majestic developments ltd

Dissolved 

majestic developments ltd Company Information

Share MAJESTIC DEVELOPMENTS LTD

Company Number

05294307

Directors

Metonu Wusu

Shareholders

metonu tolulope wusu

gloria wusu

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

19 diamond court, opal drive fox milne, milton keynes, MK15 0DU

Website

-

majestic developments ltd Estimated Valuation

£168.4k

Pomanda estimates the enterprise value of MAJESTIC DEVELOPMENTS LTD at £168.4k based on a Turnover of £115.8k and 1.45x industry multiple (adjusted for size and gross margin).

majestic developments ltd Estimated Valuation

£1.2k

Pomanda estimates the enterprise value of MAJESTIC DEVELOPMENTS LTD at £1.2k based on an EBITDA of £291 and a 4.23x industry multiple (adjusted for size and gross margin).

majestic developments ltd Estimated Valuation

£482.4k

Pomanda estimates the enterprise value of MAJESTIC DEVELOPMENTS LTD at £482.4k based on Net Assets of £268k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Majestic Developments Ltd Overview

Majestic Developments Ltd is a dissolved company that was located in milton keynes, MK15 0DU with a Companies House number of 05294307. It operated in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 2004, it's largest shareholder was metonu tolulope wusu with a 75% stake. The last turnover for Majestic Developments Ltd was estimated at £115.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Majestic Developments Ltd Health Check

Pomanda's financial health check has awarded Majestic Developments Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £115.8k, make it smaller than the average company (£346.6k)

£115.8k - Majestic Developments Ltd

£346.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Majestic Developments Ltd

- - Industry AVG

production

Production

with a gross margin of 10.8%, this company has a higher cost of product (42%)

10.8% - Majestic Developments Ltd

42% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (8.8%)

0.3% - Majestic Developments Ltd

8.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Majestic Developments Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)

£33.2k - Majestic Developments Ltd

£33.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115.8k, this is equally as efficient (£114.6k)

£115.8k - Majestic Developments Ltd

£114.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (31 days)

73 days - Majestic Developments Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 193 days, this is slower than average (33 days)

193 days - Majestic Developments Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Majestic Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (29 weeks)

0 weeks - Majestic Developments Ltd

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.8%, this is a similar level of debt than the average (83.9%)

80.8% - Majestic Developments Ltd

83.9% - Industry AVG

MAJESTIC DEVELOPMENTS LTD financials

EXPORTms excel logo

Majestic Developments Ltd's latest turnover from June 2011 is estimated at £115.8 thousand and the company has net assets of £268 thousand. According to their latest financial statements, we estimate that Majestic Developments Ltd has 1 employee and maintains cash reserves of £624 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2011Jun 2010
Turnover115,83497,132
Other Income Or Grants
Cost Of Sales103,28686,486
Gross Profit12,54910,646
Admin Expenses12,257-360,971
Operating Profit292371,617
Interest Payable
Interest Receivable31
Pre-Tax Profit295371,618
Tax-77-104,053
Profit After Tax218267,565
Dividends Paid
Retained Profit218267,565
Employee Costs33,21134,084
Number Of Employees11
EBITDA*292371,617

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2011Jun 2010
Tangible Assets1,374,8341,374,834
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,374,8341,374,834
Stock & work in progress
Trade Debtors23,20623,206
Group Debtors
Misc Debtors
Cash624503
misc current assets
total current assets23,83023,709
total assets1,398,6641,398,543
Bank overdraft
Bank loan
Trade Creditors 54,76654,863
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities54,76654,863
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,075,9151,075,915
provisions
total long term liabilities1,075,9151,075,915
total liabilities1,130,6811,130,778
net assets267,983267,765
total shareholders funds267,983267,765
Jun 2011Jun 2010
Operating Activities
Operating Profit292371,617
Depreciation
Amortisation
Tax-77-104,053
Stock
Debtors23,206
Creditors-9754,863
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations118299,221
Investing Activities
capital expenditure-1,374,834
Change in Investments
cash flow from investments-1,374,834
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities1,075,915
share issue200
interest31
cash flow from financing31,076,116
cash and cash equivalents
cash121503
overdraft
change in cash121503

majestic developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for majestic developments ltd. Get real-time insights into majestic developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Majestic Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for majestic developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in MK15 area or any other competitors across 12 key performance metrics.

majestic developments ltd Ownership

MAJESTIC DEVELOPMENTS LTD group structure

Majestic Developments Ltd has no subsidiary companies.

Ultimate parent company

MAJESTIC DEVELOPMENTS LTD

05294307

MAJESTIC DEVELOPMENTS LTD Shareholders

metonu tolulope wusu 75%
gloria wusu 25%

majestic developments ltd directors

Majestic Developments Ltd currently has 1 director, Metonu Wusu serving since Nov 2004.

officercountryagestartendrole
Metonu Wusu55 years Nov 2004- Director

P&L

June 2011

turnover

115.8k

+19%

operating profit

291.8

0%

gross margin

10.9%

-1.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2011

net assets

268k

0%

total assets

1.4m

0%

cash

624

+0.24%

net assets

Total assets minus all liabilities

majestic developments ltd company details

company number

05294307

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

November 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

June 2011

previous names

N/A

accountant

-

auditor

-

address

19 diamond court, opal drive fox milne, milton keynes, MK15 0DU

Bank

-

Legal Advisor

-

majestic developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to majestic developments ltd. Currently there are 5 open charges and 0 have been satisfied in the past.

majestic developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAJESTIC DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

majestic developments ltd Companies House Filings - See Documents

datedescriptionview/download