Pomanda estimates the enterprise value of HARDING LAITY PROPERTY MANAGEMENT LTD at £232.3k based on a Turnover of £101.5k and 2.29x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HARDING LAITY PROPERTY MANAGEMENT LTD at £0 based on an EBITDA of £-1.1k and a 6.03x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HARDING LAITY PROPERTY MANAGEMENT LTD at £122.3k based on Net Assets of £67.3k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harding Laity Property Management LtdOverview
Harding Laity Property Management Ltd is a live company located in st ives, TR26 1QU with a Companies House number of 05282505. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 2004, it's largest shareholder is
penelope jane lucchesi
with a 100% stake. Harding Laity Property Management Ltd is a mature,
micro sized company, Pomanda has estimated its turnover at
£101.5k with
healthy
growth in recent years.
Harding Laity Property Management Ltd Health Check
Pomanda's financial health check has awarded Harding Laity Property Management Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
3 Weak
Size
annual sales of £101.5k, make it smaller than the average company (£414k)
£101.5k - Harding Laity Property Management Ltd
£414k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.1%)
9% - Harding Laity Property Management Ltd
6.1% - Industry AVG
Production
with a gross margin of 58%, this company has a comparable cost of product (58%)
58% - Harding Laity Property Management Ltd
58% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (7.7%)
-1% - Harding Laity Property Management Ltd
7.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Harding Laity Property Management Ltd
6 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
£40k - Harding Laity Property Management Ltd
£40k - Industry AVG
Efficiency
resulting in sales per employee of £101.5k, this is equally as efficient (£101.5k)
£101.5k - Harding Laity Property Management Ltd
£101.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Harding Laity Property Management Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Harding Laity Property Management Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Harding Laity Property Management Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 261 weeks, this is more cash available to meet short term requirements (46 weeks)
261 weeks - Harding Laity Property Management Ltd
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (60.2%)
1.2% - Harding Laity Property Management Ltd
60.2% - Industry AVG
HARDING LAITY PROPERTY MANAGEMENT LTD financials
EXPORT
Harding Laity Property Management Ltd's latest turnover from March 2024 is estimated at £101.5 thousand and the company has net assets of £67.3 thousand. According to their latest financial statements, Harding Laity Property Management Ltd has 1 employee and maintains cash reserves of £4.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
101,500
89,055
80,633
78,536
82,008
10,324
9,209
8,753
68,999
38,892
21,249
21,548
21,848
13,435
17,982
Other Income Or Grants
Cost Of Sales
42,586
29,686
27,310
25,258
18,954
2,175
2,227
2,083
35,145
21,085
11,756
12,285
12,756
8,036
11,644
Gross Profit
58,914
59,369
53,323
53,278
63,054
8,148
6,982
6,670
33,854
17,807
9,494
9,263
9,092
5,398
6,338
Admin Expenses
59,977
81,618
54,081
53,751
63,613
7,767
6,714
4,682
23,382
13,378
-2,021
565
-2,815
1,189
-58,988
Operating Profit
-1,063
-22,249
-758
-473
-559
381
268
1,988
10,472
4,429
11,515
8,698
11,907
4,209
65,326
Interest Payable
Interest Receivable
251
683
210
30
55
646
465
226
421
404
378
340
299
260
124
Pre-Tax Profit
-812
-21,566
-548
-443
-504
1,027
733
2,214
10,894
4,833
11,894
9,038
12,205
4,468
65,450
Tax
-195
-139
-443
-2,179
-1,015
-2,736
-2,169
-3,173
-1,251
-18,326
Profit After Tax
-812
-21,566
-548
-443
-504
832
594
1,771
8,715
3,818
9,158
6,869
9,032
3,217
47,124
Dividends Paid
Retained Profit
-812
-21,566
-548
-443
-504
832
594
1,771
8,715
3,818
9,158
6,869
9,032
3,217
47,124
Employee Costs
39,964
39,428
36,777
35,126
33,701
33,107
31,788
31,742
35,347
32,853
32,721
31,583
31,655
31,528
33,414
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-1,063
-22,249
-758
-473
-559
381
268
1,988
10,472
4,429
11,515
8,698
11,907
4,209
65,326
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1,509
1,362
1,349
6,360
3,323
1,143
1,179
729
424
Group Debtors
Misc Debtors
64,000
64,000
64,000
65,000
65,000
15,000
Cash
4,066
5,478
26,644
29,343
29,926
79,097
93,217
92,883
87,713
80,871
80,568
70,740
65,379
54,171
49,653
misc current assets
total current assets
68,066
69,478
90,644
94,343
94,926
95,606
94,579
94,232
94,073
84,194
81,711
71,919
66,108
54,595
49,653
total assets
68,066
69,478
90,644
94,343
94,926
95,606
94,579
94,232
94,073
84,194
81,711
71,919
66,108
54,595
49,653
Bank overdraft
Bank loan
Trade Creditors
4,974
6,309
5,675
6,733
4,252
2,527
Group/Directors Accounts
3,720
3,720
other short term finances
hp & lease commitments
other current liabilities
807
1,407
1,007
4,158
4,298
4,474
4,279
806
2,418
total current liabilities
807
1,407
1,007
4,158
4,298
4,474
4,279
4,526
6,138
4,974
6,309
5,675
6,733
4,252
2,527
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
807
1,407
1,007
4,158
4,298
4,474
4,279
4,526
6,138
4,974
6,309
5,675
6,733
4,252
2,527
net assets
67,259
68,071
89,637
90,185
90,628
91,132
90,300
89,706
87,935
79,220
75,402
66,244
59,375
50,343
47,126
total shareholders funds
67,259
68,071
89,637
90,185
90,628
91,132
90,300
89,706
87,935
79,220
75,402
66,244
59,375
50,343
47,126
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-1,063
-22,249
-758
-473
-559
381
268
1,988
10,472
4,429
11,515
8,698
11,907
4,209
65,326
Depreciation
Amortisation
Tax
-195
-139
-443
-2,179
-1,015
-2,736
-2,169
-3,173
-1,251
-18,326
Stock
Debtors
-1,000
48,491
15,147
13
-5,011
3,037
2,180
-36
450
305
424
Creditors
-4,974
-1,335
634
-1,058
2,481
1,725
2,527
Accruals and Deferred Income
-600
400
-3,151
-140
-176
195
3,473
-1,612
2,418
Deferred Taxes & Provisions
Cash flow from operations
-1,663
-21,849
-2,909
-613
-49,226
-14,766
3,589
4,944
2,700
-101
9,449
5,021
10,910
4,259
49,527
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-3,720
3,720
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
251
683
210
30
55
646
465
226
421
404
378
340
299
260
124
cash flow from financing
251
683
210
30
55
646
-3,255
226
4,141
404
378
340
299
260
126
cash and cash equivalents
cash
-1,412
-21,166
-2,699
-583
-49,171
-14,120
334
5,170
6,842
303
9,828
5,361
11,208
4,518
49,653
overdraft
change in cash
-1,412
-21,166
-2,699
-583
-49,171
-14,120
334
5,170
6,842
303
9,828
5,361
11,208
4,518
49,653
harding laity property management ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harding laity property management ltd. Get real-time insights into harding laity property management ltd's credit score, group structure and payment trends.
Perform a competitor analysis for harding laity property management ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TR26 area or any other competitors across 12 key performance metrics.
harding laity property management ltd Ownership
HARDING LAITY PROPERTY MANAGEMENT LTD group structure
Harding Laity Property Management Ltd has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to harding laity property management ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HARDING LAITY PROPERTY MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.
harding laity property management ltdCompanies House Filings - See Documents
