burden hire limited
burden hire limited Company Information
Company Number
05294350
Next Accounts
Sep 2025
Shareholders
mr lee malcolm dennett
mr richard james burne
Group Structure
View All
Industry
Renting and leasing of construction and civil engineering machinery and equipment
Registered Address
2 whitby avenue, broadstone, dorset, BH18 8HJ
Website
-burden hire limited Estimated Valuation
Pomanda estimates the enterprise value of BURDEN HIRE LIMITED at £80.6k based on a Turnover of £190.2k and 0.42x industry multiple (adjusted for size and gross margin).
burden hire limited Estimated Valuation
Pomanda estimates the enterprise value of BURDEN HIRE LIMITED at £3.4k based on an EBITDA of £1.5k and a 2.31x industry multiple (adjusted for size and gross margin).
burden hire limited Estimated Valuation
Pomanda estimates the enterprise value of BURDEN HIRE LIMITED at £0 based on Net Assets of £-3.1k and 2.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Burden Hire Limited Overview
Burden Hire Limited is a live company located in dorset, BH18 8HJ with a Companies House number of 05294350. It operates in the renting and leasing of construction and civil engineering machinery and equipment sector, SIC Code 77320. Founded in November 2004, it's largest shareholder is mr lee malcolm dennett with a 50% stake. Burden Hire Limited is a mature, micro sized company, Pomanda has estimated its turnover at £190.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Burden Hire Limited Health Check
Pomanda's financial health check has awarded Burden Hire Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
9 Weak
Size
annual sales of £190.2k, make it smaller than the average company (£13.1m)
- Burden Hire Limited
£13.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.9%)
- Burden Hire Limited
8.9% - Industry AVG
Production
with a gross margin of 20.3%, this company has a higher cost of product (35%)
- Burden Hire Limited
35% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (12.2%)
- Burden Hire Limited
12.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (61)
1 - Burden Hire Limited
61 - Industry AVG
Pay Structure
on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)
- Burden Hire Limited
£44.6k - Industry AVG
Efficiency
resulting in sales per employee of £190.2k, this is less efficient (£226.8k)
- Burden Hire Limited
£226.8k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (59 days)
- Burden Hire Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is quicker than average (48 days)
- Burden Hire Limited
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Burden Hire Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Burden Hire Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104.9%, this is a higher level of debt than the average (56.4%)
104.9% - Burden Hire Limited
56.4% - Industry AVG
BURDEN HIRE LIMITED financials
Burden Hire Limited's latest turnover from December 2023 is estimated at £190.2 thousand and the company has net assets of -£3.1 thousand. According to their latest financial statements, Burden Hire Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 30,741 | 3,726 | 11,350 | ||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | -590 | -190 | |||||||||||||
| Gross Profit | 4,316 | 11,540 | |||||||||||||
| Admin Expenses | 4,085 | 4,184 | |||||||||||||
| Operating Profit | 231 | 7,356 | |||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 231 | 7,356 | |||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | 231 | 7,356 | |||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 231 | 7,356 | |||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 1 | ||||||||||
| EBITDA* | 2,710 | 9,717 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 986 | 1,315 | 1,753 | 2,338 | 3,118 | 4,161 | 5,549 | 7,399 | 9,865 | 13,153 | 17,537 | 23,383 | 31,178 | 7,438 | 9,917 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 986 | 1,315 | 1,753 | 2,338 | 3,118 | 4,161 | 5,549 | 7,399 | 9,865 | 13,153 | 17,537 | 23,383 | 31,178 | 7,438 | 9,917 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 58,531 | 54,695 | 54,981 | 58,126 | 55,853 | 57,948 | 58,070 | 49,459 | 47,553 | 47,713 | 48,903 | 50,199 | 23,234 | 25,735 | 25,911 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 4,000 | 2,000 | 2,000 | 5,513 | |||||||||||
| Cash | 1,004 | 47 | 836 | 70 | |||||||||||
| misc current assets | 23,000 | ||||||||||||||
| total current assets | 62,531 | 56,695 | 56,981 | 58,126 | 55,853 | 57,948 | 58,070 | 49,459 | 48,557 | 47,713 | 48,950 | 51,035 | 46,304 | 31,248 | 25,911 |
| total assets | 63,517 | 58,010 | 58,734 | 60,464 | 58,971 | 62,109 | 63,619 | 56,858 | 58,422 | 60,866 | 66,487 | 74,418 | 77,482 | 38,686 | 35,828 |
| Bank overdraft | 39 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 12,931 | 8,931 | 9,090 | 9,535 | 8,541 | 8,671 | 9,432 | 7,847 | 7,668 | 7,573 | 7,107 | 6,747 | 3,497 | 48,238 | 581 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 45,392 | ||||||||||||||
| total current liabilities | 12,931 | 8,931 | 9,090 | 9,535 | 8,541 | 8,671 | 9,432 | 7,847 | 7,668 | 7,573 | 7,107 | 6,747 | 3,497 | 48,238 | 46,012 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 900 | 500 | 500 | 500 | 500 | 2,000 | 1,500 | 1,000 | 500 | 807 | 450 | 495 | 450 | 400 | |
| other liabilities | 52,813 | 52,813 | 52,798 | 52,798 | 52,640 | 52,641 | 52,640 | 52,641 | 52,687 | 53,305 | 54,655 | 57,141 | 59,825 | ||
| provisions | |||||||||||||||
| total long term liabilities | 53,713 | 53,313 | 53,298 | 53,298 | 53,140 | 54,641 | 54,140 | 53,641 | 53,187 | 54,112 | 55,105 | 57,636 | 60,275 | 400 | |
| total liabilities | 66,644 | 62,244 | 62,388 | 62,833 | 61,681 | 63,312 | 63,572 | 61,488 | 60,855 | 61,685 | 62,212 | 64,383 | 63,772 | 48,638 | 46,012 |
| net assets | -3,127 | -4,234 | -3,654 | -2,369 | -2,710 | -1,203 | 47 | -4,630 | -2,433 | -819 | 4,275 | 10,035 | 13,710 | -9,952 | -10,184 |
| total shareholders funds | -3,127 | -4,234 | -3,654 | -2,369 | -2,710 | -1,203 | 47 | -4,630 | -2,433 | -819 | 4,275 | 10,035 | 13,710 | -9,952 | -10,184 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 231 | 7,356 | |||||||||||||
| Depreciation | 3,288 | 4,384 | 5,846 | 7,795 | 5,510 | 2,479 | 2,361 | ||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 5,836 | -286 | -1,145 | 2,273 | -2,095 | -122 | 8,611 | 1,906 | -160 | -1,190 | -1,296 | 26,965 | -8,014 | 5,337 | 25,911 |
| Creditors | 4,000 | -159 | -445 | 994 | -130 | -761 | 1,585 | 179 | 95 | 466 | 360 | 3,250 | -44,741 | 47,657 | 581 |
| Accruals and Deferred Income | 400 | -1,500 | 500 | 500 | 500 | -307 | 357 | -45 | 45 | 50 | -44,992 | 45,392 | |||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 38 | 29,779 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | 15 | 158 | -1 | 1 | -1 | -46 | -618 | -1,350 | -2,486 | -2,684 | 59,825 | ||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 1 | -17,540 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -1,004 | 1,004 | -47 | -789 | 766 | 70 | |||||||||
| overdraft | -39 | 39 | |||||||||||||
| change in cash | -1,004 | 1,004 | -47 | -789 | 766 | 70 | 39 | -39 |
burden hire limited Credit Report and Business Information
Burden Hire Limited Competitor Analysis
Perform a competitor analysis for burden hire limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BH18 area or any other competitors across 12 key performance metrics.
burden hire limited Ownership
BURDEN HIRE LIMITED group structure
Burden Hire Limited has no subsidiary companies.
Ultimate parent company
BURDEN HIRE LIMITED
05294350
burden hire limited directors
Burden Hire Limited currently has 2 directors. The longest serving directors include Lee Dennett (Nov 2004) and Mr Richard Burne (Nov 2004).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Lee Dennett | 58 years | Nov 2004 | - | Director | |
| Mr Richard Burne | 58 years | Nov 2004 | - | Director |
P&L
December 2023turnover
190.2k
+12%
operating profit
1.5k
0%
gross margin
20.3%
+0.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-3.1k
-0.26%
total assets
63.5k
+0.09%
cash
0
0%
net assets
Total assets minus all liabilities
burden hire limited company details
company number
05294350
Type
Private limited with Share Capital
industry
77320 - Renting and leasing of construction and civil engineering machinery and equipment
incorporation date
November 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
2 whitby avenue, broadstone, dorset, BH18 8HJ
Bank
-
Legal Advisor
-
burden hire limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to burden hire limited.
burden hire limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BURDEN HIRE LIMITED. This can take several minutes, an email will notify you when this has completed.
burden hire limited Companies House Filings - See Documents
| date | description | view/download |
|---|
