kirkham (trading) limited

Live (In Liquidation)Mature

kirkham (trading) limited Company Information

Share KIRKHAM (TRADING) LIMITED

Company Number

05285690

Directors

Mark Sargent

Shareholders

fe26 limited

Group Structure

View All

Industry

Machining

 

Registered Address

unit 2 spinnaker court, 1c becketts place, kingston upon thames, surrey, KT1 4EQ

kirkham (trading) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KIRKHAM (TRADING) LIMITED at £0 based on a Turnover of £0 and 0.39x industry multiple (adjusted for size and gross margin).

kirkham (trading) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KIRKHAM (TRADING) LIMITED at £0 based on an EBITDA of £-90.2k and a 3.31x industry multiple (adjusted for size and gross margin).

kirkham (trading) limited Estimated Valuation

£721.5k

Pomanda estimates the enterprise value of KIRKHAM (TRADING) LIMITED at £721.5k based on Net Assets of £421.9k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kirkham (trading) Limited Overview

Kirkham (trading) Limited is a live company located in kingston upon thames, KT1 4EQ with a Companies House number of 05285690. It operates in the machining sector, SIC Code 25620. Founded in November 2004, it's largest shareholder is fe26 limited with a 100% stake. Kirkham (trading) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kirkham (trading) Limited Health Check

Pomanda's financial health check has awarded Kirkham (Trading) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Kirkham (trading) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kirkham (trading) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Kirkham (trading) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Kirkham (trading) Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Kirkham (trading) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Kirkham (trading) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Kirkham (trading) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kirkham (trading) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kirkham (trading) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kirkham (trading) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (13 weeks)

- - Kirkham (trading) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.4%, this is a lower level of debt than the average (46.9%)

- - Kirkham (trading) Limited

- - Industry AVG

KIRKHAM (TRADING) LIMITED financials

EXPORTms excel logo

Kirkham (Trading) Limited's latest turnover from August 2024 is estimated at 0 and the company has net assets of £421.9 thousand. According to their latest financial statements, we estimate that Kirkham (Trading) Limited has no employees and maintains cash reserves of £23.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover0521,9121,504,2461,592,8472,410,5002,508,2102,013,8782,155,1292,552,6032,105,4552,642,9993,510,7732,159,1811,618,7271,242,616
Other Income Or Grants000000000000000
Cost Of Sales0374,2771,082,9461,173,0281,728,0501,807,4691,422,3131,500,7601,752,2801,462,7221,829,1482,406,8571,515,3191,119,241847,854
Gross Profit0147,635421,299419,819682,450700,741591,565654,369800,323642,733813,8511,103,916643,862499,485394,762
Admin Expenses117,529422,275439,750826,176696,615880,655632,114673,709737,650546,040262,281470,195180,894230,327321,479
Operating Profit-117,529-274,640-18,451-406,357-14,165-179,914-40,549-19,34062,67396,693551,570633,721462,968269,15873,283
Interest Payable12,76931,70822,89715,96710,75712,12813,15214,09212,2494,53300000
Interest Receivable1,4589115291709502,3602,2761,1572,5112,6521,9481,083966638249
Pre-Tax Profit-128,840-305,438-40,820-422,154-23,971-189,682-51,425-32,27552,93594,813553,518634,804463,934269,79673,532
Tax00000000-10,587-19,911-127,309-152,353-120,623-75,543-20,589
Profit After Tax-128,840-305,438-40,820-422,154-23,971-189,682-51,425-32,27542,34874,902426,209482,451343,311194,25352,943
Dividends Paid000000000000000
Retained Profit-128,840-305,438-40,820-422,154-23,971-189,682-51,425-32,27542,34874,902426,209482,451343,311194,25352,943
Employee Costs0394,547971,8611,079,6121,563,4731,452,0001,431,8841,374,8261,399,310692,983856,0571,057,104637,492490,510330,872
Number Of Employees0923273938383840202530191510
EBITDA*-90,242-122,817157,826-247,426129,857-179,91482,57599,288154,945202,689632,018707,811488,579288,11192,616

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets0875,6821,473,6121,397,2661,085,3071,097,915939,714912,254763,997843,984450,989420,745397,346108,155112,449
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)0260,0000000000000000
Total Fixed Assets01,135,6821,473,6121,397,2661,085,3071,097,915939,714912,254763,997843,984450,989420,745397,346108,155112,449
Stock & work in progress00113,185328,977339,785305,039318,527432,000508,236437,165419,293398,500257,595216,362120,016
Trade Debtors048,681301,372216,350396,237489,679290,503321,819385,299430,608561,713791,232486,855397,587273,035
Group Debtors000000000000000
Misc Debtors506,29158,28124,41623,07670,00621,17939,72027,4059,610000000
Cash23,62534,6900211,433129,134124,277505,174405,095520,689483,689577,086202,090230,959155,45199,752
misc current assets000000000000000
total current assets529,916141,652438,973779,836935,162940,1741,153,9241,186,3191,423,8341,351,4621,558,0921,391,822975,409769,400492,803
total assets529,9161,277,3341,912,5852,177,1022,020,4692,038,0892,093,6382,098,5732,187,8312,195,4462,009,0811,812,5671,372,755877,555605,252
Bank overdraft071,33679,68761,59100000000000
Bank loan000028,14823,91723,91723,91823,918000000
Trade Creditors 05,86770,42640,792101,130166,39177,61468,368142,907297,183427,305584,986510,053279,527159,229
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000092,15677,42649,07119,7710000000
other current liabilities107,984179,290176,002341,373151,494108,187103,351103,300132,2700000105,17047,667
total current liabilities107,984256,493326,115443,756372,928375,921253,953215,357299,095297,183427,305584,986510,053384,697206,896
loans0160,825251,852311,399122,368144,282167,244189,599213,519139,46500000
hp & lease commitments0000111,827113,49364,20133,7010000000
Accruals and Deferred Income000000000000000
other liabilities090,915202,730324,3540000094,28519,64998,532219,628226,675329,178
provisions0057,349200,56394,16261,23875,40375,65458,68090,32462,84055,97152,44718,86716,115
total long term liabilities0251,740511,931836,316328,357319,013306,848298,954272,199324,07482,489154,503272,075245,542345,293
total liabilities107,984508,233838,0461,280,072701,285694,934560,801514,311571,294621,257509,794739,489782,128630,239552,189
net assets421,932769,1011,074,539897,0301,319,1841,343,1551,532,8371,584,2621,616,5371,574,1891,499,2871,073,078590,627247,31653,063
total shareholders funds421,932769,1011,074,539897,0301,319,1841,343,1551,532,8371,584,2621,616,5371,574,1891,499,2871,073,078590,627247,31653,063
Aug 2024Aug 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-117,529-274,640-18,451-406,357-14,165-179,914-40,549-19,34062,67396,693551,570633,721462,968269,15873,283
Depreciation27,287151,823176,277158,931144,0220123,124118,62892,272105,99680,44874,09025,61118,95319,333
Amortisation000000000000000
Tax00000000-10,587-19,911-127,309-152,353-120,623-75,543-20,589
Stock0-113,185-215,792-10,80834,746-13,488-113,473-76,23671,07117,87220,793140,90541,23396,346120,016
Debtors139,32941,17486,362-226,817-44,615180,635-19,001-45,685-35,699-131,105-229,519304,37789,268124,552273,035
Creditors-5,867-64,55929,634-60,338-65,26188,7779,246-74,539-154,276-130,122-157,68174,933230,526120,298159,229
Accruals and Deferred Income-71,3063,288-165,371189,87943,3074,83651-28,970132,270000-105,17057,50347,667
Deferred Taxes & Provisions0-57,349-143,214106,40132,924-14,165-25116,974-31,64427,4846,8693,52433,5802,75216,115
Cash flow from operations-306,744-169,4268,305226,141150,696-267,613224,095134,67455,336193,373562,623188,633396,391172,223-98,013
Investing Activities
capital expenditure848,395446,107-252,623-470,890-131,414-158,201-150,584-266,885-12,285-498,991-110,692-97,489-314,802-14,659-131,782
Change in Investments000000000000000
cash flow from investments848,395446,107-252,623-470,890-131,414-158,201-150,584-266,885-12,285-498,991-110,692-97,489-314,802-14,659-131,782
Financing Activities
Bank loans000-28,1484,2310-1023,918000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-160,825-91,027-59,547189,031-21,914-22,962-22,355-23,92074,054139,46500000
Hire Purchase and Lease Commitments000-203,98313,06477,64759,80053,4720000000
other long term liabilities-90,915-111,815-121,624324,3540000-94,28574,636-78,883-121,096-7,047-102,503329,178
share issue-218,3290218,32900000000000120
interest-11,311-30,797-22,368-15,797-9,807-9,768-10,876-12,935-9,738-1,8811,9481,083966638249
cash flow from financing-481,380-233,63914,790265,457-14,42644,91726,56816,617-6,051212,220-76,935-120,013-6,081-101,865329,547
cash and cash equivalents
cash-11,06534,690-211,43382,2994,857-380,897100,079-115,59437,000-93,397374,996-28,86975,50855,69999,752
overdraft-71,336-8,35118,09661,59100000000000
change in cash60,27143,041-229,52920,7084,857-380,897100,079-115,59437,000-93,397374,996-28,86975,50855,69999,752

kirkham (trading) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kirkham (trading) limited. Get real-time insights into kirkham (trading) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kirkham (trading) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kirkham (trading) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mature companies, companies in KT1 area or any other competitors across 12 key performance metrics.

kirkham (trading) limited Ownership

KIRKHAM (TRADING) LIMITED group structure

Kirkham (Trading) Limited has no subsidiary companies.

Ultimate parent company

KIRKHAM (TRADING) LIMITED

05285690

KIRKHAM (TRADING) LIMITED Shareholders

fe26 limited 100%

kirkham (trading) limited directors

Kirkham (Trading) Limited currently has 1 director, Mr Mark Sargent serving since Mar 2024.

officercountryagestartendrole
Mr Mark Sargent51 years Mar 2024- Director

P&L

August 2024

turnover

0

-100%

operating profit

-117.5k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

421.9k

-0.45%

total assets

529.9k

-0.59%

cash

23.6k

-0.32%

net assets

Total assets minus all liabilities

kirkham (trading) limited company details

company number

05285690

Type

Private limited with Share Capital

industry

25620 - Machining

incorporation date

November 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

kirkham engineering company limited (April 2023)

kirkham production limited (March 2005)

accountant

-

auditor

-

address

unit 2 spinnaker court, 1c becketts place, kingston upon thames, surrey, KT1 4EQ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

kirkham (trading) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to kirkham (trading) limited. Currently there are 0 open charges and 6 have been satisfied in the past.

kirkham (trading) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KIRKHAM (TRADING) LIMITED. This can take several minutes, an email will notify you when this has completed.

kirkham (trading) limited Companies House Filings - See Documents

datedescriptionview/download