Mint Properties (yorkshire) Limited

POWER SEARCH PRICING

SOLUTIONS

mint properties (yorkshire) limited Company Information

Live

MatureSmallRapid

Company Number

05291863

Website

Registered Address

273-275 dewsbury road, leeds, west yorkshire, LS11 5HN

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Mudasir Islam19 Years

Shareholders

naila islam 50%

mudasir islam 50%

mint properties (yorkshire) limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of MINT PROPERTIES (YORKSHIRE) LIMITED at £2.6m based on a Turnover of £1.1m and 2.31x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Mint Properties (yorkshire) Limited is a live company located in west yorkshire, LS11 5HN with a Companies House number of 05291863. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2004, it's largest shareholder is naila islam with a 50% stake. Mint Properties (yorkshire) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Mint Properties (Yorkshire) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £1.1m, make it larger than the average company (£799k)

Growth

3 year (CAGR) sales growth of 63%, show it is growing at a faster rate (1.9%)

EXPORT

Mint Properties (Yorkshire) Limited's latest turnover from March 2023 is estimated at £1.1 million and the company has net assets of £951.3 thousand. According to their latest financial statements, Mint Properties (Yorkshire) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,116,601	1,071,902	786,439	257,643	169,439	253,567	370,110	205,712	161,567	130,071	18,703	62,075	65,217	273,126
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	745,575	725,135	516,842	170,743	113,333	167,694	236,648	137,176	113,595	91,294	13,263	44,088	45,824	187,580
Gross Profit	371,025	346,767	269,597	86,900	56,107	85,873	133,463	68,536	47,971	38,777	5,440	17,987	19,394	85,546
Admin Expenses	278,082	245,162	1,382,092	32,554	-1,661,930	20,553	57,787	-18,616	-45,402	19,144	-45,483	-196,837	19,420	85,548
Operating Profit	92,943	101,605	-1,112,495	54,346	1,718,037	65,320	75,676	87,152	93,373	19,633	50,923	214,824	-26	-2
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	5	125	448	378	81	61	26	2
Pre-Tax Profit	92,943	101,605	-1,112,495	54,346	1,718,037	65,320	75,681	87,278	93,822	20,010	51,004	214,885	0	0
Tax	-17,659	-19,305	0	-10,326	-326,427	-12,411	-15,136	-17,455	-19,703	-4,602	-12,241	-55,870	0	0
Profit After Tax	75,284	82,300	-1,112,495	44,020	1,391,610	52,909	60,545	69,822	74,119	15,408	38,763	159,015	0	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	75,284	82,300	-1,112,495	44,020	1,391,610	52,909	60,545	69,822	74,119	15,408	38,763	159,015	0	0
Employee Costs	60,747	57,583	53,668	54,785	54,115	25,933	51,104	26,032	26,000	24,766	23,883	23,868	23,251	24,338
Number Of Employees	2	2	2	2	2	1	2	1	1	1	1	1	1	1
EBITDA*	92,943	101,605	-1,112,495	54,346	1,718,037	65,320	76,060	87,632	94,280	20,017	51,403	215,425	-26	-2

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	2,478,084	2,293,005	2,293,288	2,403,538	2,273,387	2,148,155	2,148,461	2,021,350	1,718,543	1,666,662	442,046	442,526	440,127	325,979
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,478,084	2,293,005	2,293,288	2,403,538	2,273,387	2,148,155	2,148,461	2,021,350	1,718,543	1,666,662	442,046	442,526	440,127	325,979
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	371,045	393,911	267,558	37,263	16,412	46,880	67,487	0	0	0	1,350	0	0	61,725
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	3,892	46,118	133,271	17,829	14,608	9,655	706
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	371,045	393,911	267,558	37,263	16,412	46,880	67,487	3,892	46,118	133,271	19,179	14,608	9,655	62,431
total assets	2,849,129	2,686,916	2,560,846	2,440,801	2,289,799	2,195,035	2,215,948	2,025,242	1,764,661	1,799,933	461,225	457,134	449,782	388,410
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	645,619	514,614	427,597	534,590	427,608	313,237	396,326	236,451	146,797	125,659	45,905	70,667	72,345	95,416
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	645,619	514,614	427,597	534,590	427,608	313,237	396,326	236,451	146,797	125,659	45,905	70,667	72,345	95,416
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	1,252,210	1,296,286	1,339,533	0	0	1,411,217	1,400,950	1,430,664	1,329,559	1,460,088	216,542	226,452	238,717	172,270
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,252,210	1,296,286	1,339,533	0	0	1,411,217	1,400,950	1,430,664	1,329,559	1,460,088	216,542	226,452	238,717	172,270
total liabilities	1,897,829	1,810,900	1,767,130	534,590	427,608	1,724,454	1,797,276	1,667,115	1,476,356	1,585,747	262,447	297,119	311,062	267,686
net assets	951,300	876,016	793,716	1,906,211	1,862,191	470,581	418,672	358,127	288,305	214,186	198,778	160,015	138,720	120,724
total shareholders funds	951,300	876,016	793,716	1,906,211	1,862,191	470,581	418,672	358,127	288,305	214,186	198,778	160,015	138,720	120,724

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	92,943	101,605	-1,112,495	54,346	1,718,037	65,320	75,676	87,152	93,373	19,633	50,923	214,824	-26	-2
Depreciation	0	0	0	0	0	0	384	480	907	384	480	601	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-17,659	-19,305	0	-10,326	-326,427	-12,411	-15,136	-17,455	-19,703	-4,602	-12,241	-55,870	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-22,866	126,353	230,295	20,851	-30,468	-20,607	67,487	0	0	-1,350	1,350	0	-61,725	61,725
Creditors	131,005	87,017	-106,993	106,982	114,371	-83,089	159,875	89,654	21,138	79,754	-24,762	-1,678	-23,071	95,416
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	229,155	42,964	-1,449,783	130,151	1,536,449	-9,573	153,312	159,831	95,715	96,519	13,050	157,877	38,628	33,689
Investing Activities
capital expenditure	-185,079	283	110,250	-130,151	-125,232	306	-127,495	-303,287	-52,788	-1,225,000	0	-3,000	-114,148	-325,979
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-185,079	283	110,250	-130,151	-125,232	306	-127,495	-303,287	-52,788	-1,225,000	0	-3,000	-114,148	-325,979
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-44,076	-43,247	1,339,533	0	-1,411,217	10,267	-29,714	101,105	-130,529	1,243,546	-9,910	-12,265	66,447	172,270
share issue	0	0	0	0	0	-1,000	0	0	0	0	0	-137,720	17,996	120,724
interest	0	0	0	0	0	0	5	125	448	378	81	61	26	2
cash flow from financing	-44,076	-43,247	1,339,533	0	-1,411,217	9,267	-29,709	101,230	-130,081	1,243,924	-9,829	-149,924	84,469	292,996
cash and cash equivalents
cash	0	0	0	0	0	0	-3,892	-42,226	-87,153	115,442	3,221	4,953	8,949	706
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-3,892	-42,226	-87,153	115,442	3,221	4,953	8,949	706

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for mint properties (yorkshire) limited. Get real-time insights into mint properties (yorkshire) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for mint properties (yorkshire) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LS11 area or any other competitors across 12 key performance metrics.

MINT PROPERTIES (YORKSHIRE) LIMITED group structure

Mint Properties (Yorkshire) Limited has no subsidiary companies.

Ultimate parent company

MINT PROPERTIES (YORKSHIRE) LIMITED

05291863

MINT PROPERTIES (YORKSHIRE) LIMITED Shareholders

naila islam	50%
mudasir islam	50%

Mint Properties (Yorkshire) Limited currently has 1 director, Mr Mudasir Islam serving since Nov 2004.

officer	country	age	start	end	role
Mr Mudasir Islam		54 years	Nov 2004	-	Director

P&L

March 2023

turnover

1.1m

+4%

operating profit

92.9k

gross margin

33.3%

+2.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

951.3k

+0.09%

total assets

2.8m

+0.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

palagander limited

al property management limited

1.5

chandler properties (leeds) limited

asjk empire ltd

3.5

lyndon properties uk ltd

2.5

company number

05291863

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2004

ultimate parent company

None

previous names

N/A

address

273-275 dewsbury road, leeds, west yorkshire, LS11 5HN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to mint properties (yorkshire) limited. Currently there are 4 open charges and 0 have been satisfied in the past.

mint properties (yorkshire) limited Company Information

mint properties (yorkshire) limited Estimated Valuation

mint properties (yorkshire) limited Estimated Valuation

mint properties (yorkshire) limited Estimated Valuation

Mint Properties (yorkshire) Limited Overview

Mint Properties (yorkshire) Limited Health Check

MINT PROPERTIES (YORKSHIRE) LIMITED financials

mint properties (yorkshire) limited Credit Report and Business Information

Mint Properties (yorkshire) Limited Competitor Analysis

mint properties (yorkshire) limited Ownership

mint properties (yorkshire) limited directors

mint properties (yorkshire) limited company details

mint properties (yorkshire) limited Charges & Mortgages

mint properties (yorkshire) limited Companies House Filings - See Documents