patoss the professional association of teachers of students with specific learning difficulties limited

Live MatureSmallHealthy

patoss the professional association of teachers of students with specific learning difficulties limited Company Information

Share PATOSS THE PROFESSIONAL ASSOCIATION OF TEACHERS OF STUDENTS WITH SPECIFIC LEARNING DIFFICULTIES LIMITED

Company Number

05280223

Shareholders

-

Group Structure

View All

Industry

Activities of professional membership organisations

 

Registered Address

unit 23 davies house, davies road, evesham, worcestershire, WR11 1YZ

patoss the professional association of teachers of students with specific learning difficulties limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of PATOSS THE PROFESSIONAL ASSOCIATION OF TEACHERS OF STUDENTS WITH SPECIFIC LEARNING DIFFICULTIES LIMITED at £1m based on a Turnover of £2.2m and 0.46x industry multiple (adjusted for size and gross margin).

patoss the professional association of teachers of students with specific learning difficulties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PATOSS THE PROFESSIONAL ASSOCIATION OF TEACHERS OF STUDENTS WITH SPECIFIC LEARNING DIFFICULTIES LIMITED at £0 based on an EBITDA of £-10.7k and a 2.44x industry multiple (adjusted for size and gross margin).

patoss the professional association of teachers of students with specific learning difficulties limited Estimated Valuation

£298.6k

Pomanda estimates the enterprise value of PATOSS THE PROFESSIONAL ASSOCIATION OF TEACHERS OF STUDENTS WITH SPECIFIC LEARNING DIFFICULTIES LIMITED at £298.6k based on Net Assets of £136k and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited Overview

Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited is a live company located in evesham, WR11 1YZ with a Companies House number of 05280223. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in November 2004, it's largest shareholder is unknown. Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited Health Check

Pomanda's financial health check has awarded Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£868.8k)

£2.2m - Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited

£868.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.8%)

15% - Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited

4.8% - Industry AVG

production

Production

with a gross margin of 69.5%, this company has a comparable cost of product (69.5%)

69.5% - Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited

69.5% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (2.2%)

-0.7% - Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited

2.2% - Industry AVG

employees

Employees

with 36 employees, this is above the industry average (13)

36 - Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.7k, this is less efficient (£111.9k)

£60.7k - Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited

£111.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (22 days)

4 days - Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (30 days)

12 days - Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (19 days)

3 days - Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 101 weeks, this is average cash available to meet short term requirements (102 weeks)

101 weeks - Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited

102 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.8%, this is a higher level of debt than the average (26.3%)

36.8% - Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited

26.3% - Industry AVG

PATOSS THE PROFESSIONAL ASSOCIATION OF TEACHERS OF STUDENTS WITH SPECIFIC LEARNING DIFFICULTIES LIMITED financials

EXPORTms excel logo

Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited's latest turnover from December 2023 is estimated at £2.2 million and the company has net assets of £136 thousand. According to their latest financial statements, Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited has 36 employees and maintains cash reserves of £155.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,184,0971,533,9121,381,5991,445,592894,274790,2841,062,293661,705592,266428,963291,209387,244270,616131,7600
Other Income Or Grants000000000000000
Cost Of Sales665,383401,648350,116427,795264,643253,594333,996267,886250,361179,341130,597143,895104,63853,6510
Gross Profit1,518,7141,132,2651,031,4831,017,797629,631536,690728,297393,819341,905249,622160,611243,349165,97878,1090
Admin Expenses1,533,7671,190,4731,099,366928,981620,797653,026867,776512,107378,056219,208122,078187,96284,61333,952-448,160
Operating Profit-15,053-58,208-67,88388,8168,834-116,336-139,479-118,288-36,15130,41438,53355,38781,36544,157448,160
Interest Payable000013,32110,38209,1979,641000000
Interest Receivable8,6146,8125522002,4171101,5033210466345338354959819
Pre-Tax Profit-6,439-51,396-67,33189,01611,251-116,181-137,976-114,35533,41330,88038,87855,72581,71945,117448,979
Tax000-16,91300000-6,485-8,942-13,374-21,247-12,633-125,714
Profit After Tax-6,439-51,396-67,33172,10311,251-116,181-137,976-114,35533,41324,39529,93642,35160,47232,484323,265
Dividends Paid000000000000000
Retained Profit-6,439-51,396-67,33172,10311,251-116,181-137,976-114,35533,41324,39529,93642,35160,47232,484323,265
Employee Costs1,713,9011,261,3841,167,5961,073,247445,493470,474694,569352,275224,343156,033119,364151,716111,90674,6130
Number Of Employees36282726212117176434320
EBITDA*-10,676-53,423-53,848114,13451,835-69,223-97,517-86,662-5,33160,23858,52563,44482,68245,093448,910

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,8138,19011,26315,04140,35953,70059,27734,87626,751388,47432,53335,62829,7206621,039
Intangible Assets000000000000000
Investments & Other00000093,97543,34439,73234,070388,474388,474318,474318,4740
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,8138,19011,26315,04140,35953,700153,25278,22066,483422,544421,007424,102348,194319,1361,039
Stock & work in progress6,3542,7801,8004,7655,8577,0025,7114,6535,2346,9696,9168,05710,6004,9668,030
Trade Debtors24,44410,71622,95026,43141,35232,45024,14137,54129,99732,20418,87826,69515,6057,27710,058
Group Debtors000000000000000
Misc Debtors25,42626,07342,73828,79734,270008,48015,574000000
Cash155,216172,938216,294225,430174,657160,787199,666401,713473,62198,03288,30549,67185,40956,102327,587
misc current assets000000000000000
total current assets211,440212,507283,782285,423256,136200,239229,518452,387524,426137,205114,09984,423111,61468,345345,675
total assets215,253220,697295,045300,464296,495253,939382,770530,607590,909559,749535,106508,525459,808387,481346,714
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 23,55017,14020,0386,308107,44031,3957,99112,357046,84646,59849,95343,58731,73223,449
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities55,71161,12681,18032,998044,74080,79486,28944,593000000
total current liabilities79,26178,266101,21839,306107,44076,13588,78598,64644,59346,84646,59849,95343,58731,73223,449
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities79,26178,266101,21839,306107,44076,13588,78598,64644,59346,84646,59849,95343,58731,73223,449
net assets135,992142,431193,827261,158189,055177,804293,985431,961546,316512,903488,508458,572416,221355,749323,265
total shareholders funds135,992142,431193,827261,158189,055177,804293,985431,961546,316512,903488,508458,572416,221355,749323,265
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-15,053-58,208-67,88388,8168,834-116,336-139,479-118,288-36,15130,41438,53355,38781,36544,157448,160
Depreciation4,3774,78514,03525,31843,00147,11341,96231,62630,82029,82419,9928,0571,317936750
Amortisation000000000000000
Tax000-16,91300000-6,485-8,942-13,374-21,247-12,633-125,714
Stock3,574980-2,965-1,092-1,1451,2911,058-581-1,73553-1,141-2,5435,634-3,0648,030
Debtors13,081-28,89910,460-20,39443,1728,309-21,88045013,36713,326-7,81711,0908,328-2,78110,058
Creditors6,410-2,89813,730-101,13276,04523,404-4,36612,357-46,846248-3,3556,36611,8558,28323,449
Accruals and Deferred Income-5,415-20,05448,18232,998-44,740-36,054-5,49541,69644,593000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-26,336-48,45656950,57341,113-91,473-86,556-32,478-19,21640,62255,18647,88959,32846,588328,557
Investing Activities
capital expenditure0-1,712-10,2570-29,660-41,536-66,363-39,751394,805-385,765-16,897-13,965-30,375-559-1,789
Change in Investments00000-93,97550,6313,6125,662-354,404070,0000318,4740
cash flow from investments0-1,712-10,2570-29,66052,439-116,994-43,363389,143-31,361-16,897-83,965-30,375-319,033-1,789
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000000
interest8,6146,812552200-10,904-10,2721,503-8,876-9,641466345338354959819
cash flow from financing8,6146,812552200-10,904-10,2721,503-8,876-9,641466345338354959819
cash and cash equivalents
cash-17,722-43,356-9,13650,77313,870-38,879-202,047-71,908375,5899,72738,634-35,73829,307-271,485327,587
overdraft000000000000000
change in cash-17,722-43,356-9,13650,77313,870-38,879-202,047-71,908375,5899,72738,634-35,73829,307-271,485327,587

patoss the professional association of teachers of students with specific learning difficulties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for patoss the professional association of teachers of students with specific learning difficulties limited. Get real-time insights into patoss the professional association of teachers of students with specific learning difficulties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for patoss the professional association of teachers of students with specific learning difficulties limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in WR11 area or any other competitors across 12 key performance metrics.

patoss the professional association of teachers of students with specific learning difficulties limited Ownership

PATOSS THE PROFESSIONAL ASSOCIATION OF TEACHERS OF STUDENTS WITH SPECIFIC LEARNING DIFFICULTIES LIMITED group structure

Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited has no subsidiary companies.

Ultimate parent company

PATOSS THE PROFESSIONAL ASSOCIATION OF TEACHERS OF STUDENTS WITH SPECIFIC LEARNING DIFFICULTIES LIMITED

05280223

PATOSS THE PROFESSIONAL ASSOCIATION OF TEACHERS OF STUDENTS WITH SPECIFIC LEARNING DIFFICULTIES LIMITED Shareholders

--

patoss the professional association of teachers of students with specific learning difficulties limited directors

Patoss The Professional Association Of Teachers Of Students With Specific Learning Difficulties Limited currently has 11 directors. The longest serving directors include Mrs Lynn Greenwold (Nov 2004) and Mrs Judith Capener (May 2006).

officercountryagestartendrole
Mrs Lynn GreenwoldEngland80 years Nov 2004- Director
Mrs Judith CapenerEngland81 years May 2006- Director
Mrs Susan FrancisEngland71 years Mar 2010- Director
Mrs Deborah ArdleyEngland71 years Mar 2011- Director
Mrs Jennifer PriceEngland69 years Sep 2013- Director
Mrs Nicola WildeEngland57 years Feb 2016- Director
Miss Lucy SacreEngland43 years Jan 2019- Director
Ms Julia CarrollEngland47 years Apr 2022- Director
Mr Stephen WheelerEngland62 years Apr 2022- Director
Ms Lesley BrowneEngland63 years Jun 2023- Director

P&L

December 2023

turnover

2.2m

+42%

operating profit

-15.1k

0%

gross margin

69.6%

-5.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

136k

-0.05%

total assets

215.3k

-0.02%

cash

155.2k

-0.1%

net assets

Total assets minus all liabilities

patoss the professional association of teachers of students with specific learning difficulties limited company details

company number

05280223

Type

Private Ltd By Guarantee w/o Share Cap

industry

94120 - Activities of professional membership organisations

incorporation date

November 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

THORNE WIDGERY ACCOUNTANCY LTD

auditor

-

address

unit 23 davies house, davies road, evesham, worcestershire, WR11 1YZ

Bank

-

Legal Advisor

-

patoss the professional association of teachers of students with specific learning difficulties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to patoss the professional association of teachers of students with specific learning difficulties limited.

patoss the professional association of teachers of students with specific learning difficulties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PATOSS THE PROFESSIONAL ASSOCIATION OF TEACHERS OF STUDENTS WITH SPECIFIC LEARNING DIFFICULTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

patoss the professional association of teachers of students with specific learning difficulties limited Companies House Filings - See Documents

datedescriptionview/download