Jadewood Consultants Limited

POWER SEARCH PRICING

SOLUTIONS

jadewood consultants limited Company Information

Live

MatureMicroLow

Company Number

05270211

Website

www.lowsonward.com

Registered Address

292 wake green road, moseley, birmingham, B13 9QP

Industry

Computer consultancy activities

Telephone

01217775632

Next Accounts Due

June 2025

Group Structure

View All

Directors

Sandra Eaton19 Years

Benjamin Eaton19 Years

Shareholders

benjamin eaton 55%

sandra barbara eaton 45%

jadewood consultants limited Estimated Valuation

£51.1k

Pomanda estimates the enterprise value of JADEWOOD CONSULTANTS LIMITED at £51.1k based on a Turnover of £97k and 0.53x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jadewood Consultants Limited is a live company located in birmingham, B13 9QP with a Companies House number of 05270211. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in October 2004, it's largest shareholder is benjamin eaton with a 55% stake. Jadewood Consultants Limited is a mature, micro sized company, Pomanda has estimated its turnover at £97k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jadewood Consultants Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £97k, make it smaller than the average company (£917.1k)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.5%)

EXPORT

Jadewood Consultants Limited's latest turnover from September 2023 is estimated at £97 thousand and the company has net assets of -£26.4 thousand. According to their latest financial statements, Jadewood Consultants Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	96,978	69,065	104,168	94,093	105,076	44,601	35,433	63,675	45,933	53,000	46,813	40,985	54,517	23,186	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	71,405	49,662	77,029	66,451	73,875	31,531	24,748	43,007	31,731	35,699	30,597	26,360	36,138	14,810	0
Gross Profit	25,573	19,404	27,139	27,641	31,201	13,070	10,684	20,667	14,202	17,301	16,216	14,625	18,379	8,376	0
Admin Expenses	25,305	38,636	35,931	8,079	16,489	25,182	12,681	25,759	-2,554	16,682	11,791	26,389	13,556	5,970	18,123
Operating Profit	268	-19,232	-8,792	19,562	14,712	-12,112	-1,997	-5,092	16,756	619	4,425	-11,764	4,823	2,406	-18,123
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	2	10	24	18	15	6	8	42	34
Pre-Tax Profit	268	-19,232	-8,792	19,562	14,712	-12,112	-1,995	-5,082	16,780	637	4,440	-11,758	4,831	2,447	-18,089
Tax	-67	0	0	-3,717	-2,795	0	0	0	-3,356	-134	-1,021	0	-1,256	-685	0
Profit After Tax	201	-19,232	-8,792	15,845	11,917	-12,112	-1,995	-5,082	13,424	503	3,419	-11,758	3,575	1,762	-18,089
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	201	-19,232	-8,792	15,845	11,917	-12,112	-1,995	-5,082	13,424	503	3,419	-11,758	3,575	1,762	-18,089
Employee Costs	53,768	50,054	93,862	88,104	100,973	54,106	50,465	57,848	57,318	57,314	54,485	54,430	53,576	51,087	0
Number Of Employees	1	1	2	2	2	1	1	1	1	1	1	1	1	1	0
EBITDA*	268	-19,232	-8,792	19,562	14,712	-12,112	-1,997	-4,185	16,906	869	4,843	-11,207	5,751	2,891	-17,713

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	1,393	825	775	686	658	772	808	1,347	226	376	626	836	1,393	727	613
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,393	825	775	686	658	772	808	1,347	226	376	626	836	1,393	727	613
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	31,439	18,620	32,176	30,793	31,683	11,993	11,841	16,064	10,976	11,040	9,464	7,795	12,289	4,287	1,005
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	1,550	6,084	3,339	3,826	2,355	72	3,068	13,541
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	31,439	18,620	32,176	30,793	31,683	11,993	11,841	17,614	17,060	14,379	13,290	10,150	12,361	7,355	14,546
total assets	32,832	19,445	32,951	31,479	32,341	12,765	12,649	18,961	17,286	14,755	13,916	10,986	13,754	8,082	15,159
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	59,246	46,060	40,334	30,070	46,777	39,118	26,890	31,205	24,448	35,341	35,005	35,494	26,505	24,408	33,247
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	59,246	46,060	40,334	30,070	46,777	39,118	26,890	31,205	24,448	35,341	35,005	35,494	26,505	24,408	33,247
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	59,246	46,060	40,334	30,070	46,777	39,118	26,890	31,205	24,448	35,341	35,005	35,494	26,505	24,408	33,247
net assets	-26,414	-26,615	-7,383	1,409	-14,436	-26,353	-14,241	-12,244	-7,162	-20,586	-21,089	-24,508	-12,751	-16,326	-18,088
total shareholders funds	-26,414	-26,615	-7,383	1,409	-14,436	-26,353	-14,241	-12,244	-7,162	-20,586	-21,089	-24,508	-12,751	-16,326	-18,088

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	268	-19,232	-8,792	19,562	14,712	-12,112	-1,997	-5,092	16,756	619	4,425	-11,764	4,823	2,406	-18,123
Depreciation	0	0	0	0	0	0	0	907	150	250	418	557	928	485	410
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-67	0	0	-3,717	-2,795	0	0	0	-3,356	-134	-1,021	0	-1,256	-685	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	12,819	-13,556	1,383	-890	19,690	152	-4,223	5,088	-64	1,576	1,669	-4,494	8,002	3,282	1,005
Creditors	13,186	5,726	10,264	-16,707	7,659	12,228	-4,315	6,757	-10,893	336	-489	8,989	2,097	-8,839	33,247
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	568	50	89	28	-114	-36	-2,089	-2,516	2,721	-505	1,664	2,276	-1,410	-9,915	14,529
Investing Activities
capital expenditure	-568	-50	-89	-28	114	36	539	-2,028	0	0	-208	0	-1,594	-599	-1,023
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-568	-50	-89	-28	114	36	539	-2,028	0	0	-208	0	-1,594	-599	-1,023
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	0	1	0	0	1
interest	0	0	0	0	0	0	2	10	24	18	15	6	8	42	34
cash flow from financing	0	0	0	0	0	0	0	10	24	18	15	7	8	42	35
cash and cash equivalents
cash	0	0	0	0	0	0	-1,550	-4,534	2,745	-487	1,471	2,283	-2,996	-10,473	13,541
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-1,550	-4,534	2,745	-487	1,471	2,283	-2,996	-10,473	13,541

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jadewood consultants limited. Get real-time insights into jadewood consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jadewood consultants limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in B13 area or any other competitors across 12 key performance metrics.

JADEWOOD CONSULTANTS LIMITED group structure

Jadewood Consultants Limited has no subsidiary companies.

Ultimate parent company

JADEWOOD CONSULTANTS LIMITED

05270211

JADEWOOD CONSULTANTS LIMITED Shareholders

benjamin eaton	55%
sandra barbara eaton	45%

Jadewood Consultants Limited currently has 2 directors. The longest serving directors include Ms Sandra Eaton (Nov 2004) and Mr Benjamin Eaton (Nov 2004).

officer	country	age	start	end	role
Ms Sandra Eaton		56 years	Nov 2004	-	Director
Mr Benjamin Eaton	England	49 years	Nov 2004	-	Director

P&L

September 2023

turnover

97k

+40%

operating profit

268

gross margin

26.4%

-6.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-26.4k

-0.01%

total assets

32.8k

+0.69%

cash

net assets

Total assets minus all liabilities

Similar Companies

amkan ltd

1.5

rooney computer services limited

0.5

naini valley consulting ltd.

1.5

image design consultants limited

deb ecm consultant limited

1.5

company number

05270211

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

October 2004

ultimate parent company

None

previous names

N/A

address

292 wake green road, moseley, birmingham, B13 9QP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jadewood consultants limited.

jadewood consultants limited Company Information

jadewood consultants limited Estimated Valuation

jadewood consultants limited Estimated Valuation

jadewood consultants limited Estimated Valuation

Jadewood Consultants Limited Overview

Jadewood Consultants Limited Health Check

JADEWOOD CONSULTANTS LIMITED financials

jadewood consultants limited Credit Report and Business Information

Jadewood Consultants Limited Competitor Analysis

jadewood consultants limited Ownership

jadewood consultants limited directors

jadewood consultants limited company details

jadewood consultants limited Charges & Mortgages

jadewood consultants limited Companies House Filings - See Documents