l t l systems limited

Live MatureSmallRapid

l t l systems limited Company Information

Share L T L SYSTEMS LIMITED

Company Number

05268030

Directors

Lee Reed

Anthony Imray

View All

Shareholders

lee james reed

anthony gordon imray

View All

Group Structure

View All

Industry

Repair of other equipment

 +1

Registered Address

unit 3c poplar court atley way, north nelson industrial estate, cramlington, northumberland, NE23 1WR

l t l systems limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of L T L SYSTEMS LIMITED at £2.4m based on a Turnover of £4.2m and 0.58x industry multiple (adjusted for size and gross margin).

l t l systems limited Estimated Valuation

£0

Pomanda estimates the enterprise value of L T L SYSTEMS LIMITED at £0 based on an EBITDA of £-93.6k and a 4.98x industry multiple (adjusted for size and gross margin).

l t l systems limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of L T L SYSTEMS LIMITED at £1.2m based on Net Assets of £437.5k and 2.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

L T L Systems Limited Overview

L T L Systems Limited is a live company located in cramlington, NE23 1WR with a Companies House number of 05268030. It operates in the repair of other equipment sector, SIC Code 33190. Founded in October 2004, it's largest shareholder is lee james reed with a 50% stake. L T L Systems Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

L T L Systems Limited Health Check

Pomanda's financial health check has awarded L T L Systems Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £4.2m, make it smaller than the average company (£7.3m)

£4.2m - L T L Systems Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (9.5%)

35% - L T L Systems Limited

9.5% - Industry AVG

production

Production

with a gross margin of 29.9%, this company has a comparable cost of product (29.9%)

29.9% - L T L Systems Limited

29.9% - Industry AVG

profitability

Profitability

an operating margin of -2.3% make it less profitable than the average company (5.6%)

-2.3% - L T L Systems Limited

5.6% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (29)

19 - L T L Systems Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - L T L Systems Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £218.6k, this is more efficient (£173.8k)

£218.6k - L T L Systems Limited

£173.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (59 days)

79 days - L T L Systems Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (34 days)

88 days - L T L Systems Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (38 days)

0 days - L T L Systems Limited

38 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (13 weeks)

6 weeks - L T L Systems Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.1%, this is a higher level of debt than the average (58.5%)

68.1% - L T L Systems Limited

58.5% - Industry AVG

L T L SYSTEMS LIMITED financials

EXPORTms excel logo

L T L Systems Limited's latest turnover from March 2024 is estimated at £4.2 million and the company has net assets of £437.5 thousand. According to their latest financial statements, L T L Systems Limited has 19 employees and maintains cash reserves of £106.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,152,6633,532,5902,325,8841,682,4471,547,9461,056,0641,225,912969,6621,197,3811,415,375818,7291,040,2881,233,2331,331,390736,417
Other Income Or Grants
Cost Of Sales2,910,2922,402,6451,589,5471,149,4121,037,909700,998778,416589,641765,643904,672519,080673,477789,087827,517434,914
Gross Profit1,242,3711,129,945736,337533,035510,038355,067447,496380,021431,738510,704299,649366,810444,146503,873301,504
Admin Expenses1,336,417820,127619,435540,745534,759430,663532,191303,540419,098394,086252,446390,184454,609276,982219,195
Operating Profit-94,046309,818116,902-7,710-24,721-75,596-84,69576,48112,640116,61847,203-23,374-10,463226,89182,309
Interest Payable7,13911,6899,8134,6791081,8821,85389
Interest Receivable6,1426,8601,7651851051,1351,2077731,5591,5071,3431,2381,105844390
Pre-Tax Profit-95,043304,989108,854-12,204-24,724-76,343-85,34177,16514,199118,12548,545-22,136-9,358227,73582,699
Tax-57,948-20,682-15,433-2,840-24,806-11,165-63,766-23,156
Profit After Tax-95,043247,04188,172-12,204-24,724-76,343-85,34161,73211,35993,31937,380-22,136-9,358163,96959,543
Dividends Paid
Retained Profit-95,043247,04188,172-12,204-24,724-76,343-85,34161,73211,35993,31937,380-22,136-9,358163,96959,543
Employee Costs915,890464,568442,486376,558329,200368,302317,259272,969322,992321,662196,092275,940308,837364,906223,941
Number Of Employees1910109898788578106
EBITDA*-93,551310,338117,334-5,811-23,924-74,192-83,53177,96914,332122,29656,624-10,9424,909241,89294,601

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3588531,3735282,4272,5043,2634,4275,0716,76328,89537,29446,11659,94736,873
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3588531,3735282,4272,5043,2634,4275,0716,76328,89537,29446,11659,94736,873
Stock & work in progress4,50015,00015,0004,5004,5004,5004,5003,9752,8502,9003,5004,7763,4803,7206,109
Trade Debtors909,894946,636555,328364,945330,933194,350316,655237,513243,898297,941136,394185,181246,992298,304123,465
Group Debtors157,604168,275
Misc Debtors351,185292,913271,028242,107322,897227,096127,20178,597
Cash106,915127,073195,755275,00895,416115,392187,329295,427323,298300,200302,625234,513260,531181,612155,937
misc current assets
total current assets1,372,4941,539,2261,037,1111,054,835753,746541,338635,685615,512570,046601,041442,519424,470511,003483,636285,511
total assets1,372,8521,540,0791,038,4841,055,363756,173543,842638,948619,939575,117607,804471,414461,764557,119543,583322,384
Bank overdraft6011,3171,7601,4991,9221,618
Bank loan
Trade Creditors 702,186611,645426,940314,929300,511212,298187,899106,154240,924284,850229,195248,242312,094279,351262,116
Group/Directors Accounts
other short term finances2,7492,846
hp & lease commitments
other current liabilities195,099307,108186,816391,639244,24095,70286,327114,963
total current liabilities897,886920,070615,516708,067546,673309,618276,975223,963240,924284,850229,195248,242312,094279,351262,116
loans37,50087,500137,500150,00051,406
hp & lease commitments
Accruals and Deferred Income
other liabilities11,54320,60829,67338,737625
provisions68171371,1787961,0981,883
total long term liabilities37,50087,500137,500150,00051,406681713712,72121,40430,77140,620625
total liabilities935,3861,007,570753,016858,067546,673309,618328,381224,031240,941284,987241,916269,646342,865319,971262,741
net assets437,466532,509285,468197,296209,500234,224310,567395,908334,176322,817229,498192,118214,254223,61259,643
total shareholders funds437,466532,509285,468197,296209,500234,224310,567395,908334,176322,817229,498192,118214,254223,61259,643
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-94,046309,818116,902-7,710-24,721-75,596-84,69576,48112,640116,61847,203-23,374-10,463226,89182,309
Depreciation4955204321,8997971,4041,1641,4881,6925,6789,42112,43215,37215,00112,292
Amortisation
Tax-57,948-20,682-15,433-2,840-24,806-11,165-63,766-23,156
Stock-10,50010,5005251,125-50-600-1,2761,296-240-2,3896,109
Debtors-136,074570,79751,029121,497232,384-22,410127,74672,212-54,043161,547-48,787-61,811-51,312174,839123,465
Creditors90,541184,705112,01114,41888,21324,39981,745-134,770-43,92655,655-19,047-63,85232,74317,235262,116
Accruals and Deferred Income-112,009120,292-204,823147,399148,5389,375-28,636114,963
Deferred Taxes & Provisions-6851-120-1,041382-302-7851,883
Cash flow from operations31,555-13,410-57,68934,509-19,557-18,008-158,761-30,55721,539-8,84376,857-14,58188,41924,794203,987
Investing Activities
capital expenditure-1,277-720-645-84416,454-1,022-3,610-1,541-38,075-49,165
Change in Investments
cash flow from investments-1,277-720-645-84416,454-1,022-3,610-1,541-38,075-49,165
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -2,749-972,846
Long term loans-50,000-50,000-12,500150,000-51,40651,406
Hire Purchase and Lease Commitments
other long term liabilities-11,543-9,065-9,065-9,06438,112625
share issue100
interest-997-4,829-8,048-4,494-3-747-6466841,5591,5071,3431,2381,105844390
cash flow from financing-50,997-54,829-20,548145,506-3-54,90250,6633,5301,559-10,036-7,722-7,827-7,95938,9561,115
cash and cash equivalents
cash-20,158-68,682-79,253179,592-19,976-71,937-108,098-27,87123,098-2,42568,112-26,01878,91925,675155,937
overdraft-716-443261-4233041,618
change in cash-19,442-68,239-79,514180,015-20,280-73,555-108,098-27,87123,098-2,42568,112-26,01878,91925,675155,937

l t l systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for l t l systems limited. Get real-time insights into l t l systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

L T L Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for l t l systems limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NE23 area or any other competitors across 12 key performance metrics.

l t l systems limited Ownership

L T L SYSTEMS LIMITED group structure

L T L Systems Limited has no subsidiary companies.

Ultimate parent company

L T L SYSTEMS LIMITED

05268030

L T L SYSTEMS LIMITED Shareholders

lee james reed 50%
anthony gordon imray 35%
karen imray 15%

l t l systems limited directors

L T L Systems Limited currently has 3 directors. The longest serving directors include Lee Reed (Oct 2004) and Mr Anthony Imray (Oct 2004).

officercountryagestartendrole
Lee Reed55 years Oct 2004- Director
Mr Anthony Imray67 years Oct 2004- Director
Mrs Karen ImrayEngland65 years Oct 2011- Director

P&L

March 2024

turnover

4.2m

+18%

operating profit

-94k

0%

gross margin

30%

-6.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

437.5k

-0.18%

total assets

1.4m

-0.11%

cash

106.9k

-0.16%

net assets

Total assets minus all liabilities

l t l systems limited company details

company number

05268030

Type

Private limited with Share Capital

industry

33190 - Repair of other equipment

33200 - Installation of industrial machinery and equipment

incorporation date

October 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 3c poplar court atley way, north nelson industrial estate, cramlington, northumberland, NE23 1WR

Bank

-

Legal Advisor

-

l t l systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to l t l systems limited.

l t l systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for L T L SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

l t l systems limited Companies House Filings - See Documents

datedescriptionview/download