au limited Company Information
Company Number
05268255
Next Accounts
Jul 2025
Shareholders
mr christopher newman
raimonda bernadette newman-condron
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
6 fordbridge road, ashford, middlesex, TW15 2SG
Website
-au limited Estimated Valuation
Pomanda estimates the enterprise value of AU LIMITED at £269.3k based on a Turnover of £148.1k and 1.82x industry multiple (adjusted for size and gross margin).
au limited Estimated Valuation
Pomanda estimates the enterprise value of AU LIMITED at £579.2k based on an EBITDA of £92.3k and a 6.27x industry multiple (adjusted for size and gross margin).
au limited Estimated Valuation
Pomanda estimates the enterprise value of AU LIMITED at £175.4k based on Net Assets of £130.8k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Au Limited Overview
Au Limited is a live company located in middlesex, TW15 2SG with a Companies House number of 05268255. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in October 2004, it's largest shareholder is mr christopher newman with a 50% stake. Au Limited is a mature, micro sized company, Pomanda has estimated its turnover at £148.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Au Limited Health Check
Pomanda's financial health check has awarded Au Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs


6 Strong

0 Regular

3 Weak

Size
annual sales of £148.1k, make it smaller than the average company (£4.8m)
£148.1k - Au Limited
£4.8m - Industry AVG

Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4%)
7% - Au Limited
4% - Industry AVG

Production
with a gross margin of 100%, this company has a lower cost of product (57.2%)
100% - Au Limited
57.2% - Industry AVG

Profitability
an operating margin of 57.7% make it more profitable than the average company (9.6%)
57.7% - Au Limited
9.6% - Industry AVG

Employees
with 2 employees, this is below the industry average (13)
2 - Au Limited
13 - Industry AVG

Pay Structure
on an average salary of £12.1k, the company has a lower pay structure (£78k)
£12.1k - Au Limited
£78k - Industry AVG

Efficiency
resulting in sales per employee of £74k, this is less efficient (£204k)
£74k - Au Limited
£204k - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Au Limited
- - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Au Limited
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Au Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 304 weeks, this is more cash available to meet short term requirements (30 weeks)
304 weeks - Au Limited
30 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 14.8%, this is a lower level of debt than the average (69%)
14.8% - Au Limited
69% - Industry AVG
AU LIMITED financials

Au Limited's latest turnover from October 2023 is £148.1 thousand and the company has net assets of £130.8 thousand. According to their latest financial statements, Au Limited has 2 employees and maintains cash reserves of £132.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 148,094 | 207,875 | 159,639 | 122,160 | 150,399 | 141,900 | 154,651 | 176,421 | 121,725 | 140,164 | 86,697 | 96,064 | 82,086 | 98,557 | 58,346 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Gross Profit | 148,094 | 207,875 | 159,639 | 122,160 | 150,399 | 141,900 | 154,651 | ||||||||
Admin Expenses | 62,714 | 71,748 | 51,651 | 50,984 | 56,114 | 58,725 | 52,898 | ||||||||
Operating Profit | 85,380 | 136,127 | 107,988 | 71,176 | 94,285 | 83,175 | 101,753 | 117,029 | 63,379 | 84,560 | 43,709 | 51,761 | 40,705 | 56,502 | 19,423 |
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Interest Receivable | 834 | 70 | 8 | 107 | 132 | 114 | 55 | 90 | 159 | 27 | 9 | 17 | 25 | 16 | 364 |
Pre-Tax Profit | 86,214 | 136,197 | 111,294 | 75,283 | 94,417 | 83,289 | 101,808 | 117,119 | 63,538 | 93,609 | 43,718 | 51,778 | 40,730 | 56,518 | 19,787 |
Tax | -16,652 | -26,198 | -21,058 | -14,516 | -16,165 | -15,127 | -18,243 | -21,855 | -12,573 | -13,382 | -8,855 | -10,310 | -8,804 | -16,226 | -422 |
Profit After Tax | 69,562 | 109,999 | 90,236 | 60,767 | 78,252 | 68,162 | 83,565 | 95,264 | 50,965 | 80,227 | 34,863 | 41,468 | 31,926 | 40,292 | 19,365 |
Dividends Paid | 52,660 | 64,950 | 55,250 | 47,600 | 89,500 | 66,500 | 66,500 | 82,000 | 35,700 | 51,000 | 40,600 | 34,000 | 41,000 | 34,000 | 47,000 |
Retained Profit | 16,902 | 45,049 | 34,986 | 13,167 | -11,248 | 1,662 | 17,065 | 13,264 | 15,265 | 29,227 | -5,737 | 7,468 | -9,074 | 6,292 | -27,635 |
Employee Costs | 24,106 | 24,859 | 23,175 | 22,600 | 24,000 | 24,000 | 14,000 | 16,800 | 16,800 | 16,800 | 15,400 | 15,900 | 15,000 | 15,000 | 15,000 |
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
EBITDA* | 92,342 | 141,308 | 109,796 | 73,585 | 96,439 | 85,602 | 102,438 | 117,943 | 64,596 | 86,182 | 44,890 | 52,638 | 41,641 | 57,117 | 20,244 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 20,889 | 15,540 | 5,422 | 7,230 | 6,457 | 7,832 | 2,055 | 2,740 | 3,654 | 4,871 | 3,546 | 2,630 | 2,808 | 1,847 | 2,462 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 46,480 | 46,480 | 45,671 | 45,671 | 42,171 | 33,974 | 8,800 | 8,800 | 8,800 | 8,800 | 8,800 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 20,889 | 15,540 | 5,422 | 7,230 | 52,937 | 54,312 | 47,726 | 48,411 | 45,825 | 38,845 | 12,346 | 11,430 | 11,608 | 10,647 | 11,262 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 132,563 | 128,878 | 88,994 | 46,065 | 36,070 | 44,819 | 53,453 | 39,963 | 21,681 | 9,165 | 2,136 | 10,029 | 1,920 | 15,820 | 779 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 132,563 | 128,878 | 88,994 | 46,065 | 37,070 | 44,819 | 53,453 | 39,963 | 21,681 | 9,165 | 2,136 | 10,029 | 1,920 | 15,820 | 779 |
total assets | 153,452 | 144,418 | 94,416 | 53,295 | 90,007 | 99,131 | 101,179 | 88,374 | 67,506 | 48,010 | 14,482 | 21,459 | 13,528 | 26,467 | 12,041 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 133 | 34 | 110 | 840 | 753 | 482 | 194 | 968 | 5,220 | 89 | 416 | 342 | 1,855 | 495 | 732 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 22,527 | 30,554 | 25,525 | 18,660 | 22,145 | 20,292 | 24,290 | 27,776 | 15,920 | 16,820 | 12,192 | 13,506 | 11,530 | 16,755 | 8,384 |
total current liabilities | 22,660 | 30,588 | 25,635 | 19,500 | 22,898 | 20,774 | 24,484 | 28,744 | 21,140 | 16,909 | 12,608 | 13,848 | 13,385 | 17,250 | 9,116 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 22,660 | 30,588 | 25,635 | 19,500 | 22,898 | 20,774 | 24,484 | 28,744 | 21,140 | 16,909 | 12,608 | 13,848 | 13,385 | 17,250 | 9,116 |
net assets | 130,792 | 113,830 | 68,781 | 33,795 | 67,109 | 78,357 | 76,695 | 59,630 | 46,366 | 31,101 | 1,874 | 7,611 | 143 | 9,217 | 2,925 |
total shareholders funds | 130,792 | 113,830 | 68,781 | 33,795 | 67,109 | 78,357 | 76,695 | 59,630 | 46,366 | 31,101 | 1,874 | 7,611 | 143 | 9,217 | 2,925 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 85,380 | 136,127 | 107,988 | 71,176 | 94,285 | 83,175 | 101,753 | 117,029 | 63,379 | 84,560 | 43,709 | 51,761 | 40,705 | 56,502 | 19,423 |
Depreciation | 6,962 | 5,181 | 1,808 | 2,409 | 2,154 | 2,427 | 685 | 914 | 1,217 | 1,622 | 1,181 | 877 | 936 | 615 | 821 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -16,652 | -26,198 | -21,058 | -14,516 | -16,165 | -15,127 | -18,243 | -21,855 | -12,573 | -13,382 | -8,855 | -10,310 | -8,804 | -16,226 | -422 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | -1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | -8,027 | 5,029 | 6,865 | -3,485 | 1,853 | -3,998 | -3,486 | 11,856 | -900 | 4,628 | -1,314 | 1,976 | -5,225 | 8,371 | 8,384 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 67,663 | 120,139 | 95,603 | 56,584 | 81,127 | 66,477 | 80,709 | 107,944 | 51,123 | 77,428 | 34,721 | 44,304 | 27,612 | 49,262 | 28,206 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | -46,480 | 0 | 809 | 0 | 3,500 | 8,197 | 25,174 | 0 | 0 | 0 | 0 | 8,800 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 99 | -76 | -730 | 87 | 271 | 288 | -774 | -4,252 | 5,131 | -327 | 74 | -1,513 | 1,360 | -237 | 732 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 834 | 70 | 8 | 107 | 132 | 55 | 16 | 364 | |||||||
cash flow from financing | 993 | -6 | -722 | -46,287 | 403 | -719 | -221 | 31,656 | |||||||
cash and cash equivalents | |||||||||||||||
cash | 3,685 | 39,884 | 42,929 | 9,995 | -8,749 | -8,634 | 13,490 | 18,282 | 12,516 | 7,029 | -7,893 | 8,109 | -13,900 | 15,041 | 779 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 3,685 | 39,884 | 42,929 | 9,995 | -8,749 | -8,634 | 13,490 | 18,282 | 12,516 | 7,029 | -7,893 | 8,109 | -13,900 | 15,041 | 779 |
au limited Credit Report and Business Information
Au Limited Competitor Analysis

Perform a competitor analysis for au limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in TW15 area or any other competitors across 12 key performance metrics.
au limited Ownership
AU LIMITED group structure
Au Limited has 1 subsidiary company.
au limited directors
Au Limited currently has 2 directors. The longest serving directors include Mr Christopher Newman (Oct 2004) and Mrs Raimonda Newman-Condron (Oct 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Newman | England | 52 years | Oct 2004 | - | Director |
Mrs Raimonda Newman-Condron | England | 54 years | Oct 2004 | - | Director |
P&L
October 2023turnover
148.1k
-29%
operating profit
85.4k
-37%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
130.8k
+0.15%
total assets
153.5k
+0.06%
cash
132.6k
+0.03%
net assets
Total assets minus all liabilities
au limited company details
company number
05268255
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
October 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
COLE & CO
auditor
-
address
6 fordbridge road, ashford, middlesex, TW15 2SG
Bank
-
Legal Advisor
-
au limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to au limited.
au limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AU LIMITED. This can take several minutes, an email will notify you when this has completed.
au limited Companies House Filings - See Documents
date | description | view/download |
---|