interzone services limited

Live MatureSmallLow

interzone services limited Company Information

Share INTERZONE SERVICES LIMITED

Company Number

05273343

Shareholders

susan de sousa

irene de sousa

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

4th floor, silverstream house, 45 fitzroy street, london, W1T 6EB

Website

-

interzone services limited Estimated Valuation

£257.6k

Pomanda estimates the enterprise value of INTERZONE SERVICES LIMITED at £257.6k based on a Turnover of £553.2k and 0.47x industry multiple (adjusted for size and gross margin).

interzone services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INTERZONE SERVICES LIMITED at £0 based on an EBITDA of £0 and a 3.35x industry multiple (adjusted for size and gross margin).

interzone services limited Estimated Valuation

£560.7k

Pomanda estimates the enterprise value of INTERZONE SERVICES LIMITED at £560.7k based on Net Assets of £244.3k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Interzone Services Limited Overview

Interzone Services Limited is a live company located in london, W1T 6EB with a Companies House number of 05273343. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2004, it's largest shareholder is susan de sousa with a 99% stake. Interzone Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £553.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Interzone Services Limited Health Check

Pomanda's financial health check has awarded Interzone Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £553.2k, make it smaller than the average company (£1.7m)

£553.2k - Interzone Services Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.5%)

0% - Interzone Services Limited

8.5% - Industry AVG

production

Production

with a gross margin of 23.8%, this company has a higher cost of product (45.9%)

23.8% - Interzone Services Limited

45.9% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Interzone Services Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Interzone Services Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Interzone Services Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £553.2k, this is more efficient (£111.3k)

£553.2k - Interzone Services Limited

£111.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 154 days, this is later than average (53 days)

154 days - Interzone Services Limited

53 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Interzone Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Interzone Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Interzone Services Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Interzone Services Limited

- - Industry AVG

INTERZONE SERVICES LIMITED financials

EXPORTms excel logo

Interzone Services Limited's latest turnover from March 2024 is estimated at £553.2 thousand and the company has net assets of £244.3 thousand. According to their latest financial statements, Interzone Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover553,157536,056522,841546,802611,2951,022,9341,102,5781,282,1756,455743170,715
Other Income Or Grants
Cost Of Sales421,598408,973404,281421,201451,456758,775814,879935,0144,710539121,447
Gross Profit131,558127,082118,560125,600159,839264,159287,699347,1611,74520449,268
Admin Expenses131,558127,082118,560147,795179,512284,159307,926367,68120,23433,6042532,92524,741-20,295-102,597
Operating Profit-22,195-19,673-20,000-20,227-20,520-20,234-31,859-49-2,925-24,74120,295151,865
Interest Payable
Interest Receivable4211,7371,8591,9231,9212,0082,1224,841
Pre-Tax Profit-22,195-19,673-20,000-20,227-20,099-18,497-30,0001,874-1,004-22,73322,417156,706
Tax-431-6,277-32,908
Profit After Tax-22,195-19,673-20,000-20,227-20,099-18,497-30,0001,443-1,004-22,73316,140123,798
Dividends Paid25,400
Retained Profit-22,195-19,673-20,000-20,227-20,099-18,497-30,0001,443-1,004-22,73316,14098,398
Employee Costs48,35847,45544,87942,38942,170256,892248,933287,31441,03540,33716,188
Number Of Employees11111667111
EBITDA*-22,195-19,673-20,000-20,227-20,520-20,234-31,859-49-2,925-24,74120,295151,865

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets10,00010,00010,00010,00010,00010,00010,00010,000
Intangible Assets
Investments & Other10,00010,00010,00010,00010,000
Debtors (Due After 1 year)
Total Fixed Assets10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
Stock & work in progress
Trade Debtors234,322234,322234,322234,322256,517276,190296,190316,517
Group Debtors
Misc Debtors
Cash336,616358,180385,474383,670384,674418,492430,335
misc current assets10,00010,000
total current assets234,322234,322234,322234,322256,517276,190296,190316,517336,616358,180385,474393,670384,674418,492440,335
total assets244,322244,322244,322244,322266,517286,190306,190326,517346,616368,180395,474393,670394,674428,492440,335
Bank overdraft
Bank loan
Trade Creditors 3,067361
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities39,068
total current liabilities3,06736139,068
loans
hp & lease commitments
Accruals and Deferred Income11,085
other liabilities
provisions
total long term liabilities11,085
total liabilities3,06736111,08539,068
net assets244,322244,322244,322244,322266,517286,190306,190326,517346,616365,113395,113393,670394,674417,407401,267
total shareholders funds244,322244,322244,322244,322266,517286,190306,190326,517346,616365,113395,113393,670394,674417,407401,267
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-22,195-19,673-20,000-20,227-20,520-20,234-31,859-49-2,925-24,74120,295151,865
Depreciation
Amortisation
Tax-431-6,277-32,908
Stock
Debtors-22,195-19,673-20,000-20,327316,517
Creditors-3,0672,706361
Accruals and Deferred Income-11,085-27,98339,068
Deferred Taxes & Provisions
Cash flow from operations100-337,037-23,301-29,153-119-2,925-35,826-13,965158,025
Investing Activities
capital expenditure-10,000
Change in Investments-10,00010,000-10,00010,000
cash flow from investments-10,00010,000-10,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100302,869
interest4211,7371,8591,9231,9212,0082,1224,841
cash flow from financing-1004211,7371,8591,9231,9212,0082,122307,710
cash and cash equivalents
cash-336,616-21,564-27,2941,804-1,004-33,818-11,843430,335
overdraft
change in cash-336,616-21,564-27,2941,804-1,004-33,818-11,843430,335

interzone services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for interzone services limited. Get real-time insights into interzone services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Interzone Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for interzone services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

interzone services limited Ownership

INTERZONE SERVICES LIMITED group structure

Interzone Services Limited has no subsidiary companies.

Ultimate parent company

INTERZONE SERVICES LIMITED

05273343

INTERZONE SERVICES LIMITED Shareholders

susan de sousa 99%
irene de sousa 1%

interzone services limited directors

Interzone Services Limited currently has 1 director, Ms Susan De Sousa serving since Oct 2004.

officercountryagestartendrole
Ms Susan De SousaUnited Kingdom55 years Oct 2004- Director

P&L

March 2024

turnover

553.2k

+3%

operating profit

0

0%

gross margin

23.8%

+0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

244.3k

0%

total assets

244.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

interzone services limited company details

company number

05273343

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

October 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

4th floor, silverstream house, 45 fitzroy street, london, W1T 6EB

Bank

SANTANDER PLC

Legal Advisor

-

interzone services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to interzone services limited.

interzone services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTERZONE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

interzone services limited Companies House Filings - See Documents

datedescriptionview/download