icp partners europe limited
icp partners europe limited Company Information
Company Number
05272301
Next Accounts
Jul 2025
Directors
Shareholders
alan martin odams de zylva
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
+2Registered Address
20-22 wenlock road, london, N1 7GU
Website
www.icppartners.co.ukicp partners europe limited Estimated Valuation
Pomanda estimates the enterprise value of ICP PARTNERS EUROPE LIMITED at £14.6k based on a Turnover of £34.2k and 0.43x industry multiple (adjusted for size and gross margin).
icp partners europe limited Estimated Valuation
Pomanda estimates the enterprise value of ICP PARTNERS EUROPE LIMITED at £0 based on an EBITDA of £-3.3k and a 3.19x industry multiple (adjusted for size and gross margin).
icp partners europe limited Estimated Valuation
Pomanda estimates the enterprise value of ICP PARTNERS EUROPE LIMITED at £0 based on Net Assets of £-32.4k and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Icp Partners Europe Limited Overview
Icp Partners Europe Limited is a live company located in london, N1 7GU with a Companies House number of 05272301. It operates in the mixed farming sector, SIC Code 01500. Founded in October 2004, it's largest shareholder is alan martin odams de zylva with a 100% stake. Icp Partners Europe Limited is a mature, micro sized company, Pomanda has estimated its turnover at £34.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Icp Partners Europe Limited Health Check
Pomanda's financial health check has awarded Icp Partners Europe Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £34.2k, make it smaller than the average company (£1.1m)
£34.2k - Icp Partners Europe Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 63%, show it is growing at a faster rate (8%)
63% - Icp Partners Europe Limited
8% - Industry AVG
Production
with a gross margin of 23.2%, this company has a higher cost of product (47%)
23.2% - Icp Partners Europe Limited
47% - Industry AVG
Profitability
an operating margin of -23.7% make it less profitable than the average company (6.7%)
-23.7% - Icp Partners Europe Limited
6.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Icp Partners Europe Limited
12 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- Icp Partners Europe Limited
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £34.2k, this is less efficient (£115.2k)
£34.2k - Icp Partners Europe Limited
£115.2k - Industry AVG
Debtor Days
it gets paid by customers after 1627 days, this is later than average (48 days)
1627 days - Icp Partners Europe Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 589 days, this is slower than average (35 days)
589 days - Icp Partners Europe Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Icp Partners Europe Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Icp Partners Europe Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 120.3%, this is a higher level of debt than the average (49.7%)
120.3% - Icp Partners Europe Limited
49.7% - Industry AVG
ICP PARTNERS EUROPE LIMITED financials
Icp Partners Europe Limited's latest turnover from October 2023 is £34.2 thousand and the company has net assets of -£32.4 thousand. According to their latest financial statements, Icp Partners Europe Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 34,163 | 42,793 | 42,793 | 7,957 | 25,712 | 19,850 | 10,500 | ||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | ||||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | ||||||||||
| Pre-Tax Profit | -8,083 | -13,553 | -13,553 | -13,006 | 10,548 | 11,686 | 3,444 | ||||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Profit After Tax | -8,083 | -13,553 | -13,553 | -13,006 | 10,548 | 11,686 | 3,444 | ||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Retained Profit | -8,083 | -13,553 | -13,553 | -13,006 | 10,548 | 11,686 | 3,444 | ||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,974 | 6,037 | 9,749 | 9,637 | 4,004 | 786 | 1,249 | 1,599 | 769 | 704 | 890 | 286 | 105 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 6,974 | 6,037 | 9,749 | 9,637 | 4,004 | 786 | 1,249 | 1,599 | 769 | 704 | 890 | 286 | 105 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 152,340 | 145,549 | 143,943 | 159,979 | 59,879 | 60,670 | 185 | 738 | 0 | 236 | 0 | 30 | 54 | 11 | 31 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147 | 148 | 468 | 1,365 | 40 | 1,159 | 249 | 440 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 152,340 | 145,549 | 143,943 | 159,979 | 59,879 | 60,670 | 185 | 885 | 148 | 704 | 1,365 | 71 | 1,218 | 260 | 471 |
| total assets | 159,314 | 151,586 | 153,692 | 169,616 | 63,883 | 61,456 | 1,434 | 2,484 | 917 | 1,408 | 2,255 | 357 | 1,323 | 260 | 471 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 42,402 | 36,014 | 37,701 | 41,275 | 16,518 | 24,639 | 16,303 | 20,799 | 12,144 | 0 | 978 | 0 | 659 | 19,125 | 18,006 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,116 | 8,595 | 17,314 | 16,950 | 0 | 0 |
| total current liabilities | 42,402 | 36,014 | 37,701 | 41,275 | 16,518 | 24,639 | 16,303 | 20,799 | 12,144 | 7,116 | 9,573 | 17,314 | 17,609 | 19,125 | 18,006 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 149,287 | 139,659 | 126,334 | 134,000 | 40,000 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 149,287 | 139,659 | 126,334 | 134,000 | 40,000 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 191,689 | 175,673 | 164,035 | 175,275 | 56,518 | 64,639 | 16,303 | 20,799 | 12,144 | 7,116 | 9,573 | 17,314 | 17,609 | 19,125 | 18,006 |
| net assets | -32,375 | -24,087 | -10,343 | -5,659 | 7,365 | -3,183 | -14,869 | -18,315 | -11,227 | -5,708 | -7,318 | -16,957 | -16,286 | -18,865 | -17,535 |
| total shareholders funds | -32,375 | -24,087 | -10,343 | -5,659 | 7,365 | -3,183 | -14,869 | -18,315 | -11,227 | -5,708 | -7,318 | -16,957 | -16,286 | -18,865 | -17,535 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 4,816 | 6,558 | 6,558 | 4,985 | 1,929 | 463 | 767 | 790 | 847 | 673 | 510 | 141 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 6,791 | 1,606 | -16,036 | 100,100 | -791 | 60,485 | -553 | 738 | -236 | 236 | -31 | -28 | 48 | -20 | 31 |
| Creditors | 6,388 | -1,687 | -3,574 | 24,757 | -8,121 | 8,336 | -4,496 | 8,655 | 12,144 | -978 | 978 | -659 | -18,466 | 1,119 | 18,006 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,116 | -1,479 | -8,719 | 364 | 16,950 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 9,628 | 13,325 | -7,666 | 94,000 | 0 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | ||||||||||
| cash flow from financing | 9,423 | 13,134 | 1,203 | 93,982 | 0 | ||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -147 | -1 | -320 | -897 | 1,325 | -1,119 | 910 | -191 | 440 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -147 | -1 | -320 | -897 | 1,325 | -1,119 | 910 | -191 | 440 |
icp partners europe limited Credit Report and Business Information
Icp Partners Europe Limited Competitor Analysis
Perform a competitor analysis for icp partners europe limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
icp partners europe limited Ownership
ICP PARTNERS EUROPE LIMITED group structure
Icp Partners Europe Limited has no subsidiary companies.
Ultimate parent company
ICP PARTNERS EUROPE LIMITED
05272301
icp partners europe limited directors
Icp Partners Europe Limited currently has 1 director, Mr Alan Odams De Zylva serving since Oct 2004.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alan Odams De Zylva | United Kingdom | 60 years | Oct 2004 | - | Director |
P&L
October 2023turnover
34.2k
-20%
operating profit
-8.1k
0%
gross margin
23.3%
-1.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-32.4k
+0.34%
total assets
159.3k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
icp partners europe limited company details
company number
05272301
Type
Private limited with Share Capital
industry
01500 - Mixed farming
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
70229 - Management consultancy activities (other than financial management)
incorporation date
October 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
20-22 wenlock road, london, N1 7GU
Bank
-
Legal Advisor
-
icp partners europe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to icp partners europe limited.
icp partners europe limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ICP PARTNERS EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.
icp partners europe limited Companies House Filings - See Documents
| date | description | view/download |
|---|
