Bartcrown Limited

POWER SEARCH PRICING

SOLUTIONS

bartcrown limited Company Information

Live

MatureSmallHealthy

Company Number

05284629

Next Accounts

Aug 2025

Industry

Manufacture of other fabricated metal products n.e.c.

Directors

Ciro Villanueva

Shareholders

ciro alexander villanueva

Group Structure

View All

Contact

Registered Address

unit 5 280 oxlow lane, dagenham, RM10 8LP

Website

bartcrown limited Estimated Valuation

£483.7k

Pomanda estimates the enterprise value of BARTCROWN LIMITED at £483.7k based on a Turnover of £1.1m and 0.43x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Bartcrown Limited is a live company located in dagenham, RM10 8LP with a Companies House number of 05284629. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in November 2004, it's largest shareholder is ciro alexander villanueva with a 100% stake. Bartcrown Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bartcrown Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £1.1m, make it smaller than the average company (£13.2m)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.9%)

EXPORT

Bartcrown Limited's latest turnover from November 2023 is estimated at £1.1 million and the company has net assets of £179.4 thousand. According to their latest financial statements, Bartcrown Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	1,119,190	1,018,980	866,139	847,678	620,461	583,495	537,145	507,562	335,105	373,012	333,265	375,551	343,495	336,332	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	891,772	804,780	702,436	675,921	495,933	460,029	422,583	394,747	261,929	293,248	264,781	294,215	272,058	262,397	0
Gross Profit	227,418	214,200	163,703	171,757	124,527	123,465	114,562	112,815	73,176	79,764	68,485	81,335	71,437	73,935	0
Admin Expenses	116,258	169,906	136,878	177,736	198,762	132,551	98,989	96,946	92,798	81,606	86,338	83,533	106,134	76,543	-249,334
Operating Profit	111,160	44,294	26,825	-5,979	-74,235	-9,086	15,573	15,869	-19,622	-1,842	-17,853	-2,198	-34,697	-2,608	249,334
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	44	224	272	307	304	298	248	83
Pre-Tax Profit	111,160	44,294	26,825	-5,979	-74,235	-9,086	15,573	15,913	-19,398	-1,570	-17,546	-1,894	-34,399	-2,360	249,417
Tax	-27,790	-8,416	-5,097	0	0	0	-2,959	-3,182	0	0	0	0	0	0	-69,837
Profit After Tax	83,370	35,878	21,728	-5,979	-74,235	-9,086	12,614	12,730	-19,398	-1,570	-17,546	-1,894	-34,399	-2,360	179,580
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	83,370	35,878	21,728	-5,979	-74,235	-9,086	12,614	12,730	-19,398	-1,570	-17,546	-1,894	-34,399	-2,360	179,580
Employee Costs	238,968	222,423	212,258	214,814	212,226	171,015	166,081	164,539	63,832	62,461	62,677	61,077	59,292	86,520	0
Number Of Employees	6	6	6	6	6	5	5	5	2	2	2	2	2	3	0
EBITDA*	111,160	44,294	26,825	-5,979	-74,235	-9,086	15,573	15,869	-19,495	-1,673	-17,628	-1,899	-34,299	-2,075	250,044

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	964	1,286	1,713	1,586	2,115	0	0	284	379	506	675	900	1,199	1,597	2,130
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	964	1,286	1,713	1,586	2,115	0	0	284	379	506	675	900	1,199	1,597	2,130
Stock & work in progress	0	0	0	0	0	0	0	0	9,344	4,856	4,500	4,950	5,000	4,150	7,860
Trade Debtors	377,730	349,881	300,763	267,141	174,788	203,925	197,620	176,428	124,829	140,630	129,205	144,263	145,460	143,741	203,239
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	34,947	54,807	53,985	68,674	53,097	66,023	33,158
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	377,730	349,881	300,763	267,141	174,788	203,925	197,620	176,428	169,120	200,293	187,690	217,887	203,557	213,914	244,257
total assets	378,694	351,167	302,476	268,727	176,903	203,925	197,620	176,712	169,499	200,799	188,365	218,787	204,756	215,511	246,387
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	184,144	231,227	197,895	180,270	132,467	85,254	69,862	61,569	67,084	78,986	64,982	77,858	61,934	38,290	66,806
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	184,144	231,227	197,895	180,270	132,467	85,254	69,862	61,569	67,084	78,986	64,982	77,858	61,934	38,290	66,806
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	3,500	1,500	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	11,617	22,377	44,396	50,000	0	0	1	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	15,117	23,877	44,396	50,000	0	0	1	0	0	0	0	0	0	0	0
total liabilities	199,261	255,104	242,291	230,270	132,467	85,254	69,863	61,569	67,084	78,986	64,982	77,858	61,934	38,290	66,806
net assets	179,433	96,063	60,185	38,457	44,436	118,671	127,757	115,143	102,415	121,813	123,383	140,929	142,822	177,221	179,581
total shareholders funds	179,433	96,063	60,185	38,457	44,436	118,671	127,757	115,143	102,415	121,813	123,383	140,929	142,822	177,221	179,581

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	111,160	44,294	26,825	-5,979	-74,235	-9,086	15,573	15,869	-19,622	-1,842	-17,853	-2,198	-34,697	-2,608	249,334
Depreciation	0	0	0	0	0	0	0	0	127	169	225	299	398	533	710
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-27,790	-8,416	-5,097	0	0	0	-2,959	-3,182	0	0	0	0	0	0	-69,837
Stock	0	0	0	0	0	0	0	-9,344	4,488	356	-450	-50	850	-3,710	7,860
Debtors	27,849	49,118	33,622	92,353	-29,137	6,305	21,192	51,599	-15,801	11,425	-15,058	-1,197	1,719	-59,498	203,239
Creditors	-47,083	33,332	17,625	47,803	47,213	15,392	8,293	-5,515	-11,902	14,004	-12,876	15,924	23,644	-28,516	66,806
Accruals and Deferred Income	2,000	1,500	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	10,438	21,592	5,731	-50,529	2,115	1	-285	-35,083	-20,084	550	-14,996	15,272	-13,224	32,617	35,914
Investing Activities
capital expenditure	322	427	-127	529	-2,115	0	284	95	0	0	0	0	0	0	-2,840
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	322	427	-127	529	-2,115	0	284	95	0	0	0	0	0	0	-2,840
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-10,760	-22,019	-5,604	50,000	0	-1	1	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-2	0	0	0	1	0	0	1
interest	0	0	0	0	0	0	0	44	224	272	307	304	298	248	83
cash flow from financing	-10,760	-22,019	-5,604	50,000	0	-1	1	42	224	272	307	305	298	248	84
cash and cash equivalents
cash	0	0	0	0	0	0	0	-34,947	-19,860	822	-14,689	15,577	-12,926	32,865	33,158
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-34,947	-19,860	822	-14,689	15,577	-12,926	32,865	33,158

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bartcrown limited. Get real-time insights into bartcrown limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bartcrown limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in RM10 area or any other competitors across 12 key performance metrics.

BARTCROWN LIMITED group structure

Bartcrown Limited has no subsidiary companies.

Ultimate parent company

BARTCROWN LIMITED

05284629

BARTCROWN LIMITED Shareholders

ciro alexander villanueva

100%

Bartcrown Limited currently has 1 director, Mr Ciro Villanueva serving since Sep 2005.

officer	country	age	start	end	role
Mr Ciro Villanueva	England	51 years	Sep 2005	-	Director

P&L

November 2023

turnover

1.1m

+10%

operating profit

111.2k

gross margin

20.4%

-3.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

179.4k

+0.87%

total assets

378.7k

+0.08%

cash

net assets

Total assets minus all liabilities

Similar Companies

m & m welding and fabrication ltd

2.5

pinnacle ductwork manufacturers limited

advanced coil slitters limited

3.5

active engineering (gb) limited

f. bullett & co. limited

company number

05284629

Type

Private limited with Share Capital

industry

25990 - Manufacture of other fabricated metal products n.e.c.

incorporation date

November 2004

ultimate parent company

None

previous names

N/A

address

unit 5 280 oxlow lane, dagenham, RM10 8LP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bartcrown limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BARTCROWN LIMITED. This can take several minutes, an email will notify you when this has completed.

bartcrown limited Company Information

bartcrown limited Estimated Valuation

bartcrown limited Estimated Valuation

bartcrown limited Estimated Valuation

Bartcrown Limited Overview

Bartcrown Limited Health Check

BARTCROWN LIMITED financials

bartcrown limited Credit Report and Business Information

Bartcrown Limited Competitor Analysis

bartcrown limited Ownership

bartcrown limited directors

bartcrown limited company details

bartcrown limited Charges & Mortgages

bartcrown limited Capital Raised & Share Issues BETA

bartcrown limited Companies House Filings - See Documents