prospect capital ltd

Live MatureMicroDeclining

prospect capital ltd Company Information

Share PROSPECT CAPITAL LTD

Company Number

05298460

Directors

John Behar

Shareholders

john behar

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

23 berkeley square, london, W1J 6HE

prospect capital ltd Estimated Valuation

£213.7k

Pomanda estimates the enterprise value of PROSPECT CAPITAL LTD at £213.7k based on a Turnover of £169.3k and 1.26x industry multiple (adjusted for size and gross margin).

prospect capital ltd Estimated Valuation

£613k

Pomanda estimates the enterprise value of PROSPECT CAPITAL LTD at £613k based on an EBITDA of £140.7k and a 4.36x industry multiple (adjusted for size and gross margin).

prospect capital ltd Estimated Valuation

£268.8k

Pomanda estimates the enterprise value of PROSPECT CAPITAL LTD at £268.8k based on Net Assets of £206k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prospect Capital Ltd Overview

Prospect Capital Ltd is a live company located in london, W1J 6HE with a Companies House number of 05298460. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2004, it's largest shareholder is john behar with a 100% stake. Prospect Capital Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £169.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prospect Capital Ltd Health Check

Pomanda's financial health check has awarded Prospect Capital Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £169.3k, make it smaller than the average company (£4.8m)

£169.3k - Prospect Capital Ltd

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4%)

-1% - Prospect Capital Ltd

4% - Industry AVG

production

Production

with a gross margin of 57.5%, this company has a comparable cost of product (57.5%)

57.5% - Prospect Capital Ltd

57.5% - Industry AVG

profitability

Profitability

an operating margin of 81.7% make it more profitable than the average company (9.5%)

81.7% - Prospect Capital Ltd

9.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Prospect Capital Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.7k, the company has an equivalent pay structure (£78.7k)

£78.7k - Prospect Capital Ltd

£78.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £169.3k, this is less efficient (£204.2k)

£169.3k - Prospect Capital Ltd

£204.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (33 days)

24 days - Prospect Capital Ltd

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Prospect Capital Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Prospect Capital Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (30 weeks)

63 weeks - Prospect Capital Ltd

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.5%, this is a lower level of debt than the average (69.1%)

38.5% - Prospect Capital Ltd

69.1% - Industry AVG

PROSPECT CAPITAL LTD financials

EXPORTms excel logo

Prospect Capital Ltd's latest turnover from November 2023 is estimated at £169.3 thousand and the company has net assets of £206 thousand. According to their latest financial statements, Prospect Capital Ltd has 1 employee and maintains cash reserves of £136.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover169,279304,282181,114172,043320,736135,999102,99019,55499,385153,684260,65538,960293,410190,331
Other Income Or Grants
Cost Of Sales71,918128,46274,04773,218132,11454,27740,1756,89034,92860,152100,02116,098126,34084,909
Gross Profit97,361175,820107,06798,825188,62381,72162,81412,66464,45793,532160,63422,861167,070105,422
Admin Expenses-41,01358,589129,470117,989136,33381,78362,83512,68164,49193,567160,75723,172169,285117,461-18,939
Operating Profit138,374117,231-22,403-19,16452,290-62-21-17-34-35-123-311-2,215-12,03918,939
Interest Payable1,125450
Interest Receivable6,5482,723105114388622216202898216344328124
Pre-Tax Profit143,797119,504-22,298-19,05052,6781-1-14-7-25-95-1,871-11,71119,063
Tax-35,949-22,706-10,009-5,337
Profit After Tax107,84896,798-22,298-19,05042,6691-1-14-7-25-95-1,871-11,71113,725
Dividends Paid
Retained Profit107,84896,798-22,298-19,05042,6691-1-14-7-25-95-1,871-11,71113,725
Employee Costs78,72074,00070,99669,59770,15567,90264,27162,67159,18959,260119,55057,110114,114111,347
Number Of Employees11111111112122
EBITDA*140,725119,323-20,422-17,66952,290-62-21-172416678-110-964-11,37219,464

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets3,8354,8946,4295,98011111592604616621,6151,576
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,8354,8946,4295,98011111592604616621,6151,576
Stock & work in progress
Trade Debtors11,52038,99919,23917,15959,8799,6003,9002,79012,96821,20533,3051,81532,03918,7906,791
Group Debtors
Misc Debtors182,288136,179124,26861,26547,06630,88129,50624,3694,9534,495
Cash136,941112,51669,002140,42187,79815,6169677,7875,3372,6468,72130,33355,93681,51449,566
misc current assets492,189
total current assets330,798289,883212,509218,845194,74356,09734,37334,94618,30523,85142,02632,14887,975105,25760,852
total assets334,633294,777218,938224,825194,74456,09834,37434,94718,30623,91042,28632,60988,637106,87262,428
Bank overdraft
Bank loan
Trade Creditors 30,15022,5001,23911,0631,52731518,30223,89242,26132,55988,49375,0486,918
Group/Directors Accounts
other short term finances10,00010,000
hp & lease commitments
other current liabilities102,877160,999142,182128,702150,83245,03132,84334,62929,64641,660
total current liabilities112,877170,999172,332151,202152,07156,09434,37034,94418,30223,89242,26132,55988,493104,69448,578
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities15,78525,65545,28150,000
provisions163124
total long term liabilities15,78525,65545,28150,000163124
total liabilities128,662196,654217,613201,202152,07156,09434,37034,94418,30223,89242,26132,55988,493104,85748,702
net assets205,97198,1231,32523,62342,67344341825501442,01513,726
total shareholders funds205,97198,1231,32523,62342,67344341825501442,01513,726
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit138,374117,231-22,403-19,16452,290-62-21-17-34-35-123-311-2,215-12,03918,939
Depreciation2,3512,0921,9811,495582012012011,251667525
Amortisation
Tax-35,949-22,706-10,009-5,337
Stock
Debtors18,63031,67165,083-28,52166,4647,0756,24714,191-8,237-12,10031,490-30,2248,29612,45711,286
Creditors-30,1507,65021,261-9,8249,5361,212-17,987-5,590-18,3699,702-55,93413,44568,1306,918
Accruals and Deferred Income-58,12218,81713,480-22,130105,80112,188-1,78634,629-29,646-12,01441,660
Deferred Taxes & Provisions-16339124
Cash flow from operations28,02453,613-64,3759,98371,79414,587-6,8422,4342,671-6,103-21,710-25,820-25,62432,32651,543
Investing Activities
capital expenditure-1,292-557-2,430-7,474-298-706-2,101
Change in Investments
cash flow from investments-1,292-557-2,430-7,474-298-706-2,101
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 10,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,870-19,626-4,71950,000
share issue11
interest5,4232,273105114388622216202898216344328124
cash flow from financing-4,447-7,353-4,61450,114388622216202898217344328125
cash and cash equivalents
cash24,42543,514-71,41952,62372,18214,649-6,8202,4502,691-6,075-21,612-25,603-25,57831,94849,566
overdraft
change in cash24,42543,514-71,41952,62372,18214,649-6,8202,4502,691-6,075-21,612-25,603-25,57831,94849,566

prospect capital ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prospect capital ltd. Get real-time insights into prospect capital ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prospect Capital Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for prospect capital ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W1J area or any other competitors across 12 key performance metrics.

prospect capital ltd Ownership

PROSPECT CAPITAL LTD group structure

Prospect Capital Ltd has no subsidiary companies.

Ultimate parent company

PROSPECT CAPITAL LTD

05298460

PROSPECT CAPITAL LTD Shareholders

john behar 100%

prospect capital ltd directors

Prospect Capital Ltd currently has 1 director, Mr John Behar serving since Dec 2004.

officercountryagestartendrole
Mr John Behar54 years Dec 2004- Director

P&L

November 2023

turnover

169.3k

-44%

operating profit

138.4k

0%

gross margin

57.6%

-0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

206k

+1.1%

total assets

334.6k

+0.14%

cash

136.9k

+0.22%

net assets

Total assets minus all liabilities

prospect capital ltd company details

company number

05298460

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

November 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

23 berkeley square, london, W1J 6HE

Bank

-

Legal Advisor

-

prospect capital ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to prospect capital ltd.

prospect capital ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROSPECT CAPITAL LTD. This can take several minutes, an email will notify you when this has completed.

prospect capital ltd Companies House Filings - See Documents

datedescriptionview/download