arden manor limited
arden manor limited Company Information
Company Number
05275380
Next Accounts
Aug 2025
Shareholders
simon jeremy buckler
lucy talbot
View AllGroup Structure
View All
Industry
Accounting, and auditing activities
Registered Address
44 widney manor road, solihull, west midlands, B91 3JQ
Website
-arden manor limited Estimated Valuation
Pomanda estimates the enterprise value of ARDEN MANOR LIMITED at £24.8k based on a Turnover of £35.1k and 0.71x industry multiple (adjusted for size and gross margin).
arden manor limited Estimated Valuation
Pomanda estimates the enterprise value of ARDEN MANOR LIMITED at £0 based on an EBITDA of £0 and a 4.53x industry multiple (adjusted for size and gross margin).
arden manor limited Estimated Valuation
Pomanda estimates the enterprise value of ARDEN MANOR LIMITED at £1.3k based on Net Assets of £409 and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Arden Manor Limited Overview
Arden Manor Limited is a live company located in west midlands, B91 3JQ with a Companies House number of 05275380. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in November 2004, it's largest shareholder is simon jeremy buckler with a 60% stake. Arden Manor Limited is a mature, micro sized company, Pomanda has estimated its turnover at £35.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Arden Manor Limited Health Check
Pomanda's financial health check has awarded Arden Manor Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £35.1k, make it smaller than the average company (£206.1k)
- Arden Manor Limited
£206.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.9%)
- Arden Manor Limited
6.9% - Industry AVG
Production
with a gross margin of 49.6%, this company has a higher cost of product (94.7%)
- Arden Manor Limited
94.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Arden Manor Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Arden Manor Limited
3 - Industry AVG
Pay Structure
on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)
- Arden Manor Limited
£35.4k - Industry AVG
Efficiency
resulting in sales per employee of £17.5k, this is less efficient (£79.2k)
- Arden Manor Limited
£79.2k - Industry AVG
Debtor Days
it gets paid by customers after 34 days, this is earlier than average (76 days)
- Arden Manor Limited
76 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (26 days)
- Arden Manor Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Arden Manor Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Arden Manor Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.7%, this is a higher level of debt than the average (51.1%)
87.7% - Arden Manor Limited
51.1% - Industry AVG
ARDEN MANOR LIMITED financials
Arden Manor Limited's latest turnover from November 2023 is estimated at £35.1 thousand and the company has net assets of £409. According to their latest financial statements, Arden Manor Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,653 | 4,348 | |||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 113 | 301 | |||||||||||||
| Tax | -22 | -60 | |||||||||||||
| Profit After Tax | 91 | 241 | |||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 91 | 241 | |||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 3,329 | 3,329 | 3,329 | 3,329 | 3,329 | 5,499 | 6,686 | 3,850 | 360 | 2,969 | 1,279 | 209 | 1,808 | 132 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 80 | 4,507 | 889 | 388 | 3,500 | 249 | 5,886 | ||||||||
| misc current assets | 14,060 | ||||||||||||||
| total current assets | 3,329 | 3,329 | 3,329 | 3,329 | 3,329 | 5,499 | 6,686 | 3,930 | 4,867 | 3,858 | 1,667 | 3,500 | 458 | 7,694 | 14,192 |
| total assets | 3,329 | 3,329 | 3,329 | 3,329 | 3,329 | 5,499 | 6,686 | 3,930 | 4,867 | 3,858 | 1,667 | 3,500 | 458 | 7,694 | 14,192 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 2,920 | 2,920 | 2,920 | 2,920 | 2,920 | 5,090 | 5,207 | 242 | 719 | 553 | 595 | 537 | 149 | 5,406 | 13,678 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 2,920 | 2,920 | 2,920 | 2,920 | 2,920 | 5,090 | 5,207 | 242 | 719 | 553 | 595 | 537 | 149 | 5,406 | 13,678 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 2,920 | 2,920 | 2,920 | 2,920 | 2,920 | 5,090 | 5,207 | 242 | 719 | 553 | 595 | 537 | 149 | 5,406 | 13,678 |
| net assets | 409 | 409 | 409 | 409 | 409 | 409 | 1,479 | 3,688 | 4,148 | 3,305 | 1,072 | 2,963 | 309 | 2,288 | 514 |
| total shareholders funds | 409 | 409 | 409 | 409 | 409 | 409 | 1,479 | 3,688 | 4,148 | 3,305 | 1,072 | 2,963 | 309 | 2,288 | 514 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | -22 | -60 | |||||||||||||
| Stock | |||||||||||||||
| Debtors | -2,170 | -1,187 | 2,836 | 3,490 | -2,609 | 1,690 | 1,279 | -209 | -1,599 | 1,676 | 132 | ||||
| Creditors | -2,170 | -117 | 4,965 | -477 | 166 | -42 | 58 | 388 | -5,257 | -8,272 | 13,678 | ||||
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | -2,300 | -701 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -80 | -4,427 | 3,618 | 501 | -3,112 | 3,251 | -5,637 | 5,886 | |||||||
| overdraft | |||||||||||||||
| change in cash | -80 | -4,427 | 3,618 | 501 | -3,112 | 3,251 | -5,637 | 5,886 |
arden manor limited Credit Report and Business Information
Arden Manor Limited Competitor Analysis
Perform a competitor analysis for arden manor limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B91 area or any other competitors across 12 key performance metrics.
arden manor limited Ownership
ARDEN MANOR LIMITED group structure
Arden Manor Limited has no subsidiary companies.
Ultimate parent company
ARDEN MANOR LIMITED
05275380
arden manor limited directors
Arden Manor Limited currently has 2 directors. The longest serving directors include Mr Simon Buckler (Nov 2004) and Mrs Lucy Talbot (Dec 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Buckler | 75 years | Nov 2004 | - | Director | |
| Mrs Lucy Talbot | United Kingdom | 65 years | Dec 2022 | - | Director |
P&L
November 2023turnover
35.1k
+9%
operating profit
0
0%
gross margin
49.7%
-5.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
409
0%
total assets
3.3k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
arden manor limited company details
company number
05275380
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
November 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
BUCKLER SPENCER LIMITED
auditor
-
address
44 widney manor road, solihull, west midlands, B91 3JQ
Bank
-
Legal Advisor
-
arden manor limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to arden manor limited.
arden manor limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ARDEN MANOR LIMITED. This can take several minutes, an email will notify you when this has completed.
arden manor limited Companies House Filings - See Documents
| date | description | view/download |
|---|
