safestart ltd

Live MatureMicroRapid

safestart ltd Company Information

Share SAFESTART LTD

Company Number

05269173

Directors

Ofer Mor

Shareholders

ofer mor

shakhed mor

View All

Group Structure

View All

Industry

Electrical installation

 

Registered Address

34 holders hill drive, hendon, london, NW4 1NJ

safestart ltd Estimated Valuation

£113.3k

Pomanda estimates the enterprise value of SAFESTART LTD at £113.3k based on a Turnover of £288k and 0.39x industry multiple (adjusted for size and gross margin).

safestart ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SAFESTART LTD at £0 based on an EBITDA of £-26k and a 4.18x industry multiple (adjusted for size and gross margin).

safestart ltd Estimated Valuation

£71.2k

Pomanda estimates the enterprise value of SAFESTART LTD at £71.2k based on Net Assets of £29.1k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Safestart Ltd Overview

Safestart Ltd is a live company located in london, NW4 1NJ with a Companies House number of 05269173. It operates in the electrical installation sector, SIC Code 43210. Founded in October 2004, it's largest shareholder is ofer mor with a 80% stake. Safestart Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £288k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Safestart Ltd Health Check

Pomanda's financial health check has awarded Safestart Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £288k, make it smaller than the average company (£1.7m)

£288k - Safestart Ltd

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 88%, show it is growing at a faster rate (8.4%)

88% - Safestart Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)

26.1% - Safestart Ltd

26.1% - Industry AVG

profitability

Profitability

an operating margin of -9.1% make it less profitable than the average company (6.6%)

-9.1% - Safestart Ltd

6.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (16)

2 - Safestart Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)

£43.6k - Safestart Ltd

£43.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £144k, this is equally as efficient (£144k)

£144k - Safestart Ltd

£144k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Safestart Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Safestart Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Safestart Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 85 weeks, this is more cash available to meet short term requirements (22 weeks)

85 weeks - Safestart Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.5%, this is a similar level of debt than the average (58.9%)

59.5% - Safestart Ltd

58.9% - Industry AVG

SAFESTART LTD financials

EXPORTms excel logo

Safestart Ltd's latest turnover from October 2023 is estimated at £288 thousand and the company has net assets of £29.1 thousand. According to their latest financial statements, Safestart Ltd has 2 employees and maintains cash reserves of £69.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover288,03996,02848,48443,62732,86259,26457,3768,40135,5208,49321,02722,07338,258176,523
Other Income Or Grants
Cost Of Sales212,93171,87836,32432,40224,31842,98641,1445,98125,1445,91614,62314,58025,215108,243
Gross Profit75,10824,15012,16011,2248,54416,27816,2312,42110,3762,5776,4047,49213,04468,280
Admin Expenses101,30636,624-4,007-40,2708,189-1,66015,7896,29518,4016,8176,8183,49610,32471,395-8,704
Operating Profit-26,198-12,47416,16751,49435517,938442-3,874-8,025-4,240-4143,9962,720-3,1158,704
Interest Payable
Interest Receivable3,996969507435522240292416304616218249
Pre-Tax Profit-22,202-11,50516,21751,56871018,160481-3,845-8,001-4,224-3844,0422,882-2,9338,753
Tax-3,081-9,798-135-3,450-91-970-749-2,451
Profit After Tax-22,202-11,50513,13641,77057514,710390-3,845-8,001-4,224-3843,0722,133-2,9336,302
Dividends Paid
Retained Profit-22,202-11,50513,13641,77057514,710390-3,845-8,001-4,224-3843,0722,133-2,9336,302
Employee Costs87,24681,11740,36239,05440,23741,11539,12139,82140,31439,32137,44637,31936,83271,695
Number Of Employees22111111111112
EBITDA*-25,979-12,33216,40351,92678918,482870-3,338-7,356-3,4933244,9203,668-1,9299,944

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets1,6455697119471,3791,8131,3571,7852,3212,9903,0243,4923,5964,5444,963
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,6455697119471,3791,8131,3571,7852,3212,9903,0243,4923,5964,5444,963
Stock & work in progress1,1602653407706801,0408202,0653,210
Trade Debtors6872,8131,0601,0803,5643,1922048243,2532,5252,88712,35020,051
Group Debtors125,000
Misc Debtors260236226226221216211214
Cash69,86782,3433,80096,29652,43042,24417,01414,6668,7451,0345,4076,73411,67753,27319,529
misc current assets
total current assets70,12783,266131,83997,58254,89146,02420,41715,1459,2892,6289,34010,29915,38467,68842,790
total assets71,77283,835132,55098,52956,27047,83721,77416,93011,6105,61812,36413,79118,98072,23247,753
Bank overdraft
Bank loan
Trade Creditors 115,5451,5524,0745,11713,37868,76341,351
Group/Directors Accounts17,91031,87365,96438,32347,50739,12128,54624,092
other short term finances
hp & lease commitments
other current liabilities24,7686663,78510,5418671,396618618
total current liabilities42,67832,53969,74948,86448,37540,51729,16424,71015,5451,5524,0745,11713,37868,76341,351
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities42,67832,53969,74948,86448,37540,51729,16424,71015,5451,5524,0745,11713,37868,76341,351
net assets29,09451,29662,80149,6657,8957,320-7,390-7,780-3,9354,0668,2908,6745,6023,4696,402
total shareholders funds29,09451,29662,80149,6657,8957,320-7,390-7,780-3,9354,0668,2908,6745,6023,4696,402
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-26,198-12,47416,16751,49435517,938442-3,874-8,025-4,240-4143,9962,720-3,1158,704
Depreciation2191422364324345444285366697477389249481,1861,240
Amortisation
Tax-3,081-9,798-135-3,450-91-970-749-2,451
Stock-1,1601,160-265-75-43090-360220-1,245-1,1453,210
Debtors-663-127,116126,753-15-2,4793773,18910-620-2,429728-362-9,463-7,70120,051
Creditors-11-15,54513,993-2,522-1,043-8,261-55,38527,41241,351
Accruals and Deferred Income24,102-3,119-6,7569,674-529778618
Deferred Taxes & Provisions
Cash flow from operations-1,214111,665-120,18752,9761,44515,433-2,145-18,2007,687-3,676-1,087-4,169-41,75834,32925,583
Investing Activities
capital expenditure-1,295-1,000-713-270-820-767-6,203
Change in Investments
cash flow from investments-1,295-1,000-713-270-820-767-6,203
Financing Activities
Bank loans
Group/Directors Accounts-13,963-34,09127,641-9,1848,38610,5754,45424,092
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest3,996969507435522240292416304616218249
cash flow from financing-9,967-33,12227,691-9,1108,74110,7974,49424,12124163046162182149
cash and cash equivalents
cash-12,47678,543-92,49643,86610,18625,2302,3485,9217,711-4,373-1,327-4,943-41,59633,74419,529
overdraft
change in cash-12,47678,543-92,49643,86610,18625,2302,3485,9217,711-4,373-1,327-4,943-41,59633,74419,529

safestart ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for safestart ltd. Get real-time insights into safestart ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Safestart Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for safestart ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NW4 area or any other competitors across 12 key performance metrics.

safestart ltd Ownership

SAFESTART LTD group structure

Safestart Ltd has no subsidiary companies.

Ultimate parent company

SAFESTART LTD

05269173

SAFESTART LTD Shareholders

ofer mor 80%
shakhed mor 10%
karin mor 10%

safestart ltd directors

Safestart Ltd currently has 1 director, Mr Ofer Mor serving since Oct 2004.

officercountryagestartendrole
Mr Ofer MorEngland58 years Oct 2004- Director

P&L

October 2023

turnover

288k

+200%

operating profit

-26.2k

0%

gross margin

26.1%

+3.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

29.1k

-0.43%

total assets

71.8k

-0.14%

cash

69.9k

-0.15%

net assets

Total assets minus all liabilities

safestart ltd company details

company number

05269173

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

October 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

DICKER ECONOMOU & CO

auditor

-

address

34 holders hill drive, hendon, london, NW4 1NJ

Bank

-

Legal Advisor

-

safestart ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to safestart ltd.

safestart ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAFESTART LTD. This can take several minutes, an email will notify you when this has completed.

safestart ltd Companies House Filings - See Documents

datedescriptionview/download