
Group Structure
View All
Industry
Residents property management
Registered Address
73 portway, london, E15 3QJ
Website
-Pomanda estimates the enterprise value of 26 BROMPTON SQUARE (MANAGEMENT) LIMITED at £0 based on a Turnover of £14.1k and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of 26 BROMPTON SQUARE (MANAGEMENT) LIMITED at £0 based on an EBITDA of £6.6k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of 26 BROMPTON SQUARE (MANAGEMENT) LIMITED at £0 based on Net Assets of £371.2k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
26 Brompton Square (management) Limited is a live company located in london, E15 3QJ with a Companies House number of 05265093. It operates in the residents property management sector, SIC Code 98000. Founded in October 2004, it's largest shareholder is unknown. 26 Brompton Square (management) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £14.1k with declining growth in recent years.
Pomanda's financial health check has awarded 26 Brompton Square (Management) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £14.1k, make it smaller than the average company (£139.6k)
- 26 Brompton Square (management) Limited
£139.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (5.9%)
- 26 Brompton Square (management) Limited
5.9% - Industry AVG
Production
with a gross margin of 29.1%, this company has a higher cost of product (83.6%)
- 26 Brompton Square (management) Limited
83.6% - Industry AVG
Profitability
an operating margin of -77.7% make it less profitable than the average company (5.2%)
- 26 Brompton Square (management) Limited
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- 26 Brompton Square (management) Limited
6 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)
- 26 Brompton Square (management) Limited
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £14.1k, this is less efficient (£62.1k)
- 26 Brompton Square (management) Limited
£62.1k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (37 days)
- 26 Brompton Square (management) Limited
37 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- 26 Brompton Square (management) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 26 Brompton Square (management) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 26 Brompton Square (management) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - 26 Brompton Square (management) Limited
- - Industry AVG
26 Brompton Square (Management) Limited's latest turnover from March 2024 is estimated at £14.1 thousand and the company has net assets of £371.2 thousand. According to their latest financial statements, we estimate that 26 Brompton Square (Management) Limited has 1 employee and maintains cash reserves of £130 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | |||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 3,919 | 5,031 | 3,081 | 909 | 4,481 | 3,815 | |||||||||
Interest Payable | |||||||||||||||
Interest Receivable | 29 | 28 | 4 | 6 | 4 | 6 | |||||||||
Pre-Tax Profit | 3,948 | 5,059 | 3,085 | 915 | 4,485 | 3,821 | |||||||||
Tax | 54 | ||||||||||||||
Profit After Tax | 3,948 | 5,059 | 3,085 | 915 | 4,539 | 3,821 | |||||||||
Dividends Paid | |||||||||||||||
Retained Profit | 3,948 | 5,059 | 3,085 | 915 | 4,539 | 3,821 | |||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | 3,919 | 5,031 | 3,081 | 909 | 4,481 | 3,815 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 367,385 | 378,435 | 384,935 | 391,435 | 397,935 | 397,935 | 400,935 | 382,982 | 325,982 | 325,982 | 325,982 | 325,982 | 325,982 | 325,982 | 325,982 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 367,385 | 378,435 | 384,935 | 391,435 | 397,935 | 397,935 | 400,935 | 382,982 | 325,982 | 325,982 | 325,982 | 325,982 | 325,982 | 325,982 | 325,982 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 3,731 | 3,731 | 3,883 | 6 | 25,569 | 23,435 | 2,482 | ||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 3,883 | ||||||||||||||
Cash | 130 | 1,910 | 60,000 | 24,333 | 19,326 | 13,283 | 18,394 | 11,423 | 13,085 | ||||||
misc current assets | 2,482 | 2,664 | 4,099 | 2,278 | 4,215 | 1,826 | |||||||||
total current assets | 3,861 | 3,731 | 3,883 | 3,883 | 1,910 | 6 | 28,051 | 83,435 | 26,815 | 21,990 | 17,382 | 20,672 | 15,638 | 14,911 | |
total assets | 371,246 | 382,166 | 388,818 | 395,318 | 399,845 | 397,941 | 400,935 | 411,033 | 409,417 | 352,797 | 347,972 | 343,364 | 346,654 | 341,620 | 340,893 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 3,843 | 1,741 | 1,417 | 1,417 | |||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 540 | 992 | 7,366 | 3,247 | 7,058 | ||||||||||
total current liabilities | 3,843 | 1,741 | 1,417 | 1,417 | 540 | 992 | 7,366 | 3,247 | 7,058 | ||||||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 3,843 | 1,741 | 1,417 | 1,417 | 540 | 992 | 7,366 | 3,247 | 7,058 | ||||||
net assets | 371,246 | 382,166 | 388,818 | 395,318 | 399,845 | 397,941 | 397,092 | 409,292 | 408,000 | 351,380 | 347,432 | 342,372 | 339,288 | 338,373 | 333,835 |
total shareholders funds | 371,246 | 382,166 | 388,818 | 395,318 | 399,845 | 397,941 | 397,092 | 409,292 | 408,000 | 351,380 | 347,432 | 342,372 | 339,288 | 338,373 | 333,835 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 3,919 | 5,031 | 3,081 | 909 | 4,481 | 3,815 | |||||||||
Depreciation | 17,550 | 6,500 | 3,000 | ||||||||||||
Amortisation | |||||||||||||||
Tax | 54 | ||||||||||||||
Stock | |||||||||||||||
Debtors | -152 | 3,883 | -6 | 6 | -25,569 | 2,134 | 20,953 | 2,482 | |||||||
Creditors | -3,843 | 2,102 | 324 | 1,417 | |||||||||||
Accruals and Deferred Income | -540 | -452 | -6,374 | 4,119 | -3,811 | 7,058 | |||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 2,314 | 4,579 | -3,293 | 5,028 | 724 | 10,873 | |||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 29 | 28 | 4 | 6 | 4 | 6 | |||||||||
cash flow from financing | 29 | 29 | 3 | 6 | 3 | 330,020 | |||||||||
cash and cash equivalents | |||||||||||||||
cash | 130 | -1,910 | 1,910 | -60,000 | 35,667 | 5,007 | 6,043 | -5,111 | 6,971 | -1,662 | 13,085 | ||||
overdraft | |||||||||||||||
change in cash | 130 | -1,910 | 1,910 | -60,000 | 35,667 | 5,007 | 6,043 | -5,111 | 6,971 | -1,662 | 13,085 |
Perform a competitor analysis for 26 brompton square (management) limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in E15 area or any other competitors across 12 key performance metrics.
26 BROMPTON SQUARE (MANAGEMENT) LIMITED group structure
26 Brompton Square (Management) Limited has no subsidiary companies.
Ultimate parent company
26 BROMPTON SQUARE (MANAGEMENT) LIMITED
05265093
26 Brompton Square (Management) Limited currently has 2 directors. The longest serving directors include Mr Richard Fairbairn (Oct 2004) and Lady Judith Swire (Oct 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Fairbairn | 72 years | Oct 2004 | - | Director | |
Lady Judith Swire | 81 years | Oct 2004 | - | Director |
P&L
March 2024turnover
14.1k
-2%
operating profit
-10.9k
0%
gross margin
29.2%
-15.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
371.2k
-0.03%
total assets
371.2k
-0.03%
cash
130
0%
net assets
Total assets minus all liabilities
company number
05265093
Type
Private Ltd By Guarantee w/o Share Cap
industry
98000 - Residents property management
incorporation date
October 2004
age
21
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
APEX ACCOUNTANTS
auditor
-
address
73 portway, london, E15 3QJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 26 brompton square (management) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 26 BROMPTON SQUARE (MANAGEMENT) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|