chromatica orchestra limited

Live MatureSmallRapid

chromatica orchestra limited Company Information

Share CHROMATICA ORCHESTRA LIMITED

Company Number

05294373

Shareholders

-

Group Structure

View All

Industry

Cultural education

 +1

Registered Address

c/o bkl 35 ballards lane, london, N3 1XW

chromatica orchestra limited Estimated Valuation

£436.7k

Pomanda estimates the enterprise value of CHROMATICA ORCHESTRA LIMITED at £436.7k based on a Turnover of £613.1k and 0.71x industry multiple (adjusted for size and gross margin).

chromatica orchestra limited Estimated Valuation

£820.3k

Pomanda estimates the enterprise value of CHROMATICA ORCHESTRA LIMITED at £820.3k based on an EBITDA of £138.9k and a 5.9x industry multiple (adjusted for size and gross margin).

chromatica orchestra limited Estimated Valuation

£203.7k

Pomanda estimates the enterprise value of CHROMATICA ORCHESTRA LIMITED at £203.7k based on Net Assets of £110.1k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chromatica Orchestra Limited Overview

Chromatica Orchestra Limited is a live company located in london, N3 1XW with a Companies House number of 05294373. It operates in the cultural education sector, SIC Code 85520. Founded in November 2004, it's largest shareholder is unknown. Chromatica Orchestra Limited is a mature, small sized company, Pomanda has estimated its turnover at £613.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chromatica Orchestra Limited Health Check

Pomanda's financial health check has awarded Chromatica Orchestra Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £613.1k, make it larger than the average company (£302.2k)

£613.1k - Chromatica Orchestra Limited

£302.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 124%, show it is growing at a faster rate (6.9%)

124% - Chromatica Orchestra Limited

6.9% - Industry AVG

production

Production

with a gross margin of 66.4%, this company has a comparable cost of product (66.4%)

66.4% - Chromatica Orchestra Limited

66.4% - Industry AVG

profitability

Profitability

an operating margin of 22.7% make it more profitable than the average company (3.3%)

22.7% - Chromatica Orchestra Limited

3.3% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (6)

10 - Chromatica Orchestra Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £76, the company has a lower pay structure (£27.1k)

£76 - Chromatica Orchestra Limited

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.3k, this is equally as efficient (£68.9k)

£61.3k - Chromatica Orchestra Limited

£68.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (14 days)

5 days - Chromatica Orchestra Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 144 days, this is slower than average (23 days)

144 days - Chromatica Orchestra Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chromatica Orchestra Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (117 weeks)

21 weeks - Chromatica Orchestra Limited

117 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.3%, this is a higher level of debt than the average (27.9%)

51.3% - Chromatica Orchestra Limited

27.9% - Industry AVG

CHROMATICA ORCHESTRA LIMITED financials

EXPORTms excel logo

Chromatica Orchestra Limited's latest turnover from December 2023 is £613.1 thousand and the company has net assets of £110.1 thousand. According to their latest financial statements, we estimate that Chromatica Orchestra Limited has 10 employees and maintains cash reserves of £48.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover613,125321,608200,44954,7130103-2,0827,0012,4991,20737,04538,725
Other Income Or Grants000000000000000
Cost Of Sales206,044122,24472,08025,7710000-1,0663,4031,26262519,67726,980
Gross Profit407,081199,364128,36928,9420103-1,0163,5981,23758217,36811,745
Admin Expenses268,140204,022124,700-1,54707021,0758285,6851,05610,140518,664
Operating Profit138,941-4,6583,66930,4890-601-2,0912,770-4,448-4747,228-4-16,919
Interest Payable000000000000000
Interest Receivable000000000000030
Pre-Tax Profit105,560-4,1542,99324,7010103-2,0812,196-4,433-4475,360-2-16,918
Tax000000000000000
Profit After Tax105,560-4,1542,99324,7010103-2,0812,196-4,433-4475,360-2-16,918
Dividends Paid000000000000000
Retained Profit105,560-4,1542,99324,7010103-2,0812,196-4,433-4475,360-2-16,918
Employee Costs760760024,6480000026,18726,1950000
Number Of Employees1054111111111110
EBITDA*138,941-4,6583,66930,4890-601-2,0912,770-4,448-4747,228-4-16,919

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors9,59600000000000000
Group Debtors000000000000000
Misc Debtors167,9372,0702,793000000000000
Cash48,83119,9488,82811,9738568569559549523,0348385,2725,720280592
misc current assets000000000000000
total current assets226,36422,01811,62111,9738568569559549523,0348385,2725,720280592
total assets226,36422,01811,62111,9738568569559549523,0348385,2725,720280592
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 81,48915,7311,4364,78600000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities34,7291,7001,4451,44019,81019,81019,91019,90919,91019,91019,91019,91019,91019,83020,140
total current liabilities116,21817,4312,8816,22619,81019,81019,91019,90919,91019,91019,91019,91019,91019,83020,140
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities116,21817,4312,8816,22619,81019,81019,91019,90919,91019,91019,91019,91019,91019,83020,140
net assets110,1464,5878,7405,747-18,954-18,954-18,955-18,955-18,958-16,876-19,072-14,638-14,190-19,550-19,548
total shareholders funds110,1464,5878,7405,747-18,954-18,954-18,955-18,955-18,958-16,876-19,072-14,638-14,190-19,550-19,548
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit138,941-4,6583,66930,4890-601-2,0912,770-4,448-4747,228-4-16,919
Depreciation000000000000000
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors175,463-7232,793000000000000
Creditors65,75814,295-3,3504,78600000000000
Accruals and Deferred Income33,0292555-18,3700-1001-1000080-31020,140
Deferred Taxes & Provisions000000000000000
Cash flow from operations62,26510,615-2,46916,9050-10610-2,0912,770-4,448-4747,308-3143,221
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-11000000-10-1-100-2,630
interest000000000000030
cash flow from financing-11000000-10-1-103-2,630
cash and cash equivalents
cash28,88311,120-3,14511,1170-9912-2,0822,196-4,434-4485,440-312592
overdraft000000000000000
change in cash28,88311,120-3,14511,1170-9912-2,0822,196-4,434-4485,440-312592

chromatica orchestra limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chromatica orchestra limited. Get real-time insights into chromatica orchestra limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chromatica Orchestra Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chromatica orchestra limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.

chromatica orchestra limited Ownership

CHROMATICA ORCHESTRA LIMITED group structure

Chromatica Orchestra Limited has no subsidiary companies.

Ultimate parent company

CHROMATICA ORCHESTRA LIMITED

05294373

CHROMATICA ORCHESTRA LIMITED Shareholders

--

chromatica orchestra limited directors

Chromatica Orchestra Limited currently has 4 directors. The longest serving directors include Mr Thomas Lewington (Feb 2020) and Mr Ian Stockley (Feb 2020).

officercountryagestartendrole
Mr Thomas LewingtonEngland65 years Feb 2020- Director
Mr Ian StockleyUnited Kingdom66 years Feb 2020- Director
Mr William Keeling60 years Feb 2020- Director
Ms Amanda NevilleEngland67 years Mar 2022- Director

P&L

December 2023

turnover

613.1k

+91%

operating profit

138.9k

0%

gross margin

66.4%

+7.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

110.1k

+23.01%

total assets

226.4k

+9.28%

cash

48.8k

+1.45%

net assets

Total assets minus all liabilities

chromatica orchestra limited company details

company number

05294373

Type

Private Ltd By Guarantee w/o Share Cap

industry

85520 - Cultural education

90030 - Artistic creation

incorporation date

November 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

bath festival orchestra (August 2024)

manning camerata (February 2020)

accountant

ROBERT BARRY PEREZ

auditor

-

address

c/o bkl 35 ballards lane, london, N3 1XW

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

chromatica orchestra limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chromatica orchestra limited.

chromatica orchestra limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHROMATICA ORCHESTRA LIMITED. This can take several minutes, an email will notify you when this has completed.

chromatica orchestra limited Companies House Filings - See Documents

datedescriptionview/download