southern pacific financing 04-b plc
southern pacific financing 04-b plc Company Information
Company Number
05286735
Website
capitatrust.co.ukRegistered Address
6th floor 125 london wall, london, EC2Y 5AS
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Telephone
-
Next Accounts Due
104 days late
Group Structure
View All
Directors
Sean Martin0 Years
Shareholders
southern pacific 04-b parent limited 100%
apex trust nominees no 1 limited 0%
southern pacific financing 04-b plc Estimated Valuation
Pomanda estimates the enterprise value of SOUTHERN PACIFIC FINANCING 04-B PLC at £0 based on a Turnover of £0 and 1.35x industry multiple (adjusted for size and gross margin).
southern pacific financing 04-b plc Estimated Valuation
Pomanda estimates the enterprise value of SOUTHERN PACIFIC FINANCING 04-B PLC at £0 based on an EBITDA of £-103k and a 5.32x industry multiple (adjusted for size and gross margin).
southern pacific financing 04-b plc Estimated Valuation
Pomanda estimates the enterprise value of SOUTHERN PACIFIC FINANCING 04-B PLC at £0 based on Net Assets of £-163k and 0.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Southern Pacific Financing 04-b Plc Overview
Southern Pacific Financing 04-b Plc is a live company located in london, EC2Y 5AS with a Companies House number of 05286735. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2004, it's largest shareholder is southern pacific 04-b parent limited with a 100% stake. Southern Pacific Financing 04-b Plc is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Southern Pacific Financing 04-b Plc Health Check
There is insufficient data available to calculate a health check for Southern Pacific Financing 04-B Plc. Company Health Check FAQs
0 Strong
0 Regular
4 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Southern Pacific Financing 04-b Plc
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (2.8%)
- - Southern Pacific Financing 04-b Plc
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Southern Pacific Financing 04-b Plc
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Southern Pacific Financing 04-b Plc
- - Industry AVG
Employees
with 3 employees, this is below the industry average (12)
- - Southern Pacific Financing 04-b Plc
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Southern Pacific Financing 04-b Plc
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Southern Pacific Financing 04-b Plc
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Southern Pacific Financing 04-b Plc
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Southern Pacific Financing 04-b Plc
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Southern Pacific Financing 04-b Plc
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (39 weeks)
- - Southern Pacific Financing 04-b Plc
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102.2%, this is a higher level of debt than the average (58%)
- - Southern Pacific Financing 04-b Plc
- - Industry AVG
SOUTHERN PACIFIC FINANCING 04-B PLC financials
Southern Pacific Financing 04-B Plc's latest turnover from November 2022 is 0 and the company has net assets of -£163 thousand. According to their latest financial statements, Southern Pacific Financing 04-B Plc has 3 employees and maintains cash reserves of £13 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 4,000 | 55,000 | 128,000 | 58,000 | 155,000 | 134,000 | 194,000 | 200,000 | 265,000 | 307,000 | 243,000 | 654,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 0 | 0 | 4,000 | 55,000 | 128,000 | 58,000 | 155,000 | 134,000 | 194,000 | 200,000 | 266,000 | 307,000 | 384,000 | 540,000 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 0 | -141,000 | 114,000 |
| Admin Expenses | 103,000 | 27,000 | 0 | 0 | 0 | 0 | ||||||||
| Operating Profit | -103,000 | -27,000 | 0 | 0 | 0 | 0 | ||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -103,000 | -27,000 | -23,000 | 7,000 | -24,000 | 0 | 0 | 0 | 0 | 0 | -287,000 | 132,000 | -96,000 | 139,000 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,000 | -25,000 | 21,000 | -88,000 |
| Profit After Tax | -103,000 | -27,000 | -23,000 | 7,000 | -24,000 | 0 | 0 | 0 | 0 | 0 | -230,000 | 107,000 | -75,000 | 51,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -103,000 | -27,000 | -23,000 | 7,000 | -24,000 | 0 | 0 | 0 | 0 | 0 | -230,000 | 107,000 | -75,000 | 51,000 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Number Of Employees | 3 | 3 | ||||||||||||
| EBITDA* | -103,000 | -27,000 | 0 | 0 | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 6,570,000 | 7,187,000 | 7,502,000 | 7,853,000 | 9,157,000 | 10,649,000 | 11,608,000 | 13,351,000 | 14,017,000 | 15,248,000 | 15,674,000 | 16,424,000 | 17,111,000 | 19,015,000 |
| Total Fixed Assets | 6,570,000 | 7,187,000 | 7,502,000 | 7,853,000 | 9,157,000 | 10,649,000 | 11,608,000 | 13,351,000 | 14,017,000 | 15,248,000 | 15,674,000 | 16,424,000 | 17,111,000 | 19,015,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280,000 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 743,000 | 700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 13,000 | 1,017,000 | 1,259,000 | 1,094,000 | 1,052,000 | 1,042,000 | 273,000 | 55,000 | 62,000 | 39,000 | 58,000 | 88,000 | 95,000 |
| Cash | 13,000 | 12,000 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 2,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 756,000 | 725,000 | 1,017,000 | 1,259,000 | 1,094,000 | 1,053,000 | 1,043,000 | 274,000 | 336,000 | 63,000 | 40,000 | 59,000 | 89,000 | 97,000 |
| total assets | 7,326,000 | 7,912,000 | 8,519,000 | 9,112,000 | 10,251,000 | 11,702,000 | 12,651,000 | 13,625,000 | 14,353,000 | 15,311,000 | 15,714,000 | 16,483,000 | 17,200,000 | 19,112,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 189,000 | 85,000 | 45,000 | 23,000 | 10,000 | 0 | 0 | 0 | 42,000 | 49,000 | 26,000 | 45,000 | 75,000 | 132,000 |
| total current liabilities | 189,000 | 85,000 | 45,000 | 23,000 | 10,000 | 0 | 0 | 0 | 42,000 | 49,000 | 26,000 | 45,000 | 75,000 | 132,000 |
| loans | 7,300,000 | 7,887,000 | 8,507,000 | 9,099,000 | 10,245,000 | 11,695,000 | 12,644,000 | 13,618,000 | 14,304,000 | 15,255,000 | 15,681,000 | 16,144,000 | 16,963,000 | 18,775,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 13,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,000 | 32,000 | 0 |
| total long term liabilities | 7,300,000 | 7,887,000 | 8,507,000 | 9,099,000 | 10,258,000 | 11,695,000 | 12,644,000 | 13,618,000 | 14,304,000 | 15,255,000 | 15,681,000 | 16,201,000 | 16,995,000 | 18,775,000 |
| total liabilities | 7,489,000 | 7,972,000 | 8,552,000 | 9,122,000 | 10,268,000 | 11,695,000 | 12,644,000 | 13,618,000 | 14,346,000 | 15,304,000 | 15,707,000 | 16,246,000 | 17,070,000 | 18,907,000 |
| net assets | -163,000 | -60,000 | -33,000 | -10,000 | -17,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 237,000 | 130,000 | 205,000 |
| total shareholders funds | -163,000 | -60,000 | -33,000 | -10,000 | -17,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 237,000 | 130,000 | 205,000 |
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -103,000 | -27,000 | 0 | 0 | 0 | 0 | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,000 | -25,000 | 21,000 | -88,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -587,000 | -619,000 | -593,000 | -1,139,000 | -1,450,000 | -949,000 | -974,000 | -728,000 | -958,000 | -403,000 | -769,000 | -717,000 | -1,911,000 | 19,110,000 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 104,000 | 40,000 | 22,000 | 13,000 | 10,000 | 0 | 0 | -42,000 | -7,000 | 23,000 | -19,000 | -30,000 | -57,000 | 132,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57,000 | 25,000 | 32,000 | 0 |
| Cash flow from operations | 588,000 | 632,000 | 949,000 | 974,000 | 686,000 | 951,000 | ||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | 0 | 948,000 | 974,000 | 0 | 951,000 | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | 0 | 0 | 948,000 | 974,000 | 0 | 951,000 | |||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -587,000 | -620,000 | -592,000 | -1,146,000 | -1,450,000 | -949,000 | -974,000 | -686,000 | -951,000 | -426,000 | -463,000 | -819,000 | -1,812,000 | 18,775,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -13,000 | 13,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | -587,000 | -620,000 | -592,000 | -1,159,000 | -1,437,000 | -949,000 | -974,000 | -686,000 | -951,000 | -426,000 | -463,000 | -819,000 | -1,812,000 | 18,929,000 |
| cash and cash equivalents | ||||||||||||||
| cash | 1,000 | 12,000 | 0 | 0 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 2,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 1,000 | 12,000 | 0 | 0 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 2,000 |
southern pacific financing 04-b plc Credit Report and Business Information
Southern Pacific Financing 04-b Plc Competitor Analysis
Perform a competitor analysis for southern pacific financing 04-b plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in EC2Y area or any other competitors across 12 key performance metrics.
southern pacific financing 04-b plc Ownership
SOUTHERN PACIFIC FINANCING 04-B PLC group structure
Southern Pacific Financing 04-B Plc has no subsidiary companies.
Ultimate parent company
1 parent
SOUTHERN PACIFIC FINANCING 04-B PLC
05286735
southern pacific financing 04-b plc directors
Southern Pacific Financing 04-B Plc currently has 1 director, Mr Sean Martin serving since Jan 2024.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sean Martin | England | 59 years | Jan 2024 | - | Director |
P&L
November 2022turnover
0
0%
operating profit
-103k
+281%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
-163k
+1.72%
total assets
7.3m
-0.07%
cash
13k
+0.08%
net assets
Total assets minus all liabilities
southern pacific financing 04-b plc company details
company number
05286735
Type
Public limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
November 2004
age
20
incorporated
UK
accounts
Full Accounts
ultimate parent company
previous names
N/A
last accounts submitted
November 2022
address
6th floor 125 london wall, london, EC2Y 5AS
accountant
-
auditor
KPMG LLP
southern pacific financing 04-b plc Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to southern pacific financing 04-b plc. Currently there are 1 open charges and 0 have been satisfied in the past.
southern pacific financing 04-b plc Companies House Filings - See Documents
| date | description | view/download |
|---|
