin

33.1%

-4.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

259.4k

+0.25%

total assets

396.3k

+0.19%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

the engineering equipment and materials users association

city property association limited

alm limited

surrey chambers of commerce limited

british water

3.5

company number

05251237

Type

Private limited with Share Capital

industry

94110 - Activities of business and employers membership organisations

incorporation date

October 2004

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

134 hoxton street, london, N1 6SH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to v j v properties limited. Currently there are 1 open charges and 0 have been satisfied in the past.

v j v properties limited Company Information

v j v properties limited Estimated Valuation

v j v properties limited Estimated Valuation

v j v properties limited Estimated Valuation

V J V Properties Limited Overview

V J V Properties Limited Health Check

V J V PROPERTIES LIMITED financials

v j v properties limited Credit Report and Business Information

V J V Properties Limited Competitor Analysis

v j v properties limited Ownership

v j v properties limited directors

v j v properties limited company details

v j v properties limited Charges & Mortgages

v j v properties limited Companies House Filings - See Documents