nightingale service centre limited
nightingale service centre limited Company Information
Company Number
05300498
Next Accounts
Oct 2025
Shareholders
michelle tracey leonard
austin james newman
View AllGroup Structure
View All
Industry
Maintenance and repair of motor vehicles
Registered Address
3 bank buildings, 149 high street, cranleigh, surrey, GU6 8BB
nightingale service centre limited Estimated Valuation
Pomanda estimates the enterprise value of NIGHTINGALE SERVICE CENTRE LIMITED at £90.8k based on a Turnover of £445.7k and 0.2x industry multiple (adjusted for size and gross margin).
nightingale service centre limited Estimated Valuation
Pomanda estimates the enterprise value of NIGHTINGALE SERVICE CENTRE LIMITED at £21.2k based on an EBITDA of £7k and a 3.04x industry multiple (adjusted for size and gross margin).
nightingale service centre limited Estimated Valuation
Pomanda estimates the enterprise value of NIGHTINGALE SERVICE CENTRE LIMITED at £224.1k based on Net Assets of £79.1k and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nightingale Service Centre Limited Overview
Nightingale Service Centre Limited is a live company located in cranleigh, GU6 8BB with a Companies House number of 05300498. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in November 2004, it's largest shareholder is michelle tracey leonard with a 45% stake. Nightingale Service Centre Limited is a mature, micro sized company, Pomanda has estimated its turnover at £445.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nightingale Service Centre Limited Health Check
Pomanda's financial health check has awarded Nightingale Service Centre Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £445.7k, make it larger than the average company (£320.5k)
- Nightingale Service Centre Limited
£320.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (11.3%)
- Nightingale Service Centre Limited
11.3% - Industry AVG
Production
with a gross margin of 22.2%, this company has a higher cost of product (35.7%)
- Nightingale Service Centre Limited
35.7% - Industry AVG
Profitability
an operating margin of 1.6% make it less profitable than the average company (6.2%)
- Nightingale Service Centre Limited
6.2% - Industry AVG
Employees
with 7 employees, this is above the industry average (5)
7 - Nightingale Service Centre Limited
5 - Industry AVG
Pay Structure
on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)
- Nightingale Service Centre Limited
£26.3k - Industry AVG
Efficiency
resulting in sales per employee of £63.7k, this is less efficient (£97.7k)
- Nightingale Service Centre Limited
£97.7k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (35 days)
- Nightingale Service Centre Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 70 days, this is slower than average (44 days)
- Nightingale Service Centre Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nightingale Service Centre Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nightingale Service Centre Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.2%, this is a lower level of debt than the average (66.9%)
54.2% - Nightingale Service Centre Limited
66.9% - Industry AVG
NIGHTINGALE SERVICE CENTRE LIMITED financials
Nightingale Service Centre Limited's latest turnover from January 2024 is estimated at £445.7 thousand and the company has net assets of £79.1 thousand. According to their latest financial statements, Nightingale Service Centre Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 516,125 | 473,442 | |||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 321,667 | 286,983 | |||||||||||||
| Gross Profit | 194,458 | 186,459 | |||||||||||||
| Admin Expenses | 135,402 | 146,779 | |||||||||||||
| Operating Profit | 59,056 | 39,680 | |||||||||||||
| Interest Payable | 1,910 | 1,711 | |||||||||||||
| Interest Receivable | 107 | ||||||||||||||
| Pre-Tax Profit | 57,253 | 37,969 | |||||||||||||
| Tax | -11,877 | -8,082 | |||||||||||||
| Profit After Tax | 45,376 | 29,887 | |||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 45,376 | 29,887 | |||||||||||||
| Employee Costs | 15,323 | 21,839 | |||||||||||||
| Number Of Employees | 7 | 8 | 8 | 8 | 7 | 6 | 7 | 2 | 2 | ||||||
| EBITDA* | 66,166 | 44,198 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 54,420 | 61,770 | 74,959 | 58,767 | 56,836 | 48,742 | 56,169 | 50,292 | 51,884 | 13,128 | 10,390 | 788 | 1,883 | 4,217 | 16,657 |
| Intangible Assets | 32,950 | 36,230 | 39,510 | 42,790 | 46,070 | 49,320 | |||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 54,420 | 61,770 | 74,959 | 58,767 | 56,836 | 48,742 | 56,169 | 50,292 | 51,884 | 46,078 | 46,620 | 40,298 | 44,673 | 50,287 | 65,977 |
| Stock & work in progress | 7,833 | 9,980 | 10,248 | 16,415 | 9,309 | 6,254 | |||||||||
| Trade Debtors | 114,086 | 108,482 | 103,224 | 95,696 | 40,478 | 52,358 | 47,388 | 46,150 | 53,932 | 14,512 | 13,994 | 20,468 | 20,960 | 16,358 | 20,319 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 4,000 | 13,997 | 9,580 | 4,000 | 4,000 | ||||||||||
| Cash | 38,644 | 46,326 | 41,484 | 22,433 | 11,813 | 19,427 | |||||||||
| misc current assets | 4,000 | 4,000 | 4,000 | 4,000 | |||||||||||
| total current assets | 118,086 | 122,479 | 112,804 | 99,696 | 44,478 | 56,358 | 51,388 | 50,150 | 57,932 | 60,989 | 70,300 | 72,200 | 59,808 | 37,480 | 46,000 |
| total assets | 172,506 | 184,249 | 187,763 | 158,463 | 101,314 | 105,100 | 107,557 | 100,442 | 109,816 | 107,067 | 116,920 | 112,498 | 104,481 | 87,767 | 111,977 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 66,937 | 79,204 | 56,668 | 51,708 | 46,810 | 48,073 | 43,460 | 62,833 | 67,814 | 58,789 | 62,731 | 78,685 | 82,269 | 87,589 | 111,565 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 66,937 | 79,204 | 56,668 | 51,708 | 46,810 | 48,073 | 43,460 | 62,833 | 67,814 | 58,789 | 62,731 | 78,685 | 82,269 | 87,589 | 111,565 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 2,025 | 2,025 | |||||||||||||
| other liabilities | 26,516 | 31,227 | 42,345 | 47,276 | 14,861 | 8,224 | 13,519 | ||||||||
| provisions | |||||||||||||||
| total long term liabilities | 26,516 | 31,227 | 42,345 | 47,276 | 14,861 | 8,224 | 13,519 | 2,025 | 2,025 | ||||||
| total liabilities | 93,453 | 110,431 | 99,013 | 98,984 | 61,671 | 56,297 | 56,979 | 64,858 | 69,839 | 58,789 | 62,731 | 78,685 | 82,269 | 87,589 | 111,565 |
| net assets | 79,053 | 73,818 | 88,750 | 59,479 | 39,643 | 48,803 | 50,578 | 35,584 | 39,977 | 48,278 | 54,189 | 33,813 | 22,212 | 178 | 412 |
| total shareholders funds | 79,053 | 73,818 | 88,750 | 59,479 | 39,643 | 48,803 | 50,578 | 35,584 | 39,977 | 48,278 | 54,189 | 33,813 | 22,212 | 178 | 412 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 59,056 | 39,680 | |||||||||||||
| Depreciation | 4,974 | 3,830 | 1,238 | 11,500 | 18,454 | ||||||||||
| Amortisation | 3,280 | 3,280 | 3,280 | 3,280 | 3,250 | ||||||||||
| Tax | -11,877 | -8,082 | |||||||||||||
| Stock | -7,833 | -2,147 | -268 | -6,167 | 7,106 | 3,055 | 6,254 | ||||||||
| Debtors | -4,393 | 9,675 | 13,108 | 55,218 | -7,880 | 4,970 | 1,238 | -7,782 | 39,420 | 518 | -6,474 | -492 | 4,602 | -3,961 | 20,319 |
| Creditors | -12,267 | 22,536 | 4,960 | 4,898 | -1,263 | 4,613 | -19,373 | -4,981 | 9,025 | -3,942 | -15,954 | -3,584 | -5,320 | -23,976 | 111,565 |
| Accruals and Deferred Income | -2,025 | 2,025 | |||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 45,077 | 39,191 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -4,711 | -11,118 | -4,931 | 32,415 | 6,637 | -5,295 | 13,519 | ||||||||
| share issue | |||||||||||||||
| interest | -1,803 | -1,711 | |||||||||||||
| cash flow from financing | -26,803 | -19,997 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -38,644 | -7,682 | 4,842 | 19,051 | 10,620 | -7,614 | 19,427 | ||||||||
| overdraft | |||||||||||||||
| change in cash | -38,644 | -7,682 | 4,842 | 19,051 | 10,620 | -7,614 | 19,427 |
nightingale service centre limited Credit Report and Business Information
Nightingale Service Centre Limited Competitor Analysis
Perform a competitor analysis for nightingale service centre limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in GU6 area or any other competitors across 12 key performance metrics.
nightingale service centre limited Ownership
NIGHTINGALE SERVICE CENTRE LIMITED group structure
Nightingale Service Centre Limited has no subsidiary companies.
Ultimate parent company
NIGHTINGALE SERVICE CENTRE LIMITED
05300498
nightingale service centre limited directors
Nightingale Service Centre Limited currently has 2 directors. The longest serving directors include Mr Austin Newman (Nov 2004) and Ms Michelle Leonard (Nov 2004).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Austin Newman | England | 56 years | Nov 2004 | - | Director |
| Ms Michelle Leonard | England | 55 years | Nov 2004 | - | Director |
P&L
January 2024turnover
445.7k
-2%
operating profit
7k
0%
gross margin
22.3%
+5.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
79.1k
+0.07%
total assets
172.5k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
nightingale service centre limited company details
company number
05300498
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
November 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
MSH ACCOUNTANCY LIMITED
auditor
-
address
3 bank buildings, 149 high street, cranleigh, surrey, GU6 8BB
Bank
-
Legal Advisor
-
nightingale service centre limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nightingale service centre limited.
nightingale service centre limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NIGHTINGALE SERVICE CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.
nightingale service centre limited Companies House Filings - See Documents
| date | description | view/download |
|---|
