dissolve debt limited

dissolve debt limited Company Information

Share DISSOLVE DEBT LIMITED
Live 
MatureSmallHealthy

Company Number

05278758

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Shareholders

lee robinson

mark robinson

View All

Group Structure

View All

Contact

Registered Address

paul house stockport road, timperley, altrincham, cheshire, WA15 7UQ

dissolve debt limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of DISSOLVE DEBT LIMITED at £2.3m based on a Turnover of £1.6m and 1.39x industry multiple (adjusted for size and gross margin).

dissolve debt limited Estimated Valuation

£18.2k

Pomanda estimates the enterprise value of DISSOLVE DEBT LIMITED at £18.2k based on an EBITDA of £3.5k and a 5.14x industry multiple (adjusted for size and gross margin).

dissolve debt limited Estimated Valuation

£89.2k

Pomanda estimates the enterprise value of DISSOLVE DEBT LIMITED at £89.2k based on Net Assets of £67.9k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dissolve Debt Limited Overview

Dissolve Debt Limited is a live company located in altrincham, WA15 7UQ with a Companies House number of 05278758. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2004, it's largest shareholder is lee robinson with a 42.1% stake. Dissolve Debt Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dissolve Debt Limited Health Check

Pomanda's financial health check has awarded Dissolve Debt Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£4.4m)

£1.6m - Dissolve Debt Limited

£4.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.3%)

8% - Dissolve Debt Limited

4.3% - Industry AVG

production

Production

with a gross margin of 61.1%, this company has a comparable cost of product (61.1%)

61.1% - Dissolve Debt Limited

61.1% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (9.8%)

0% - Dissolve Debt Limited

9.8% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (13)

10 - Dissolve Debt Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £77.7k, the company has an equivalent pay structure (£77.7k)

£77.7k - Dissolve Debt Limited

£77.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £162.6k, this is less efficient (£209.2k)

£162.6k - Dissolve Debt Limited

£209.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is near the average (31 days)

30 days - Dissolve Debt Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (37 days)

18 days - Dissolve Debt Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dissolve Debt Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (38 weeks)

0 weeks - Dissolve Debt Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.7%, this is a higher level of debt than the average (57.7%)

80.7% - Dissolve Debt Limited

57.7% - Industry AVG

DISSOLVE DEBT LIMITED financials

EXPORTms excel logo

Dissolve Debt Limited's latest turnover from November 2023 is estimated at £1.6 million and the company has net assets of £67.9 thousand. According to their latest financial statements, Dissolve Debt Limited has 10 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover1,626,1921,965,7791,289,1001,279,4611,223,0471,341,9831,364,1191,184,399850,717140,599189,583219,693171,111207,6820
Other Income Or Grants000000000000000
Cost Of Sales633,353726,115470,189475,475416,035454,115458,570419,723298,56654,84472,31790,38173,58192,5100
Gross Profit992,8391,239,664818,912803,987807,011887,867905,549764,675552,15185,755117,265129,31297,530115,1720
Admin Expenses992,4991,303,378823,889834,804894,431855,195827,753733,787554,43312,51298,14496,53892,449106,798-12,360
Operating Profit340-63,714-4,977-30,817-87,42032,67277,79630,888-2,28273,24319,12132,7745,0818,37412,360
Interest Payable12,2437,3273,0872,11793607847540000000
Interest Receivable635461863795571995310820743547235122562
Pre-Tax Profit-11,840-70,495-8,046-32,928-87,97733,23077,21030,188-2,17473,44919,55633,2465,4328,59912,422
Tax00000-6,314-14,670-6,0370-15,424-4,498-7,979-1,412-2,408-3,478
Profit After Tax-11,840-70,495-8,046-32,928-87,97726,91662,54024,150-2,17458,02515,05825,2674,0206,1918,944
Dividends Paid000000000000000
Retained Profit-11,840-70,495-8,046-32,928-87,97726,91662,54024,150-2,17458,02515,05825,2674,0206,1918,944
Employee Costs776,538953,240349,370345,382350,337406,026387,859441,286295,51359,13359,523114,57556,979111,2740
Number Of Employees10135556675112120
EBITDA*3,532-59,959-559-25,891-82,09638,66684,84939,0577,02282,99729,32442,13512,47115,74117,944

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets18,08721,27925,03427,91230,16733,97039,96446,29452,72355,27252,01045,91637,23335,93525,831
Intangible Assets000000000001,0252,0493,0734,098
Investments & Other0000027,57315,14522,71653,00053,00053,000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets18,08721,27925,03427,91230,16733,97247,53761,43975,439108,272105,01099,94139,28239,00829,929
Stock & work in progress000000015,56822,66998,14170,69898,577129,276108,912106,432
Trade Debtors135,116141,851186,024184,726183,995198,330217,698162,873120,4328,6177,6155,1691,9491,9082,665
Group Debtors000000000000000
Misc Debtors196,656126,90131,9132,0456,9865,6774,3033,7370000000
Cash1,2001,20035,2001,20010,19890,88557,75621,65021,12421,91760,754113,11075,62064,93924,985
misc current assets000000000000000
total current assets332,972269,952253,137187,971201,179294,892279,757203,828164,225128,675139,067216,856206,845175,759134,082
total assets351,059291,231278,171215,883231,346328,864327,294265,267239,664236,947244,077316,797246,127214,767164,011
Bank overdraft75,15952,71126,3935,26627,7280024,1280000000
Bank loan000000000000000
Trade Creditors 32,5173,67512,2222,59812,1862,0046,5264,629104,54099,649156,054221,607158,503168,073119,170
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities132,303100,610100,77057,95744,84997,724118,54896,8300000000
total current liabilities239,979156,996139,38565,82184,76399,728125,074125,587104,54099,649156,054221,607158,503168,073119,170
loans39,23450,54933,17036,40000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000019,59419,59428,34450,56968,27031,36035,698
provisions3,9963,9965,4315,4315,4240000000000
total long term liabilities43,23054,54538,60141,8315,42400019,59419,59428,34450,56968,27031,36035,698
total liabilities283,209211,541177,986107,65290,18799,728125,074125,587124,134119,243184,398272,176226,773199,433154,868
net assets67,85079,690100,185108,231141,159229,136202,220139,680115,530117,70459,67944,62119,35415,3349,143
total shareholders funds67,85079,690100,185108,231141,159229,136202,220139,680115,530117,70459,67944,62119,35415,3349,143
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit340-63,714-4,977-30,817-87,42032,67277,79630,888-2,28273,24319,12132,7745,0818,37412,360
Depreciation3,1923,7554,4184,9265,3245,9947,0538,1699,3049,7549,1788,3376,3666,3424,559
Amortisation00000000001,0251,0241,0241,0251,025
Tax00000-6,314-14,670-6,0370-15,424-4,498-7,979-1,412-2,408-3,478
Stock000000-15,568-7,101-75,47227,443-27,879-30,69920,3642,480106,432
Debtors63,02050,81531,166-4,210-13,026-17,99455,39146,178111,8151,0022,4463,22041-7572,665
Creditors28,842-8,5479,624-9,58810,182-4,5221,897-99,9114,891-56,405-65,55363,104-9,57048,903119,170
Accruals and Deferred Income31,693-16042,81313,108-52,875-20,82421,71896,8300000000
Deferred Taxes & Provisions0-1,435075,4240000000000
Cash flow from operations1,047-120,91620,712-18,154-106,33925,00053,971-9,138-24,430-17,277-15,294124,739-18,91660,51324,539
Investing Activities
capital expenditure00-1,540-2,671-1,5210-723-1,740-6,755-13,016-15,272-17,020-7,664-16,446-35,513
Change in Investments0000-2-7,571-7,572-7,571-30,2840053,000000
cash flow from investments00-1,540-2,671-1,5197,5716,8495,83123,529-13,016-15,272-70,020-7,664-16,446-35,513
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-11,31517,379-3,23036,40000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-19,5940-8,750-22,225-17,70136,910-4,33835,698
share issue050,000000000000000199
interest-12,180-6,781-3,069-2,111-557557-585-70110820743547235122562
cash flow from financing-23,49560,598-6,29934,289-557557-585-20,295108-8,543-21,790-17,22937,261-4,11335,959
cash and cash equivalents
cash0-34,00034,000-8,998-80,68733,12936,106526-793-38,837-52,35637,49010,68139,95424,985
overdraft22,44826,31821,127-22,46227,7280-24,12824,1280000000
change in cash-22,448-60,31812,87313,464-108,41533,12960,234-23,602-793-38,837-52,35637,49010,68139,95424,985

dissolve debt limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dissolve debt limited. Get real-time insights into dissolve debt limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dissolve Debt Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dissolve debt limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in WA15 area or any other competitors across 12 key performance metrics.

dissolve debt limited Ownership

DISSOLVE DEBT LIMITED group structure

Dissolve Debt Limited has 1 subsidiary company.

Ultimate parent company

DISSOLVE DEBT LIMITED

05278758

1 subsidiary

DISSOLVE DEBT LIMITED Shareholders

lee robinson 42.08%
mark robinson 42.08%
stephanie kissen 15%
lee & mark robinson 0.83%

dissolve debt limited directors

Dissolve Debt Limited currently has 2 directors. The longest serving directors include Mr Lee Robinson (Nov 2004) and Mr Mark Robinson (Jan 2007).

officercountryagestartendrole
Mr Lee RobinsonEngland46 years Nov 2004- Director
Mr Mark RobinsonEngland41 years Jan 2007- Director

P&L

November 2023

turnover

1.6m

-17%

operating profit

340

0%

gross margin

61.1%

-3.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

67.9k

-0.15%

total assets

351.1k

+0.21%

cash

1.2k

0%

net assets

Total assets minus all liabilities

dissolve debt limited company details

company number

05278758

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

November 2004

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

paul house stockport road, timperley, altrincham, cheshire, WA15 7UQ

Bank

-

Legal Advisor

-

dissolve debt limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to dissolve debt limited. Currently there are 1 open charges and 1 have been satisfied in the past.

dissolve debt limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DISSOLVE DEBT LIMITED. This can take several minutes, an email will notify you when this has completed.

dissolve debt limited Companies House Filings - See Documents

datedescriptionview/download