muras gill limited Company Information
Company Number
05296932
Next Accounts
Jan 2026
Industry
Accounting, and auditing activities
Directors
Shareholders
geoffrey clifford bate
Group Structure
View All
Contact
Registered Address
9 gairloch road, willenhall, WV12 5FB
Website
www.murasgill.co.ukmuras gill limited Estimated Valuation
Pomanda estimates the enterprise value of MURAS GILL LIMITED at £31.5k based on a Turnover of £42.1k and 0.75x industry multiple (adjusted for size and gross margin).
muras gill limited Estimated Valuation
Pomanda estimates the enterprise value of MURAS GILL LIMITED at £0 based on an EBITDA of £-628 and a 4.74x industry multiple (adjusted for size and gross margin).
muras gill limited Estimated Valuation
Pomanda estimates the enterprise value of MURAS GILL LIMITED at £9.4k based on Net Assets of £3.1k and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Muras Gill Limited Overview
Muras Gill Limited is a live company located in willenhall, WV12 5FB with a Companies House number of 05296932. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in November 2004, it's largest shareholder is geoffrey clifford bate with a 100% stake. Muras Gill Limited is a mature, micro sized company, Pomanda has estimated its turnover at £42.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Muras Gill Limited Health Check
Pomanda's financial health check has awarded Muras Gill Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £42.1k, make it smaller than the average company (£189.7k)
- Muras Gill Limited
£189.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8.9%)
- Muras Gill Limited
8.9% - Industry AVG
Production
with a gross margin of 53.4%, this company has a higher cost of product (96.9%)
- Muras Gill Limited
96.9% - Industry AVG
Profitability
an operating margin of -1.5% make it less profitable than the average company (7.7%)
- Muras Gill Limited
7.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Muras Gill Limited
3 - Industry AVG
Pay Structure
on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)
- Muras Gill Limited
£35.2k - Industry AVG
Efficiency
resulting in sales per employee of £21k, this is less efficient (£81.5k)
- Muras Gill Limited
£81.5k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is near the average (75 days)
- Muras Gill Limited
75 days - Industry AVG
Creditor Days
its suppliers are paid after 86 days, this is slower than average (28 days)
- Muras Gill Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Muras Gill Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Muras Gill Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.3%, this is a higher level of debt than the average (50.9%)
60.3% - Muras Gill Limited
50.9% - Industry AVG
MURAS GILL LIMITED financials
Muras Gill Limited's latest turnover from April 2024 is estimated at £42.1 thousand and the company has net assets of £3.1 thousand. According to their latest financial statements, Muras Gill Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 1,333 | 1,579 | 1,669 | 161 | 0 | 173 | 410 | 793 | 1,230 | 7,186 | 877 | 2,180 | 4,502 | 6,994 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,160 | 18,240 | 24,320 | 30,400 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 1,333 | 1,579 | 1,669 | 161 | 0 | 173 | 410 | 793 | 1,230 | 7,186 | 13,037 | 20,420 | 28,822 | 37,394 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,167 | 1,038 | 1,394 | 1,531 |
Trade Debtors | 7,744 | 9,043 | 9,340 | 11,654 | 9,509 | 8,167 | 8,257 | 11,454 | 16,942 | 16,953 | 7,472 | 12,464 | 11,214 | 9,469 | 10,166 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 795 | 911 | 1,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 535 | 576 | 689 | 586 | 698 | 468 | 213 | 0 | 0 | 0 | 0 |
total current assets | 7,744 | 9,838 | 10,251 | 12,743 | 10,044 | 8,743 | 8,946 | 12,040 | 17,640 | 17,421 | 7,685 | 13,631 | 12,252 | 10,863 | 11,697 |
total assets | 7,744 | 11,171 | 11,830 | 14,412 | 10,205 | 8,743 | 9,119 | 12,450 | 18,433 | 18,651 | 14,871 | 26,668 | 32,672 | 39,685 | 49,091 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 4,666 | 7,465 | 11,940 | 12,132 | 7,072 | 7,943 | 12,770 | 16,174 | 17,192 | 17,690 | 14,689 | 25,429 | 31,309 | 37,405 | 49,267 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 4,666 | 7,465 | 11,940 | 12,132 | 7,072 | 7,943 | 12,770 | 16,174 | 17,192 | 17,690 | 14,689 | 25,429 | 31,309 | 37,405 | 49,267 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,072 | 5,792 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,072 | 5,792 |
total liabilities | 4,666 | 7,465 | 11,940 | 12,132 | 7,072 | 7,943 | 12,770 | 16,174 | 17,192 | 17,690 | 14,689 | 25,429 | 31,309 | 41,477 | 55,059 |
net assets | 3,078 | 3,706 | -110 | 2,280 | 3,133 | 800 | -3,651 | -3,724 | 1,241 | 961 | 182 | 1,239 | 1,363 | -1,792 | -5,968 |
total shareholders funds | 3,078 | 3,706 | -110 | 2,280 | 3,133 | 800 | -3,651 | -3,724 | 1,241 | 961 | 182 | 1,239 | 1,363 | -1,792 | -5,968 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 2,218 | 2,407 | 2,746 | 3,085 | ||||||||||
Amortisation | 0 | 6,080 | 6,080 | 6,080 | 6,080 | ||||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,167 | 129 | -356 | -137 | 1,531 |
Debtors | -2,094 | -413 | -2,492 | 12,743 | 1,342 | -90 | -3,197 | -5,488 | -11 | 9,481 | -4,992 | 1,250 | 1,745 | -697 | 10,166 |
Creditors | -2,799 | -4,475 | -192 | 12,132 | -871 | -4,827 | -3,404 | -1,018 | -498 | 3,001 | -10,740 | -5,880 | -6,096 | -11,862 | 49,267 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,072 | -1,720 | 5,792 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
muras gill limited Credit Report and Business Information
Muras Gill Limited Competitor Analysis
Perform a competitor analysis for muras gill limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WV12 area or any other competitors across 12 key performance metrics.
muras gill limited Ownership
MURAS GILL LIMITED group structure
Muras Gill Limited has no subsidiary companies.
Ultimate parent company
MURAS GILL LIMITED
05296932
muras gill limited directors
Muras Gill Limited currently has 1 director, Mr Geoffrey Bate serving since Nov 2004.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Geoffrey Bate | 71 years | Nov 2004 | - | Director |
P&L
April 2024turnover
42.1k
-5%
operating profit
-628
0%
gross margin
53.4%
-0.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
3.1k
-0.17%
total assets
7.7k
-0.31%
cash
0
0%
net assets
Total assets minus all liabilities
muras gill limited company details
company number
05296932
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
November 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
9 gairloch road, willenhall, WV12 5FB
Bank
-
Legal Advisor
-
muras gill limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to muras gill limited.
muras gill limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MURAS GILL LIMITED. This can take several minutes, an email will notify you when this has completed.
muras gill limited Companies House Filings - See Documents
date | description | view/download |
---|