mini-hab ltd

Live MatureSmallRapid

mini-hab ltd Company Information

Share MINI-HAB LTD

Company Number

05311378

Shareholders

peter millar hussey

danielle susan hussey

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

303 st margarets road, twickenham, middlesex, TW1 1PN

Website

-

mini-hab ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of MINI-HAB LTD at £1.2m based on a Turnover of £527.7k and 2.22x industry multiple (adjusted for size and gross margin).

mini-hab ltd Estimated Valuation

£27.2k

Pomanda estimates the enterprise value of MINI-HAB LTD at £27.2k based on an EBITDA of £6k and a 4.54x industry multiple (adjusted for size and gross margin).

mini-hab ltd Estimated Valuation

£306.2k

Pomanda estimates the enterprise value of MINI-HAB LTD at £306.2k based on Net Assets of £184.4k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mini-hab Ltd Overview

Mini-hab Ltd is a live company located in middlesex, TW1 1PN with a Companies House number of 05311378. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2004, it's largest shareholder is peter millar hussey with a 100% stake. Mini-hab Ltd is a mature, small sized company, Pomanda has estimated its turnover at £527.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mini-hab Ltd Health Check

Pomanda's financial health check has awarded Mini-Hab Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £527.7k, make it smaller than the average company (£995.5k)

£527.7k - Mini-hab Ltd

£995.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 96%, show it is growing at a faster rate (3.2%)

96% - Mini-hab Ltd

3.2% - Industry AVG

production

Production

with a gross margin of 26.8%, this company has a higher cost of product (70.6%)

26.8% - Mini-hab Ltd

70.6% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (22.9%)

1.1% - Mini-hab Ltd

22.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Mini-hab Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Mini-hab Ltd

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £263.9k, this is more efficient (£194.4k)

£263.9k - Mini-hab Ltd

£194.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 131 days, this is later than average (29 days)

131 days - Mini-hab Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (33 days)

5 days - Mini-hab Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mini-hab Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mini-hab Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3%, this is a lower level of debt than the average (67.8%)

3% - Mini-hab Ltd

67.8% - Industry AVG

MINI-HAB LTD financials

EXPORTms excel logo

Mini-Hab Ltd's latest turnover from December 2023 is estimated at £527.7 thousand and the company has net assets of £184.4 thousand. According to their latest financial statements, Mini-Hab Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover527,729500,474451,58569,84934,88179,17183,11922,34023,63830,70730,85828,36550,59846,147
Other Income Or Grants
Cost Of Sales386,182369,742337,95753,24126,75259,09961,49016,37617,52923,46224,29222,15139,80836,080
Gross Profit141,546130,732113,62816,6098,12920,07221,6295,9646,1097,2446,5666,21410,79010,067
Admin Expenses135,554123,74899,852-165,43713,99123,703-14,569-4,602-9,803-6,745-5,315-8,501-2,473-3,54111,362
Operating Profit5,9926,98413,776182,046-5,862-3,63136,19810,56615,91213,98911,88114,71513,26313,608-11,362
Interest Payable5,24010,07710,48110,48110,48110,48010,48010,4815,240
Interest Receivable2128752142753641010563
Pre-Tax Profit5,9926,98413,989182,133-5,810-3,48931,0334915,4383,5131,4104,2452,7883,133-16,599
Tax-1,498-1,327-2,658-34,605-5,896-98-1,087-738-324-1,019-725-877
Profit After Tax4,4945,65711,331147,528-5,810-3,48925,1373934,3502,7751,0863,2262,0632,256-16,599
Dividends Paid
Retained Profit4,4945,65711,331147,528-5,810-3,48925,1373934,3502,7751,0863,2262,0632,256-16,599
Employee Costs71,10369,32066,77065,56370,02733,47731,22731,98132,19330,71030,05828,85728,68629,112
Number Of Employees22222111111111
EBITDA*5,9926,98413,776182,046-5,821-3,57736,27010,75616,17514,06411,92114,76213,31813,672-11,286

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets395269911221632171,1591,189425224264311366430
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets395269911221632171,1591,189425224264311366430
Stock & work in progress150,000223,000223,000223,000223,000223,000223,000223,000223,000
Trade Debtors190,121189,856181,56321920,21920,1301,1001,1001,0751,025985
Group Debtors
Misc Debtors
Cash169,9524,9708,90629,0161,1391,0881,1965623,4485711,2901,216
misc current assets5995997151,230529165
total current assets190,121189,856181,563169,952155,18929,12549,146225,838225,787225,986225,817227,433223,571224,819224,381
total assets190,160189,908181,632170,043155,31129,28849,363226,997226,976226,411226,041227,697223,882225,185224,811
Bank overdraft
Bank loan
Trade Creditors 5,76210,0047,3857,1274,8237,99024,57666,10566,48370,26272,66875,41174,83078,18980,071
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,76210,0047,3857,1274,8237,99024,57666,10566,48370,26272,66875,41174,83078,18980,071
loans161,242161,236161,242161,241161,240161,232161,239161,239
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities161,242161,236161,242161,241161,240161,232161,239161,239
total liabilities5,76210,0047,3857,1274,8237,99024,576227,347227,719231,504233,909236,651236,062239,428241,310
net assets184,398179,904174,247162,916150,48821,29824,787-350-743-5,093-7,868-8,954-12,180-14,243-16,499
total shareholders funds184,398179,904174,247162,916150,48821,29824,787-350-743-5,093-7,868-8,954-12,180-14,243-16,499
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit5,9926,98413,776182,046-5,862-3,63136,19810,56615,91213,98911,88114,71513,26313,608-11,362
Depreciation415472190263754047556476
Amortisation
Tax-1,498-1,327-2,658-34,605-5,896-98-1,087-738-324-1,019-725-877
Stock-150,000150,000-223,000223,000
Debtors2658,293181,563-219-20,0008919,030255040985
Creditors-4,2422,6192582,304-3,167-16,586-41,529-378-3,779-2,406-2,743581-3,359-1,88280,071
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-13-17-170,187299,964-138,988-20,252192,81510,28011,28410,8708,81413,3399,23410,913-154,215
Investing Activities
capital expenditure13172231870-160-1,027-276-506
Change in Investments
cash flow from investments13172231870-160-1,027-276-506
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-161,2426-6118-7161,239
Hire Purchase and Lease Commitments
other long term liabilities
share issue-135,100135,000100
interest2128752142-5,165-10,074-10,475-10,477-10,471-10,470-10,475-10,475-5,237
cash flow from financing212-135,013135,052142-166,407-10,068-10,481-10,476-10,470-10,462-10,482-10,475156,102
cash and cash equivalents
cash-169,952164,982-3,936-20,11027,87751-108634-2,8862,877-719741,216
overdraft
change in cash-169,952164,982-3,936-20,11027,87751-108634-2,8862,877-719741,216

mini-hab ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mini-hab ltd. Get real-time insights into mini-hab ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mini-hab Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mini-hab ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in TW1 area or any other competitors across 12 key performance metrics.

mini-hab ltd Ownership

MINI-HAB LTD group structure

Mini-Hab Ltd has no subsidiary companies.

Ultimate parent company

MINI-HAB LTD

05311378

MINI-HAB LTD Shareholders

peter millar hussey 99.99%
danielle susan hussey 0.01%

mini-hab ltd directors

Mini-Hab Ltd currently has 2 directors. The longest serving directors include Mr Peter Hussey (Dec 2004) and Ms Danielle Hussey (Jul 2007).

officercountryagestartendrole
Mr Peter HusseyEngland58 years Dec 2004- Director
Ms Danielle Hussey58 years Jul 2007- Director

P&L

December 2023

turnover

527.7k

+5%

operating profit

6k

0%

gross margin

26.9%

+2.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

184.4k

+0.02%

total assets

190.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

mini-hab ltd company details

company number

05311378

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

303 st margarets road, twickenham, middlesex, TW1 1PN

Bank

-

Legal Advisor

-

mini-hab ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to mini-hab ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

mini-hab ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MINI-HAB LTD. This can take several minutes, an email will notify you when this has completed.

mini-hab ltd Companies House Filings - See Documents

datedescriptionview/download