protege corporation limited

Live Mature

protege corporation limited Company Information

Share PROTEGE CORPORATION LIMITED

Company Number

05256306

Shareholders

satbir singh ahluwalia

abhaya care ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

keyers bridge house, wokingham road, berks, RG10 0RU

protege corporation limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROTEGE CORPORATION LIMITED at £0 based on a Turnover of £0 and 2.98x industry multiple (adjusted for size and gross margin).

protege corporation limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROTEGE CORPORATION LIMITED at £0 based on an EBITDA of £-293.6k and a 6.38x industry multiple (adjusted for size and gross margin).

protege corporation limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROTEGE CORPORATION LIMITED at £0 based on Net Assets of £-110.4k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Protege Corporation Limited Overview

Protege Corporation Limited is a live company located in berks, RG10 0RU with a Companies House number of 05256306. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2004, it's largest shareholder is satbir singh ahluwalia with a 75% stake. Protege Corporation Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Protege Corporation Limited Health Check

There is insufficient data available to calculate a health check for Protege Corporation Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Protege Corporation Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Protege Corporation Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Protege Corporation Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Protege Corporation Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Protege Corporation Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Protege Corporation Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Protege Corporation Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Protege Corporation Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Protege Corporation Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Protege Corporation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (7 weeks)

- - Protege Corporation Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 153.2%, this is a higher level of debt than the average (63%)

- - Protege Corporation Limited

- - Industry AVG

PROTEGE CORPORATION LIMITED financials

EXPORTms excel logo

Protege Corporation Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of -£110.4 thousand. According to their latest financial statements, we estimate that Protege Corporation Limited has no employees and maintains cash reserves of £7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Oct 2009
Turnover260,518900,931803,359456,838
Other Income Or Grants
Cost Of Sales97,013367,649298,792164,209
Gross Profit163,505533,282504,567292,630
Admin Expenses298,619-25,762-2,594-10,366-21,028-25,350-25,842-9,104-22,913138,817500,141470,741278,235
Operating Profit-298,61925,7622,59410,36621,02825,35025,8429,10422,91324,68833,14133,82614,395
Interest Payable4,0434,3323,2451,525
Interest Receivable247878356690305106232245207988
Pre-Tax Profit-302,41521,517-6438,84421,08426,04126,1479,21023,14524,93333,34833,92414,403
Tax-4,088-1,680-4,006-4,948-4,968-1,842-4,629-5,236-7,670-8,142-3,745
Profit After Tax-302,41517,429-6437,16417,07821,09321,1797,36818,51619,69725,67825,78210,658
Dividends Paid
Retained Profit-302,41517,429-6437,16417,07821,09321,1797,36818,51619,69725,67825,78210,658
Employee Costs70,088142,777131,66797,810
Number Of Employees2443
EBITDA*-293,62930,7527,58414,85725,51930,34030,83214,09427,90329,67833,14133,82614,395

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Oct 2009
Tangible Assets200,598205,588210,578215,568220,059224,550229,540234,530239,520244,510249,500249,500151,303
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets200,598205,588210,578215,568220,059224,550229,540234,530239,520244,510249,500249,500151,303
Stock & work in progress
Trade Debtors2,072
Group Debtors314,891294,483292,045222,045102,045102,58591,585
Misc Debtors5,4925,4925,4922,0002,000104,0452,0002,000
Cash7,0212,4071,6644625,959105,09979,01243,01841,51851,19346,89635,9263,077
misc current assets
total current assets7,021322,790301,639297,999230,004209,144183,057147,603135,10353,26546,89635,9263,077
total assets207,619528,378512,217513,567450,063433,694412,597382,133374,623297,775296,396285,426154,380
Bank overdraft
Bank loan
Trade Creditors 214,960234,178248,886143,622
Group/Directors Accounts264,079261,482260,220258,601255,475255,355255,355255,475255,475
other short term finances
hp & lease commitments
other current liabilities20,44336,53231,27329,75326,53927,36827,36417,95917,817
total current liabilities284,522298,014291,493288,354282,014282,723282,719273,434273,292214,960234,178248,886143,622
loans33,51338,36546,15450,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities33,51338,36546,15450,000
total liabilities318,035336,379337,647338,354282,014282,723282,719273,434273,292214,960234,178248,886143,622
net assets-110,416191,999174,570175,213168,049150,971129,878108,699101,33182,81562,21836,54010,758
total shareholders funds-110,416191,999174,570175,213168,049150,971129,878108,699101,33182,81562,21836,54010,758
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Oct 2009
Operating Activities
Operating Profit-298,61925,7622,59410,36621,02825,35025,8429,10422,91324,68833,14133,82614,395
Depreciation4,9904,9904,9904,4914,4914,9904,9904,9904,9904,990
Amortisation
Tax-4,088-1,680-4,006-4,948-4,968-1,842-4,629-5,236-7,670-8,142-3,745
Stock
Debtors-320,38320,4082,43873,492120,000-54011,00091,5132,072
Creditors-214,960-19,218-14,708105,264143,622
Accruals and Deferred Income-16,0895,2591,5203,214-82949,40514217,817
Deferred Taxes & Provisions
Cash flow from operations10,66511,5156,666-57,101-99,31625,39635,8091,394-265,3823,15210,763130,948154,272
Investing Activities
capital expenditure-98,197-151,303
Change in Investments
cash flow from investments-98,197-151,303
Financing Activities
Bank loans
Group/Directors Accounts2,5971,2621,6193,126120-120255,475
Other Short Term Loans
Long term loans-4,852-7,789-3,84650,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue900100
interest-3,796-4,245-3,237-1,52256690305106232245207988
cash flow from financing-6,051-10,772-5,46451,604176690185106255,7071,14520798108
cash and cash equivalents
cash4,6147431,202-5,497-99,14026,08735,9941,500-9,6754,29710,97032,8493,077
overdraft
change in cash4,6147431,202-5,497-99,14026,08735,9941,500-9,6754,29710,97032,8493,077

protege corporation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for protege corporation limited. Get real-time insights into protege corporation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Protege Corporation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for protege corporation limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in RG10 area or any other competitors across 12 key performance metrics.

protege corporation limited Ownership

PROTEGE CORPORATION LIMITED group structure

Protege Corporation Limited has no subsidiary companies.

Ultimate parent company

PROTEGE CORPORATION LIMITED

05256306

PROTEGE CORPORATION LIMITED Shareholders

satbir singh ahluwalia 75%
abhaya care ltd 25%

protege corporation limited directors

Protege Corporation Limited currently has 1 director, Mr Satbir Ahluwalia serving since Oct 2004.

officercountryagestartendrole
Mr Satbir AhluwaliaUnited Kingdom62 years Oct 2004- Director

P&L

March 2024

turnover

0

0%

operating profit

-298.6k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-110.4k

-1.58%

total assets

207.6k

-0.61%

cash

7k

+1.92%

net assets

Total assets minus all liabilities

protege corporation limited company details

company number

05256306

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

keyers bridge house, wokingham road, berks, RG10 0RU

Bank

-

Legal Advisor

-

protege corporation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to protege corporation limited.

protege corporation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROTEGE CORPORATION LIMITED. This can take several minutes, an email will notify you when this has completed.

protege corporation limited Companies House Filings - See Documents

datedescriptionview/download