Pomanda estimates the enterprise value of UK BUSINESS ADVISORS LTD at £11.7k based on a Turnover of £35.9k and 0.32x industry multiple (adjusted for size and gross margin).
uk business advisors ltdEstimated Valuation
£2.3k
Pomanda estimates the enterprise value of UK BUSINESS ADVISORS LTD at £2.3k based on an EBITDA of £810 and a 2.78x industry multiple (adjusted for size and gross margin).
uk business advisors ltdEstimated Valuation
£39.7k
Pomanda estimates the enterprise value of UK BUSINESS ADVISORS LTD at £39.7k based on Net Assets of £15.6k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Uk Business Advisors LtdOverview
Uk Business Advisors Ltd is a live company located in camberley, GU15 2JN with a Companies House number of 05288512. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2004, it's largest shareholder is
uk business advisors ltd
with a 25% stake. Uk Business Advisors Ltd is a mature,
micro sized company, Pomanda has estimated its turnover at
£35.9k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Uk Business Advisors Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £35.9k, make it smaller than the average company (£453.6k)
£35.9k - Uk Business Advisors Ltd
£453.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (10.5%)
64% - Uk Business Advisors Ltd
10.5% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (58%)
25.4% - Uk Business Advisors Ltd
58% - Industry AVG
Profitability
an operating margin of 2.3% make it less profitable than the average company (8.6%)
2.3% - Uk Business Advisors Ltd
8.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Uk Business Advisors Ltd
5 - Industry AVG
Pay Structure
on an average salary of £49.2k, the company has an equivalent pay structure (£49.2k)
£49.2k - Uk Business Advisors Ltd
£49.2k - Industry AVG
Efficiency
resulting in sales per employee of £35.9k, this is less efficient (£117.6k)
£35.9k - Uk Business Advisors Ltd
£117.6k - Industry AVG
Debtor Days
it gets paid by customers after 172 days, this is later than average (62 days)
172 days - Uk Business Advisors Ltd
62 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (25 days)
7 days - Uk Business Advisors Ltd
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Uk Business Advisors Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Uk Business Advisors Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7.7%, this is a lower level of debt than the average (53.2%)
7.7% - Uk Business Advisors Ltd
53.2% - Industry AVG
UK BUSINESS ADVISORS LTD financials
EXPORT
Uk Business Advisors Ltd's latest turnover from March 2024 is estimated at £35.9 thousand and the company has net assets of £15.6 thousand. According to their latest financial statements, we estimate that Uk Business Advisors Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
35,900
34,181
12,412
8,096
10,937
9,555
9,312
12,340
4,317
755
9,299
5,906
9,338
6,730
7,902
Other Income Or Grants
Cost Of Sales
26,781
25,266
9,249
6,002
8,122
6,911
6,593
8,472
3,068
535
6,517
4,042
6,074
4,370
5,270
Gross Profit
9,119
8,915
3,163
2,094
2,815
2,644
2,719
3,868
1,249
220
2,781
1,863
3,264
2,360
2,632
Admin Expenses
8,308
-1,087
4,310
4,822
320
1,321
-518
1,358
-1,959
-2,919
7,189
2,069
3,228
2,527
-1,075
Operating Profit
811
10,002
-1,147
-2,728
2,495
1,323
3,237
2,510
3,208
3,139
-4,408
-206
36
-167
3,707
Interest Payable
Interest Receivable
14
11
9
17
25
18
7
Pre-Tax Profit
811
10,002
-1,147
-3,368
2,495
1,324
3,252
2,521
3,221
3,149
-4,399
-189
61
-149
3,714
Tax
-203
-1,900
640
-474
-252
-618
-504
-644
-661
-16
-1,040
Profit After Tax
608
8,102
-1,147
-2,728
2,021
1,072
2,634
2,017
2,577
2,488
-4,399
-189
45
-149
2,674
Dividends Paid
Retained Profit
608
8,102
-1,147
-2,728
2,021
1,072
2,634
2,017
2,577
2,488
-4,399
-189
45
-149
2,674
Employee Costs
49,154
45,990
45,115
50,500
49,147
49,534
50,741
50,599
49,813
46,452
50,028
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
811
10,002
-1,147
-2,728
2,495
1,323
3,237
2,510
3,208
3,139
-4,408
-206
36
-167
3,707
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
1
1
1
1
1
Intangible Assets
Investments & Other
1
500
500
Debtors (Due After 1 year)
Total Fixed Assets
1
1
1
1
1
1
500
500
Stock & work in progress
Trade Debtors
16,943
17,860
7,333
8,490
11,174
9,622
8,945
5
1,320
20
2,135
1,761
2,327
1,691
2,088
Group Debtors
Misc Debtors
860
Cash
5,757
3,404
2,098
2,211
1,201
5,771
4,348
2,814
misc current assets
1,385
569
total current assets
16,943
17,860
7,333
8,490
12,034
11,007
9,514
5,762
4,724
2,118
4,346
2,962
8,098
6,039
4,902
total assets
16,944
17,860
7,333
8,491
12,035
11,008
9,515
5,763
4,724
2,118
4,346
2,962
8,098
6,539
5,402
Bank overdraft
Bank loan
Trade Creditors
566
2,179
409
420
1,236
2,230
1,809
691
1,669
1,640
6,361
578
5,526
4,013
2,727
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
566
2,179
409
420
1,236
2,230
1,809
691
1,669
1,640
6,361
578
5,526
4,013
2,727
loans
hp & lease commitments
Accruals and Deferred Income
744
655
other liabilities
provisions
total long term liabilities
744
655
total liabilities
1,310
2,834
409
420
1,236
2,230
1,809
691
1,669
1,640
6,361
578
5,526
4,013
2,727
net assets
15,634
15,026
6,924
8,071
10,799
8,778
7,706
5,072
3,055
478
-2,015
2,384
2,572
2,526
2,675
total shareholders funds
15,634
15,026
6,924
8,071
10,799
8,778
7,706
5,072
3,055
478
-2,015
2,384
2,572
2,526
2,675
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
811
10,002
-1,147
-2,728
2,495
1,323
3,237
2,510
3,208
3,139
-4,408
-206
36
-167
3,707
Depreciation
Amortisation
Tax
-203
-1,900
640
-474
-252
-618
-504
-644
-661
-16
-1,040
Stock
Debtors
-917
10,527
-1,157
-3,544
2,412
677
8,940
-1,315
1,300
-2,115
374
-566
636
-397
2,088
Creditors
-1,613
1,770
-11
-816
-994
421
1,118
-978
29
-4,721
5,783
-4,948
1,513
1,286
2,727
Accruals and Deferred Income
89
655
Deferred Taxes & Provisions
Cash flow from operations
1
-1
640
-1,385
815
-5,203
2,343
1,293
-128
1,001
-4,588
897
1,516
3,306
Investing Activities
capital expenditure
-1
1
-1
1
-1
Change in Investments
-1
1
-500
500
cash flow from investments
-1
1
-1
500
-500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
5
1
1
1
interest
14
11
9
17
25
18
7
cash flow from financing
14
16
9
18
26
18
8
cash and cash equivalents
cash
-5,757
2,353
1,306
-113
1,010
-4,570
1,423
1,534
2,814
overdraft
change in cash
-5,757
2,353
1,306
-113
1,010
-4,570
1,423
1,534
2,814
uk business advisors ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk business advisors ltd. Get real-time insights into uk business advisors ltd's credit score, group structure and payment trends.
Perform a competitor analysis for uk business advisors ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GU15 area or any other competitors across 12 key performance metrics.
uk business advisors ltd Ownership
UK BUSINESS ADVISORS LTD group structure
Uk Business Advisors Ltd has 17 subsidiary companies.
The largest shareholders in Uk Business Advisors Ltd include Uk Business Advisors Ltd and Thames Valley Business Advisors Ltd.
uk business advisors ltd
25%
thames valley business advisors ltd
12.5%
lgba ltd
12.5%
south west business advisors ltd
12.5%
james scott cowper
12.5%
ngba limited
12.5%
mgba ltd
12.5%
uk business advisors ltd directors
Uk Business Advisors Ltd currently has 7 directors.
The longest serving directors include
Mr Gordon Carmichael (Apr 2018) and
Mr Peter Smith (Jan 2020).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to uk business advisors ltd.
uk business advisors ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UK BUSINESS ADVISORS LTD. This can take several minutes, an email will notify you when this has completed.
uk business advisors ltdCompanies House Filings - See Documents
