Parton's Poulets Limited

POWER SEARCH PRICING

SOLUTIONS

parton's poulets limited Company Information

Company Number

05258440

Next Accounts

Sep 2025

Directors

Emma Parton

Paul Parton

Shareholders

emma louise parton

paul david parton

Group Structure

View All

Industry

Raising of poultry

Registered Address

norton wood farm, norton in hales, market drayton, shropshire, TF9 4BA

Website

parton's poulets limited Estimated Valuation

£10.4m

Pomanda estimates the enterprise value of PARTON'S POULETS LIMITED at £10.4m based on Net Assets of £5.4m and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Parton's Poulets Limited is a live company located in market drayton, TF9 4BA with a Companies House number of 05258440. It operates in the raising of poultry sector, SIC Code 01470. Founded in October 2004, it's largest shareholder is emma louise parton with a 50% stake. Parton's Poulets Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Parton'S Poulets Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

3 Regular

4 Weak

Size

annual sales of £1.6m, make it smaller than the average company (£18.3m)

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (7.8%)

EXPORT

Parton'S Poulets Limited's latest turnover from December 2023 is estimated at £1.6 million and the company has net assets of £5.4 million. According to their latest financial statements, Parton'S Poulets Limited has 7 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,562,131	1,523,917	4,384,401	4,277,170	2,391,467	937,888	2,137,430	2,829,986	2,943,213	4,789,693	4,874,746	4,095,568	4,141,236	3,019,774
Other Income Or Grants
Cost Of Sales	1,324,840	1,279,131	3,524,813	3,545,392	2,012,837	770,109	1,755,978	2,317,201	2,406,005	3,833,796	3,773,410	3,080,573	3,296,691	2,237,730
Gross Profit	237,291	244,786	859,587	731,778	378,630	167,779	381,452	512,785	537,207	955,898	1,101,336	1,014,996	844,545	782,044
Admin Expenses	-865,843	-592,641	-98,899	-646,255	106,669	-129,366	216,392	70,679	304,599	512,349	782,738	726,635	555,202	514,162	-586,760
Operating Profit	1,103,134	837,427	958,486	1,378,033	271,961	297,145	165,060	442,106	232,608	443,549	318,598	288,361	289,343	267,882	586,760
Interest Payable	264,005	265,472	143,013	58,043	26,715	28,234	28,880	29,801	26,293	21,546	23,744	25,382	26,424	27,421	13,959
Interest Receivable	38,689	13,981	1,393	966	7,609	5,526	2,711	949	2,312	2,729	1,903	900	965	1,257	394
Pre-Tax Profit	877,817	585,937	816,867	1,320,956	252,854	274,437	138,890	413,255	208,628	424,732	296,757	263,879	263,884	241,718	573,196
Tax	-219,454	-111,328	-155,205	-250,982	-48,042	-52,143	-26,389	-82,651	-41,725	-89,194	-68,254	-63,331	-68,610	-67,681	-160,495
Profit After Tax	658,363	474,609	661,662	1,069,974	204,812	222,294	112,501	330,604	166,902	335,538	228,503	200,548	195,274	174,037	412,701
Dividends Paid
Retained Profit	658,363	474,609	661,662	1,069,974	204,812	222,294	112,501	330,604	166,902	335,538	228,503	200,548	195,274	174,037	412,701
Employee Costs	230,643	242,285	240,413	197,357	152,870	78,218	73,460	50,289	48,296	487,356	472,416	424,939	402,766	346,979
Number Of Employees	7	8	8	6	5	3	3	2	2	19	20	18	18	15
EBITDA*	1,249,032	991,014	1,116,663	1,524,605	364,677	398,267	269,151	442,106	323,246	507,731	381,669	365,685	343,198	300,525	619,147

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	3,805,050	6,741,110	6,880,966	3,734,787	2,055,179	2,138,851	2,168,301	2,111,602	1,998,765	1,445,181	1,427,518	1,349,143	1,240,046	957,768	894,876
Intangible Assets
Investments & Other	2,895,198	244,414	244,414	259,475
Debtors (Due After 1 year)
Total Fixed Assets	6,700,248	6,985,524	7,125,380	3,994,262	2,055,179	2,138,851	2,168,301	2,111,602	1,998,765	1,445,181	1,427,518	1,349,143	1,240,046	957,768	894,876
Stock & work in progress	46,920	73,635	49,995	17,496	37,461	36,834	33,552	58,287	84,942	80,656	72,697	68,616	106,995	38,600	80,025
Trade Debtors	153,530	168,179	812,763	834,681	398,567	157,132	440,755	535,809	511,031	695,823	717,629	682,401	675,900	460,645	19,915
Group Debtors
Misc Debtors	33,760	191,729	65,859	667,316	39,032	25,758		89,810	38,469
Cash	1,013,449	460,421	338,513	775,961	1,155,057	873,932	599,718	484,551	274,928	649,755	441,950	319,255	40,742	345,256	157,710
misc current assets
total current assets	1,247,659	893,964	1,267,130	2,295,454	1,630,117	1,093,656	1,074,025	1,168,457	909,370	1,426,234	1,232,276	1,070,272	823,637	844,501	257,650
total assets	7,947,907	7,879,488	8,392,510	6,289,716	3,685,296	3,232,507	3,242,326	3,280,059	2,908,135	2,871,415	2,659,794	2,419,415	2,063,683	1,802,269	1,152,526
Bank overdraft							42,856	42,856	42,856
Bank loan	202,741	202,741	163,488	163,488	30,521	29,911
Trade Creditors	189,719	193,254	702,960	846,260	475,829	182,017	413,871	503,911	536,414	717,144	815,861	792,048	634,302	602,394	128,447
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	14,394	118,098	39,910	42,310	79,297	78,953	60,883	93,991	7,922
total current liabilities	406,854	514,093	906,358	1,052,058	585,647	290,881	517,610	640,758	587,192	717,144	815,861	792,048	634,302	602,394	128,447
loans	1,959,606	2,328,341	2,894,305	1,355,132	353,916	377,218	386,587	416,325	451,585	314,559	348,401	382,178	398,814	414,232	429,493
hp & lease commitments
Accruals and Deferred Income
other liabilities										171,426	171,426	171,427	171,425	171,426	171,424
provisions	133,025	246,995	276,397	228,738	161,919	185,406	181,421	178,769	155,755	121,585	112,943	91,102	77,030	27,379	10,361
total long term liabilities	2,092,631	2,575,336	3,170,702	1,583,870	515,835	562,624	568,008	595,094	607,340	607,570	632,770	644,707	647,269	613,037	611,278
total liabilities	2,499,485	3,089,429	4,077,060	2,635,928	1,101,482	853,505	1,085,618	1,235,852	1,194,532	1,324,714	1,448,631	1,436,755	1,281,571	1,215,431	739,725
net assets	5,448,422	4,790,059	4,315,450	3,653,788	2,583,814	2,379,002	2,156,708	2,044,207	1,713,603	1,546,701	1,211,163	982,660	782,112	586,838	412,801
total shareholders funds	5,448,422	4,790,059	4,315,450	3,653,788	2,583,814	2,379,002	2,156,708	2,044,207	1,713,603	1,546,701	1,211,163	982,660	782,112	586,838	412,801

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	1,103,134	837,427	958,486	1,378,033	271,961	297,145	165,060	442,106	232,608	443,549	318,598	288,361	289,343	267,882	586,760
Depreciation	145,898	153,587	158,177	146,572	92,716	101,122	104,091		90,638	64,182	63,071	77,324	53,855	32,643	32,387
Amortisation
Tax	-219,454	-111,328	-155,205	-250,982	-48,042	-52,143	-26,389	-82,651	-41,725	-89,194	-68,254	-63,331	-68,610	-67,681	-160,495
Stock	-26,715	23,640	32,499	-19,965	627	3,282	-24,735	-26,655	4,286	7,959	4,081	-38,379	68,395	-41,425	80,025
Debtors	-172,618	-518,714	-623,375	1,064,398	254,709	-257,865	-184,864	76,119	-146,323	-21,806	35,228	6,501	215,255	440,730	19,915
Creditors	-3,535	-509,706	-143,300	370,431	293,812	-231,854	-90,040	-32,503	-180,730	-98,717	23,813	157,746	31,908	473,947	128,447
Accruals and Deferred Income	-103,704	78,188	-2,400	-36,987	344	18,070	-33,108	86,069	7,922
Deferred Taxes & Provisions	-113,970	-29,402	47,659	66,819	-23,487	3,985	2,652	23,014	34,170	8,642	21,841	14,072	49,651	17,018	10,361
Cash flow from operations	1,007,702	913,840	1,454,293	629,453	331,968	390,908	331,865	386,571	284,920	342,309	319,760	506,050	72,497	324,504	497,520
Investing Activities
capital expenditure	2,790,162	-13,731	-3,304,356	-1,826,180	-9,044	-71,672	-160,790	-112,837	-644,222	-81,845	-141,446	-186,421	-336,133	-95,535	-927,263
Change in Investments	2,650,784		-15,061	259,475
cash flow from investments	139,378	-13,731	-3,289,295	-2,085,655	-9,044	-71,672	-160,790	-112,837	-644,222	-81,845	-141,446	-186,421	-336,133	-95,535	-927,263
Financing Activities
Bank loans		39,253		132,967	610	29,911
Group/Directors Accounts
Other Short Term Loans
Long term loans	-368,735	-565,964	1,539,173	1,001,216	-23,302	-9,369	-29,738	-35,260	137,026	-33,842	-33,777	-16,636	-15,418	-15,261	429,493
Hire Purchase and Lease Commitments
other long term liabilities									-171,426		-1	2	-1	2	171,424
share issue															100
interest	-225,316	-251,491	-141,620	-57,077	-19,106	-22,708	-26,169	-28,852	-23,981	-18,817	-21,841	-24,482	-25,459	-26,164	-13,565
cash flow from financing	-594,051	-778,202	1,397,553	1,077,106	-41,798	-2,166	-55,907	-64,112	-58,381	-52,659	-55,619	-41,116	-40,878	-41,423	587,452
cash and cash equivalents
cash	553,028	121,908	-437,448	-379,096	281,125	274,214	115,167	209,623	-374,827	207,805	122,695	278,513	-304,514	187,546	157,710
overdraft						-42,856			42,856
change in cash	553,028	121,908	-437,448	-379,096	281,125	317,070	115,167	209,623	-417,683	207,805	122,695	278,513	-304,514	187,546	157,710

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for parton's poulets limited. Get real-time insights into parton's poulets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for parton's poulets limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in TF9 area or any other competitors across 12 key performance metrics.

PARTON'S POULETS LIMITED group structure

Parton'S Poulets Limited has no subsidiary companies.

Ultimate parent company

PARTON'S POULETS LIMITED

05258440

PARTON'S POULETS LIMITED Shareholders

emma louise parton	50%
paul david parton	50%

Parton'S Poulets Limited currently has 2 directors. The longest serving directors include Mrs Emma Parton (Oct 2004) and Mr Paul Parton (Oct 2004).

officer	country	age	start	end	role
Mrs Emma Parton	United Kingdom	54 years	Oct 2004	-	Director
Mr Paul Parton	England	57 years	Oct 2004	-	Director

P&L

December 2023

turnover

1.6m

+3%

operating profit

1.1m

gross margin

15.2%

-5.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.4m

+0.14%

total assets

7.9m

+0.01%

cash

+1.2%

net assets

Total assets minus all liabilities

Similar Companies

smeaton wood limited

yew lane poultry limited

riley broilers limited

3.5

a.j. leese turkeys ltd

3.5

tilton browne limited

1.5

company number

05258440

Type

Private limited with Share Capital

industry

01470 - Raising of poultry

incorporation date

October 2004

ultimate parent company

None

previous names

N/A

address

norton wood farm, norton in hales, market drayton, shropshire, TF9 4BA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to parton's poulets limited. Currently there are 4 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARTON'S POULETS LIMITED. This can take several minutes, an email will notify you when this has completed.

parton's poulets limited Company Information

parton's poulets limited Estimated Valuation

parton's poulets limited Estimated Valuation

parton's poulets limited Estimated Valuation

Parton's Poulets Limited Overview

Parton's Poulets Limited Health Check

PARTON'S POULETS LIMITED financials

parton's poulets limited Credit Report and Business Information

Parton's Poulets Limited Competitor Analysis

parton's poulets limited Ownership

parton's poulets limited directors

parton's poulets limited company details

parton's poulets limited Charges & Mortgages

parton's poulets limited Capital Raised & Share Issues BETA

parton's poulets limited Companies House Filings - See Documents