dissolve debt limited Company Information
Company Number
05278758
Next Accounts
Aug 2025
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Shareholders
lee robinson
mark robinson
View AllGroup Structure
View All
Contact
Registered Address
paul house stockport road, timperley, altrincham, cheshire, WA15 7UQ
Website
www.dissolvedebt.co.ukdissolve debt limited Estimated Valuation
Pomanda estimates the enterprise value of DISSOLVE DEBT LIMITED at £2.3m based on a Turnover of £1.6m and 1.39x industry multiple (adjusted for size and gross margin).
dissolve debt limited Estimated Valuation
Pomanda estimates the enterprise value of DISSOLVE DEBT LIMITED at £18.2k based on an EBITDA of £3.5k and a 5.14x industry multiple (adjusted for size and gross margin).
dissolve debt limited Estimated Valuation
Pomanda estimates the enterprise value of DISSOLVE DEBT LIMITED at £89.2k based on Net Assets of £67.9k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dissolve Debt Limited Overview
Dissolve Debt Limited is a live company located in altrincham, WA15 7UQ with a Companies House number of 05278758. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2004, it's largest shareholder is lee robinson with a 42.1% stake. Dissolve Debt Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dissolve Debt Limited Health Check
Pomanda's financial health check has awarded Dissolve Debt Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£4.4m)
- Dissolve Debt Limited
£4.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.3%)
- Dissolve Debt Limited
4.3% - Industry AVG
Production
with a gross margin of 61.1%, this company has a comparable cost of product (61.1%)
- Dissolve Debt Limited
61.1% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (9.8%)
- Dissolve Debt Limited
9.8% - Industry AVG
Employees
with 10 employees, this is below the industry average (13)
10 - Dissolve Debt Limited
13 - Industry AVG
Pay Structure
on an average salary of £77.7k, the company has an equivalent pay structure (£77.7k)
- Dissolve Debt Limited
£77.7k - Industry AVG
Efficiency
resulting in sales per employee of £162.6k, this is less efficient (£209.2k)
- Dissolve Debt Limited
£209.2k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is near the average (31 days)
- Dissolve Debt Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (37 days)
- Dissolve Debt Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dissolve Debt Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (38 weeks)
0 weeks - Dissolve Debt Limited
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.7%, this is a higher level of debt than the average (57.7%)
80.7% - Dissolve Debt Limited
57.7% - Industry AVG
DISSOLVE DEBT LIMITED financials
Dissolve Debt Limited's latest turnover from November 2023 is estimated at £1.6 million and the company has net assets of £67.9 thousand. According to their latest financial statements, Dissolve Debt Limited has 10 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 10 | 13 | 5 | 5 | 5 | 6 | 6 | 7 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 18,087 | 21,279 | 25,034 | 27,912 | 30,167 | 33,970 | 39,964 | 46,294 | 52,723 | 55,272 | 52,010 | 45,916 | 37,233 | 35,935 | 25,831 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,025 | 2,049 | 3,073 | 4,098 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 2 | 7,573 | 15,145 | 22,716 | 53,000 | 53,000 | 53,000 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 18,087 | 21,279 | 25,034 | 27,912 | 30,167 | 33,972 | 47,537 | 61,439 | 75,439 | 108,272 | 105,010 | 99,941 | 39,282 | 39,008 | 29,929 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,568 | 22,669 | 98,141 | 70,698 | 98,577 | 129,276 | 108,912 | 106,432 |
Trade Debtors | 135,116 | 141,851 | 186,024 | 184,726 | 183,995 | 198,330 | 217,698 | 162,873 | 120,432 | 8,617 | 7,615 | 5,169 | 1,949 | 1,908 | 2,665 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 196,656 | 126,901 | 31,913 | 2,045 | 6,986 | 5,677 | 4,303 | 3,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,200 | 1,200 | 35,200 | 1,200 | 10,198 | 90,885 | 57,756 | 21,650 | 21,124 | 21,917 | 60,754 | 113,110 | 75,620 | 64,939 | 24,985 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 332,972 | 269,952 | 253,137 | 187,971 | 201,179 | 294,892 | 279,757 | 203,828 | 164,225 | 128,675 | 139,067 | 216,856 | 206,845 | 175,759 | 134,082 |
total assets | 351,059 | 291,231 | 278,171 | 215,883 | 231,346 | 328,864 | 327,294 | 265,267 | 239,664 | 236,947 | 244,077 | 316,797 | 246,127 | 214,767 | 164,011 |
Bank overdraft | 75,159 | 52,711 | 26,393 | 5,266 | 27,728 | 0 | 0 | 24,128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 32,517 | 3,675 | 12,222 | 2,598 | 12,186 | 2,004 | 6,526 | 4,629 | 104,540 | 99,649 | 156,054 | 221,607 | 158,503 | 168,073 | 119,170 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 132,303 | 100,610 | 100,770 | 57,957 | 44,849 | 97,724 | 118,548 | 96,830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 239,979 | 156,996 | 139,385 | 65,821 | 84,763 | 99,728 | 125,074 | 125,587 | 104,540 | 99,649 | 156,054 | 221,607 | 158,503 | 168,073 | 119,170 |
loans | 39,234 | 50,549 | 33,170 | 36,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,594 | 19,594 | 28,344 | 50,569 | 68,270 | 31,360 | 35,698 |
provisions | 3,996 | 3,996 | 5,431 | 5,431 | 5,424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 43,230 | 54,545 | 38,601 | 41,831 | 5,424 | 0 | 0 | 0 | 19,594 | 19,594 | 28,344 | 50,569 | 68,270 | 31,360 | 35,698 |
total liabilities | 283,209 | 211,541 | 177,986 | 107,652 | 90,187 | 99,728 | 125,074 | 125,587 | 124,134 | 119,243 | 184,398 | 272,176 | 226,773 | 199,433 | 154,868 |
net assets | 67,850 | 79,690 | 100,185 | 108,231 | 141,159 | 229,136 | 202,220 | 139,680 | 115,530 | 117,704 | 59,679 | 44,621 | 19,354 | 15,334 | 9,143 |
total shareholders funds | 67,850 | 79,690 | 100,185 | 108,231 | 141,159 | 229,136 | 202,220 | 139,680 | 115,530 | 117,704 | 59,679 | 44,621 | 19,354 | 15,334 | 9,143 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 3,192 | 3,755 | 4,418 | 4,926 | 5,324 | 5,994 | 7,053 | 8,169 | 9,304 | 9,754 | 9,178 | 8,337 | 6,366 | 6,342 | 4,559 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,025 | 1,024 | 1,024 | 1,025 | 1,025 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -15,568 | -7,101 | -75,472 | 27,443 | -27,879 | -30,699 | 20,364 | 2,480 | 106,432 |
Debtors | 63,020 | 50,815 | 31,166 | -4,210 | -13,026 | -17,994 | 55,391 | 46,178 | 111,815 | 1,002 | 2,446 | 3,220 | 41 | -757 | 2,665 |
Creditors | 28,842 | -8,547 | 9,624 | -9,588 | 10,182 | -4,522 | 1,897 | -99,911 | 4,891 | -56,405 | -65,553 | 63,104 | -9,570 | 48,903 | 119,170 |
Accruals and Deferred Income | 31,693 | -160 | 42,813 | 13,108 | -52,875 | -20,824 | 21,718 | 96,830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -1,435 | 0 | 7 | 5,424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | -2 | -7,571 | -7,572 | -7,571 | -30,284 | 0 | 0 | 53,000 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -11,315 | 17,379 | -3,230 | 36,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,594 | 0 | -8,750 | -22,225 | -17,701 | 36,910 | -4,338 | 35,698 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | -34,000 | 34,000 | -8,998 | -80,687 | 33,129 | 36,106 | 526 | -793 | -38,837 | -52,356 | 37,490 | 10,681 | 39,954 | 24,985 |
overdraft | 22,448 | 26,318 | 21,127 | -22,462 | 27,728 | 0 | -24,128 | 24,128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -22,448 | -60,318 | 12,873 | 13,464 | -108,415 | 33,129 | 60,234 | -23,602 | -793 | -38,837 | -52,356 | 37,490 | 10,681 | 39,954 | 24,985 |
dissolve debt limited Credit Report and Business Information
Dissolve Debt Limited Competitor Analysis
Perform a competitor analysis for dissolve debt limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in WA15 area or any other competitors across 12 key performance metrics.
dissolve debt limited Ownership
DISSOLVE DEBT LIMITED group structure
Dissolve Debt Limited has 1 subsidiary company.
dissolve debt limited directors
Dissolve Debt Limited currently has 2 directors. The longest serving directors include Mr Lee Robinson (Nov 2004) and Mr Mark Robinson (Jan 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Lee Robinson | England | 46 years | Nov 2004 | - | Director |
Mr Mark Robinson | England | 41 years | Jan 2007 | - | Director |
P&L
November 2023turnover
1.6m
-17%
operating profit
340
0%
gross margin
61.1%
-3.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
67.9k
-0.15%
total assets
351.1k
+0.21%
cash
1.2k
0%
net assets
Total assets minus all liabilities
dissolve debt limited company details
company number
05278758
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
November 2004
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
paul house stockport road, timperley, altrincham, cheshire, WA15 7UQ
Bank
-
Legal Advisor
-
dissolve debt limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to dissolve debt limited. Currently there are 1 open charges and 1 have been satisfied in the past.
dissolve debt limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DISSOLVE DEBT LIMITED. This can take several minutes, an email will notify you when this has completed.
dissolve debt limited Companies House Filings - See Documents
date | description | view/download |
---|