jtm financial services ltd

Live MatureSmallHealthy

jtm financial services ltd Company Information

Share JTM FINANCIAL SERVICES LTD

Company Number

05289553

Shareholders

dianne helen poyser

jason carter-jones

View All

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

3 princes court princes road, ferndown, BH22 9JG

jtm financial services ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of JTM FINANCIAL SERVICES LTD at £1.8m based on a Turnover of £1.4m and 1.34x industry multiple (adjusted for size and gross margin).

jtm financial services ltd Estimated Valuation

£56.5k

Pomanda estimates the enterprise value of JTM FINANCIAL SERVICES LTD at £56.5k based on an EBITDA of £12.2k and a 4.63x industry multiple (adjusted for size and gross margin).

jtm financial services ltd Estimated Valuation

£21.1k

Pomanda estimates the enterprise value of JTM FINANCIAL SERVICES LTD at £21.1k based on Net Assets of £15.8k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jtm Financial Services Ltd Overview

Jtm Financial Services Ltd is a live company located in ferndown, BH22 9JG with a Companies House number of 05289553. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2004, it's largest shareholder is dianne helen poyser with a 16.7% stake. Jtm Financial Services Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jtm Financial Services Ltd Health Check

Pomanda's financial health check has awarded Jtm Financial Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£5.2m)

£1.4m - Jtm Financial Services Ltd

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.6%)

7% - Jtm Financial Services Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 55.6%, this company has a comparable cost of product (55.6%)

55.6% - Jtm Financial Services Ltd

55.6% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (9.2%)

0.5% - Jtm Financial Services Ltd

9.2% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (12)

9 - Jtm Financial Services Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.7k, the company has an equivalent pay structure (£79.7k)

£79.7k - Jtm Financial Services Ltd

£79.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.5k, this is less efficient (£217.6k)

£152.5k - Jtm Financial Services Ltd

£217.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (32 days)

15 days - Jtm Financial Services Ltd

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Jtm Financial Services Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jtm Financial Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (29 weeks)

10 weeks - Jtm Financial Services Ltd

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.5%, this is a higher level of debt than the average (68.9%)

90.5% - Jtm Financial Services Ltd

68.9% - Industry AVG

JTM FINANCIAL SERVICES LTD financials

EXPORTms excel logo

Jtm Financial Services Ltd's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £15.8 thousand. According to their latest financial statements, Jtm Financial Services Ltd has 9 employees and maintains cash reserves of £27.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,372,0721,096,9761,163,2401,112,9991,261,0161,073,218989,811812,676683,758664,164649,8231,147,185949,344800,944686,131
Other Income Or Grants
Cost Of Sales609,243458,842464,525448,151488,265425,329391,223310,987237,432227,742238,442436,333372,694322,940307,896
Gross Profit762,829638,134698,716664,848772,752647,889598,588501,689446,326436,422411,381710,851576,651478,004378,235
Admin Expenses755,307640,710695,067657,071776,888645,774594,332500,528525,01595,67262,483666,428582,695473,148375,309
Operating Profit7,522-2,5763,6497,777-4,1362,1154,2561,161-78,689340,750348,89844,423-6,0444,8562,926
Interest Payable2,5863,8753,4022,0631,0771,9821,1391,795603
Interest Receivable1,2072,0537917626174132619834153210271153
Pre-Tax Profit6,143-4,3971,0385,790-5,1873073,2491,223-78,591338,989348,29544,576-5,8345,1283,079
Tax-1,536-197-1,100-58-617-244-69,670-73,046-10,698-1,436-862
Profit After Tax4,607-4,3978414,690-5,1872492,632978-78,591269,319275,24933,878-5,8343,6922,217
Dividends Paid248,000217,600
Retained Profit4,607-4,3978414,690-5,1872492,632978-78,59121,31957,64933,878-5,8343,6922,217
Employee Costs717,466665,774659,936615,403624,586614,573527,840376,549243,262233,158237,150403,519280,221279,865226,873
Number Of Employees999999864447554
EBITDA*12,21064,3588,01513,2712,92311,3329,79910,781-68,513353,546351,59648,02026914,87018,279

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets14,06418,75215,24016,48221,97628,23536,45215,48138,03038,3888,09210,7905,37829,77147,683
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,06418,75215,24016,48221,97628,23536,45215,48138,03038,3888,09210,7905,37829,77147,683
Stock & work in progress
Trade Debtors58,93521,66529,49841,24761,87061,51066,01076,01094,010163,48777,115151,591121,111105,91288,584
Group Debtors
Misc Debtors64,43379,84414,21012,90437,2078,5316,7115,89020,13379,613
Cash27,74618,21778,408132,65720,27031,52314,87938,10110,95228,42526,49824,75436,53747,30961,207
misc current assets
total current assets151,114119,726122,116186,808119,347101,56487,600120,001125,095191,912183,226176,345157,648153,221149,791
total assets165,178138,478137,356203,290141,323129,799124,052135,482163,125230,300191,318187,135163,026182,992197,474
Bank overdraft10,00014,00011,20011,20011,63711,37611,375
Bank loan
Trade Creditors 2,5432,8051,7913,964117,7747,594130,272131,095120,542125,437
Group/Directors Accounts
other short term finances
hp & lease commitments5,197
other current liabilities133,82095,46376,776132,291118,52386,24967,844121,373125,227115,112
total current liabilities143,820109,46387,976143,491130,160100,16882,024123,164134,388117,774122,706130,272131,095120,542125,437
loans5,16716,80033,60044,80012,29523,671
hp & lease commitments
Accruals and Deferred Income
other liabilities17,39722,59512,90021,84646,53159,810
provisions4381,0692372971,1512,1373,407
total long term liabilities5,60517,86933,83745,0971,15114,43227,07817,39722,59512,90021,84646,53159,810
total liabilities149,425127,332121,813188,588131,311114,600109,102123,164151,785140,369122,706143,172152,941167,073185,247
net assets15,75311,14615,54314,70210,01215,19914,95012,31811,34089,93168,61243,96310,08515,91912,227
total shareholders funds15,75311,14615,54314,70210,01215,19914,95012,31811,34089,93168,61243,96310,08515,91912,227
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit7,522-2,5763,6497,777-4,1362,1154,2561,161-78,689340,750348,89844,423-6,0444,8562,926
Depreciation4,68866,9344,3665,4947,0599,2175,5439,62010,17612,7962,6983,5976,31310,01415,353
Amortisation
Tax-1,536-197-1,100-58-617-244-69,670-73,046-10,698-1,436-862
Stock
Debtors21,85957,801-10,443-44,92629,036-2,680-9,179-32,243-49,3446,7595,13730,48015,19917,32888,584
Creditors-2,543-2621,014-2,173-113,810110,180-122,678-82310,553-4,895125,437
Accruals and Deferred Income38,35718,687-55,51513,76832,27418,405-53,529-3,854125,227-115,112115,112
Deferred Taxes & Provisions-631832-60-854-986-1,2703,407
Cash flow from operations26,54126,076-37,31470,0112,63230,827-30,74736,753-7,752272,185265,8476,019-4,377-8,78954,270
Investing Activities
capital expenditure-70,446-3,124-800-1,000-26,51412,929-9,818-43,092-9,00918,0807,898-63,036
Change in Investments
cash flow from investments-70,446-3,124-800-1,000-26,51412,929-9,818-43,092-9,00918,0807,898-63,036
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-11,633-16,800-11,20044,800-12,295-11,37623,671
Hire Purchase and Lease Commitments-5,1975,197
other long term liabilities-17,397-5,19822,595-12,900-8,946-24,685-13,27959,810
share issue-33,00010,010
interest-1,379-1,822-2,611-1,987-1,051-1,808-1,0076198-1,761-603153210271153
cash flow from financing-13,012-18,622-13,81142,813-13,346-13,18422,664-22,5339720,834-46,503-8,793-24,475-13,00869,973
cash and cash equivalents
cash9,529-60,191-54,249112,387-11,25316,644-23,22227,149-17,4731,9271,744-11,783-10,772-13,89861,207
overdraft-4,0002,800-437261111,375
change in cash13,529-62,991-54,249112,824-11,51416,643-34,59727,149-17,4731,9271,744-11,783-10,772-13,89861,207

jtm financial services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jtm financial services ltd. Get real-time insights into jtm financial services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jtm Financial Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jtm financial services ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in BH22 area or any other competitors across 12 key performance metrics.

jtm financial services ltd Ownership

JTM FINANCIAL SERVICES LTD group structure

Jtm Financial Services Ltd has no subsidiary companies.

Ultimate parent company

JTM FINANCIAL SERVICES LTD

05289553

JTM FINANCIAL SERVICES LTD Shareholders

dianne helen poyser 16.67%
jason carter-jones 16.67%
karin brindley 16.67%
terence edgar wyatt 16.67%
david michael brindley 16.67%
maria anita wyatt 16.67%

jtm financial services ltd directors

Jtm Financial Services Ltd currently has 3 directors. The longest serving directors include Mr Terence Wyatt (Nov 2004) and Mr Jason Carter-Jones (Nov 2004).

officercountryagestartendrole
Mr Terence WyattEngland63 years Nov 2004- Director
Mr Jason Carter-JonesEngland51 years Nov 2004- Director
Mr David Brindley61 years Nov 2007- Director

P&L

March 2024

turnover

1.4m

+25%

operating profit

7.5k

0%

gross margin

55.6%

-4.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

15.8k

+0.41%

total assets

165.2k

+0.19%

cash

27.7k

+0.52%

net assets

Total assets minus all liabilities

jtm financial services ltd company details

company number

05289553

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

November 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SSM ACCOUNTANTS LIMITED

auditor

-

address

3 princes court princes road, ferndown, BH22 9JG

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

jtm financial services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jtm financial services ltd.

jtm financial services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JTM FINANCIAL SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

jtm financial services ltd Companies House Filings - See Documents

datedescriptionview/download