timewise foundation c.i.c.

Live MatureSmallLow

timewise foundation c.i.c. Company Information

Share TIMEWISE FOUNDATION C.I.C.

Company Number

05274371

Directors

Emma Stewart

Kevin Green

View All

Shareholders

-

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

63-66 hatton garden, 5th floor, suite 23, london, EC1N 8LE

timewise foundation c.i.c. Estimated Valuation

£356.2k

Pomanda estimates the enterprise value of TIMEWISE FOUNDATION C.I.C. at £356.2k based on a Turnover of £2m and 0.17x industry multiple (adjusted for size and gross margin).

timewise foundation c.i.c. Estimated Valuation

£0

Pomanda estimates the enterprise value of TIMEWISE FOUNDATION C.I.C. at £0 based on an EBITDA of £-96k and a 2.87x industry multiple (adjusted for size and gross margin).

timewise foundation c.i.c. Estimated Valuation

£274.9k

Pomanda estimates the enterprise value of TIMEWISE FOUNDATION C.I.C. at £274.9k based on Net Assets of £176.5k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Timewise Foundation C.i.c. Overview

Timewise Foundation C.i.c. is a live company located in london, EC1N 8LE with a Companies House number of 05274371. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in November 2004, it's largest shareholder is unknown. Timewise Foundation C.i.c. is a mature, small sized company, Pomanda has estimated its turnover at £2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Timewise Foundation C.i.c. Health Check

Pomanda's financial health check has awarded Timewise Foundation C.I.C. a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£10.9m)

£2m - Timewise Foundation C.i.c.

£10.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.6%)

3% - Timewise Foundation C.i.c.

6.6% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)

25.1% - Timewise Foundation C.i.c.

25.1% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (3.9%)

-4.7% - Timewise Foundation C.i.c.

3.9% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (46)

19 - Timewise Foundation C.i.c.

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £57k, the company has an equivalent pay structure (£57k)

£57k - Timewise Foundation C.i.c.

£57k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.2k, this is less efficient (£188.4k)

£107.2k - Timewise Foundation C.i.c.

£188.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (45 days)

23 days - Timewise Foundation C.i.c.

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is slower than average (9 days)

21 days - Timewise Foundation C.i.c.

9 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Timewise Foundation C.i.c.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (11 weeks)

51 weeks - Timewise Foundation C.i.c.

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.8%, this is a higher level of debt than the average (67.3%)

77.8% - Timewise Foundation C.i.c.

67.3% - Industry AVG

TIMEWISE FOUNDATION C.I.C. financials

EXPORTms excel logo

Timewise Foundation C.I.C.'s latest turnover from December 2023 is estimated at £2 million and the company has net assets of £176.5 thousand. According to their latest financial statements, Timewise Foundation C.I.C. has 19 employees and maintains cash reserves of £538.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jun 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,036,0011,726,6171,926,0971,875,4321,807,1671,796,6891,804,2871,531,5521,568,954714,0221,773,9141,067,6821,178,4681,737,6001,485,698
Other Income Or Grants
Cost Of Sales1,525,5701,264,0521,428,3011,428,5591,377,0521,364,4361,370,8851,154,9111,179,765528,1731,345,353776,552820,7901,183,1381,051,591
Gross Profit510,431462,564497,796446,873430,115432,254433,402376,641389,189185,849428,561291,130357,678554,462434,107
Admin Expenses606,397514,356353,329369,399420,332368,205410,257367,922382,120166,736172,282531,270336,761568,675397,851
Operating Profit-95,966-51,792144,46777,4749,78364,04923,1458,7197,06919,113256,279-240,14020,917-14,21336,256
Interest Payable3,6086,0943,3412,1291,3352,1383,6354,8957,1867,02312,9727,7956,6978,21711,537
Interest Receivable30,50021,5471,5826023,3682,4171,424244161
Pre-Tax Profit-69,074-36,340142,70975,94711,81664,32820,9353,7469187,526194,602-248,12110,885-23,06422,593
Tax-27,115-14,430-2,245-12,222-3,978
Profit After Tax-69,074-36,340115,59461,5179,57152,10616,9573,7469187,526194,602-248,12110,885-23,06422,593
Dividends Paid
Retained Profit-69,074-36,340115,59461,5179,57152,10616,9573,7469187,526194,602-248,12110,885-23,06422,593
Employee Costs1,082,7541,183,257967,788960,2821,232,5381,171,1741,294,7141,131,8021,164,452503,9721,182,053932,715792,8311,252,8011,112,283
Number Of Employees192220212625302930232019172929
EBITDA*-95,966-51,792144,46777,47410,09564,57025,02022,60020,95026,053261,344-240,14020,9172,19859,291

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jun 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3121,87515,75629,63736,57716,411
Intangible Assets
Investments & Other1010
Debtors (Due After 1 year)28,49031,990
Total Fixed Assets3121,87515,75629,64736,58728,49048,401
Stock & work in progress
Trade Debtors131,566134,484240,015194,342124,888105,69251,81942,89120,0785,19022,958
Group Debtors10,646
Misc Debtors126,24197,275143,36575,275109,159151,036115,288176,506177,030155,232218,007140,38298,901285,462395,525
Cash538,776623,128608,103657,409547,225350,918293,689276,063410,44395,58293,82428,200211,545142,94942,145
misc current assets
total current assets796,583854,8871,002,129927,026781,272607,646460,796495,460607,551256,004334,789168,582310,446428,411437,670
total assets796,583854,8871,002,129927,026781,272607,958460,796497,335623,307285,651371,376168,582310,446456,901486,071
Bank overdraft
Bank loan
Trade Creditors 91,87434,62122,68325,96024,72933,60548,76548,31222,7885,28536,20552,1757,94386,103
Group/Directors Accounts25,21623,28314,5323,558
other short term finances64,14864,14842,75427,04912,51738,31310,1619,3826,5622,14440,43455,82244,00440,305
hp & lease commitments
other current liabilities448,433435,681494,371488,817501,713466,577318,049336,606459,153127,463191,165127,984159,980190,895263,064
total current liabilities540,307534,450581,202557,531553,491512,699405,127420,295514,606153,842233,072220,593223,745321,002303,369
loans12,51650,84486,251118,916134,298138,58429,17689,259112,998
hp & lease commitments
Accruals and Deferred Income
other liabilities79,74974,836138,986203,148122,951
provisions
total long term liabilities79,74974,836138,986203,148122,95112,51650,84486,251118,916134,298138,58429,17689,259112,998
total liabilities620,056609,286720,188760,679676,442512,699417,643471,139600,857272,758367,370359,177252,921410,261416,367
net assets176,527245,601281,941166,347104,83095,25943,15326,19622,45012,8934,006-190,59557,52546,64069,704
total shareholders funds176,527245,601281,941166,347104,83095,25943,15326,19622,45012,8934,006-190,59557,52546,64069,704
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jun 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-95,966-51,792144,46777,4749,78364,04923,1458,7197,06919,113256,279-240,14020,917-14,21336,256
Depreciation3125211,87513,88113,8816,9405,06516,41123,035
Amortisation
Tax-27,115-14,430-2,245-12,222-3,978
Stock
Debtors26,048-162,267124,40935,570-22,68189,621-52,29022,28936,68620,040100,58341,481-215,051-113,563427,515
Creditors57,25311,938-3,2771,231-8,876-15,16045325,52417,503-46,890-15,97044,232-78,16086,103
Accruals and Deferred Income12,752-58,6905,554-12,89635,136148,528-18,557-122,547331,690-52163,181-31,996-30,915-72,169263,064
Deferred Taxes & Provisions
Cash flow from operations-52,00963,723-4,78015,80956,79196,09555,228-96,712333,457-41,398207,972-269,385126,893129,695-105,160
Investing Activities
capital expenditure-833-36,577-41,642-39,446
Change in Investments-101010
cash flow from investments-83310-36,587-41,652-39,446
Financing Activities
Bank loans
Group/Directors Accounts-25,2161,9338,75114,5323,558
Other Short Term Loans -64,14821,39415,70514,532-25,79628,1527792,820-33,872-38,290-15,38811,8183,69940,305
Long term loans-12,516-38,328-35,407-32,665-19,668-4,286109,408-60,083-23,739112,998
Hire Purchase and Lease Commitments
other long term liabilities4,913-64,150-64,16280,197122,951
share issue8,639195,962-1147,111
interest26,89215,453-1,759-1,5272,033279-2,211-4,651-7,025-7,023-12,972-7,795-6,697-8,217-11,537
cash flow from financing-32,343-48,697-44,52794,375139,516-38,033-37,603-37,346-19,480149,931-51,99186,226-54,962-28,257188,877
cash and cash equivalents
cash-84,35215,025-49,306110,184196,30757,22917,626-134,380314,86167,38265,624-183,34568,596100,80442,145
overdraft
change in cash-84,35215,025-49,306110,184196,30757,22917,626-134,380314,86167,38265,624-183,34568,596100,80442,145

timewise foundation c.i.c. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for timewise foundation c.i.c.. Get real-time insights into timewise foundation c.i.c.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Timewise Foundation C.i.c. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for timewise foundation c.i.c. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC1N area or any other competitors across 12 key performance metrics.

timewise foundation c.i.c. Ownership

TIMEWISE FOUNDATION C.I.C. group structure

Timewise Foundation C.I.C. has 1 subsidiary company.

Ultimate parent company

TIMEWISE FOUNDATION C.I.C.

05274371

1 subsidiary

TIMEWISE FOUNDATION C.I.C. Shareholders

--

timewise foundation c.i.c. directors

Timewise Foundation C.I.C. currently has 8 directors. The longest serving directors include Ms Emma Stewart (Nov 2004) and Mr Kevin Green (May 2019).

officercountryagestartendrole
Ms Emma StewartEngland53 years Nov 2004- Director
Mr Kevin GreenUnited Kingdom62 years May 2019- Director
Ms Teresa Lanning43 years May 2019- Director
Mr Ian BretmanEngland69 years May 2019- Director
Mrs Julia ReevesEngland44 years Dec 2019- Director
Mrs Julia ReevesEngland44 years Dec 2019- Director
Mrs Louise WinmillEngland42 years Oct 2021- Director
Mrs Claire CampbellEngland50 years Nov 2023- Director

P&L

December 2023

turnover

2m

+18%

operating profit

-96k

0%

gross margin

25.1%

-6.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

176.5k

-0.28%

total assets

796.6k

-0.07%

cash

538.8k

-0.14%

net assets

Total assets minus all liabilities

timewise foundation c.i.c. company details

company number

05274371

Type

Private Ltd By Guarantee w/o Share Cap

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

November 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

wlu c.i.c. (May 2014)

women like us c.i.c. (April 2012)

accountant

LEWIS EVANS PARTNERSHIP LLP

auditor

-

address

63-66 hatton garden, 5th floor, suite 23, london, EC1N 8LE

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

timewise foundation c.i.c. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to timewise foundation c.i.c.. Currently there are 0 open charges and 2 have been satisfied in the past.

timewise foundation c.i.c. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TIMEWISE FOUNDATION C.I.C.. This can take several minutes, an email will notify you when this has completed.

timewise foundation c.i.c. Companies House Filings - See Documents

datedescriptionview/download