au limited

Live MatureMicroHealthy

au limited Company Information

Share AU LIMITED

Company Number

05268255

Shareholders

mr christopher newman

raimonda bernadette newman-condron

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

6 fordbridge road, ashford, middlesex, TW15 2SG

Website

-

au limited Estimated Valuation

£269.3k

Pomanda estimates the enterprise value of AU LIMITED at £269.3k based on a Turnover of £148.1k and 1.82x industry multiple (adjusted for size and gross margin).

au limited Estimated Valuation

£579.2k

Pomanda estimates the enterprise value of AU LIMITED at £579.2k based on an EBITDA of £92.3k and a 6.27x industry multiple (adjusted for size and gross margin).

au limited Estimated Valuation

£175.4k

Pomanda estimates the enterprise value of AU LIMITED at £175.4k based on Net Assets of £130.8k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Au Limited Overview

Au Limited is a live company located in middlesex, TW15 2SG with a Companies House number of 05268255. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in October 2004, it's largest shareholder is mr christopher newman with a 50% stake. Au Limited is a mature, micro sized company, Pomanda has estimated its turnover at £148.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Au Limited Health Check

Pomanda's financial health check has awarded Au Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

annual sales of £148.1k, make it smaller than the average company (£4.8m)

£148.1k - Au Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4%)

7% - Au Limited

4% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (57.2%)

100% - Au Limited

57.2% - Industry AVG

profitability

Profitability

an operating margin of 57.7% make it more profitable than the average company (9.6%)

57.7% - Au Limited

9.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Au Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £12.1k, the company has a lower pay structure (£78k)

£12.1k - Au Limited

£78k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74k, this is less efficient (£204k)

£74k - Au Limited

£204k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Au Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Au Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Au Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 304 weeks, this is more cash available to meet short term requirements (30 weeks)

304 weeks - Au Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.8%, this is a lower level of debt than the average (69%)

14.8% - Au Limited

69% - Industry AVG

AU LIMITED financials

EXPORTms excel logo

Au Limited's latest turnover from October 2023 is £148.1 thousand and the company has net assets of £130.8 thousand. According to their latest financial statements, Au Limited has 2 employees and maintains cash reserves of £132.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover148,094207,875159,639122,160150,399141,900154,651176,421121,725140,16486,69796,06482,08698,55758,346
Other Income Or Grants000000000000000
Cost Of Sales000000063,02042,83754,09132,97139,05534,81342,9470
Gross Profit148,094207,875159,639122,160150,399141,900154,651113,40178,88886,07353,72657,00947,27355,6100
Admin Expenses62,71471,74851,65150,98456,11458,72552,898-3,62815,5091,51310,0175,2486,568-892-19,423
Operating Profit85,380136,127107,98871,17694,28583,175101,753117,02963,37984,56043,70951,76140,70556,50219,423
Interest Payable000000000000000
Interest Receivable8347081071321145590159279172516364
Pre-Tax Profit86,214136,197111,29475,28394,41783,289101,808117,11963,53893,60943,71851,77840,73056,51819,787
Tax-16,652-26,198-21,058-14,516-16,165-15,127-18,243-21,855-12,573-13,382-8,855-10,310-8,804-16,226-422
Profit After Tax69,562109,99990,23660,76778,25268,16283,56595,26450,96580,22734,86341,46831,92640,29219,365
Dividends Paid52,66064,95055,25047,60089,50066,50066,50082,00035,70051,00040,60034,00041,00034,00047,000
Retained Profit16,90245,04934,98613,167-11,2481,66217,06513,26415,26529,227-5,7377,468-9,0746,292-27,635
Employee Costs24,10624,85923,17522,60024,00024,00014,00016,80016,80016,80015,40015,90015,00015,00015,000
Number Of Employees222222222222222
EBITDA*92,342141,308109,79673,58596,43985,602102,438117,94364,59686,18244,89052,63841,64157,11720,244

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets20,88915,5405,4227,2306,4577,8322,0552,7403,6544,8713,5462,6302,8081,8472,462
Intangible Assets000000000000000
Investments & Other000046,48046,48045,67145,67142,17133,9748,8008,8008,8008,8008,800
Debtors (Due After 1 year)000000000000000
Total Fixed Assets20,88915,5405,4227,23052,93754,31247,72648,41145,82538,84512,34611,43011,60810,64711,262
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors000000000000000
Misc Debtors00001,0000000000000
Cash132,563128,87888,99446,06536,07044,81953,45339,96321,6819,1652,13610,0291,92015,820779
misc current assets000000000000000
total current assets132,563128,87888,99446,06537,07044,81953,45339,96321,6819,1652,13610,0291,92015,820779
total assets153,452144,41894,41653,29590,00799,131101,17988,37467,50648,01014,48221,45913,52826,46712,041
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts133341108407534821949685,220894163421,855495732
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities22,52730,55425,52518,66022,14520,29224,29027,77615,92016,82012,19213,50611,53016,7558,384
total current liabilities22,66030,58825,63519,50022,89820,77424,48428,74421,14016,90912,60813,84813,38517,2509,116
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities22,66030,58825,63519,50022,89820,77424,48428,74421,14016,90912,60813,84813,38517,2509,116
net assets130,792113,83068,78133,79567,10978,35776,69559,63046,36631,1011,8747,6111439,2172,925
total shareholders funds130,792113,83068,78133,79567,10978,35776,69559,63046,36631,1011,8747,6111439,2172,925
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit85,380136,127107,98871,17694,28583,175101,753117,02963,37984,56043,70951,76140,70556,50219,423
Depreciation6,9625,1811,8082,4092,1542,4276859141,2171,6221,181877936615821
Amortisation000000000000000
Tax-16,652-26,198-21,058-14,516-16,165-15,127-18,243-21,855-12,573-13,382-8,855-10,310-8,804-16,226-422
Stock000000000000000
Debtors000-1,0001,0000000000000
Creditors000000000000000
Accruals and Deferred Income-8,0275,0296,865-3,4851,853-3,998-3,48611,856-9004,628-1,3141,976-5,2258,3718,384
Deferred Taxes & Provisions000000000000000
Cash flow from operations67,663120,13995,60356,58481,12766,47780,709107,94451,12377,42834,72144,30427,61249,26228,206
Investing Activities
capital expenditure-12,311-15,2990-3,182-779-8,204000-2,947-2,097-699-1,8970-3,283
Change in Investments000-46,480080903,5008,19725,17400008,800
cash flow from investments-12,311-15,299043,298-779-9,0130-3,500-8,197-28,121-2,097-699-1,8970-12,083
Financing Activities
Bank loans000000000000000
Group/Directors Accounts99-76-73087271288-774-4,2525,131-32774-1,5131,360-237732
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue6000-46,481000000000030,560
interest8347081071321145590159279172516364
cash flow from financing993-6-722-46,287403402-719-4,1625,290-30083-1,4961,385-22131,656
cash and cash equivalents
cash3,68539,88442,9299,995-8,749-8,63413,49018,28212,5167,029-7,8938,109-13,90015,041779
overdraft000000000000000
change in cash3,68539,88442,9299,995-8,749-8,63413,49018,28212,5167,029-7,8938,109-13,90015,041779

au limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for au limited. Get real-time insights into au limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Au Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for au limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in TW15 area or any other competitors across 12 key performance metrics.

au limited Ownership

AU LIMITED group structure

Au Limited has 1 subsidiary company.

Ultimate parent company

AU LIMITED

05268255

1 subsidiary

AU LIMITED Shareholders

mr christopher newman 50%
raimonda bernadette newman-condron 50%

au limited directors

Au Limited currently has 2 directors. The longest serving directors include Mr Christopher Newman (Oct 2004) and Mrs Raimonda Newman-Condron (Oct 2004).

officercountryagestartendrole
Mr Christopher NewmanEngland52 years Oct 2004- Director
Mrs Raimonda Newman-CondronEngland54 years Oct 2004- Director

P&L

October 2023

turnover

148.1k

-29%

operating profit

85.4k

-37%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

130.8k

+0.15%

total assets

153.5k

+0.06%

cash

132.6k

+0.03%

net assets

Total assets minus all liabilities

au limited company details

company number

05268255

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

October 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

COLE & CO

auditor

-

address

6 fordbridge road, ashford, middlesex, TW15 2SG

Bank

-

Legal Advisor

-

au limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to au limited.

au limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AU LIMITED. This can take several minutes, an email will notify you when this has completed.

au limited Companies House Filings - See Documents

datedescriptionview/download