sagana jewellers limited

Live MatureSmallHigh

sagana jewellers limited Company Information

Share SAGANA JEWELLERS LIMITED

Company Number

05313797

Shareholders

suthakaran kanesalingam

prabakaran kanesalingam

View All

Group Structure

View All

Industry

Retail sale of watches and jewellery in specialised stores

 

Registered Address

797 harrow road, wembley, middx, HA0 2LP

Website

-

sagana jewellers limited Estimated Valuation

£730k

Pomanda estimates the enterprise value of SAGANA JEWELLERS LIMITED at £730k based on a Turnover of £1.8m and 0.41x industry multiple (adjusted for size and gross margin).

sagana jewellers limited Estimated Valuation

£275.7k

Pomanda estimates the enterprise value of SAGANA JEWELLERS LIMITED at £275.7k based on an EBITDA of £81.5k and a 3.38x industry multiple (adjusted for size and gross margin).

sagana jewellers limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of SAGANA JEWELLERS LIMITED at £1.1m based on Net Assets of £417.6k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sagana Jewellers Limited Overview

Sagana Jewellers Limited is a live company located in middx, HA0 2LP with a Companies House number of 05313797. It operates in the retail sale of watches and jewellery in specialised stores sector, SIC Code 47770. Founded in December 2004, it's largest shareholder is suthakaran kanesalingam with a 33.3% stake. Sagana Jewellers Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sagana Jewellers Limited Health Check

Pomanda's financial health check has awarded Sagana Jewellers Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£14.2m)

£1.8m - Sagana Jewellers Limited

£14.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (14.7%)

27% - Sagana Jewellers Limited

14.7% - Industry AVG

production

Production

with a gross margin of 35.7%, this company has a comparable cost of product (35.7%)

35.7% - Sagana Jewellers Limited

35.7% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it less profitable than the average company (7.3%)

4.4% - Sagana Jewellers Limited

7.3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (31)

5 - Sagana Jewellers Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - Sagana Jewellers Limited

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £353.9k, this is more efficient (£302k)

£353.9k - Sagana Jewellers Limited

£302k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (15 days)

6 days - Sagana Jewellers Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 175 days, this is slower than average (35 days)

175 days - Sagana Jewellers Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 276 days, this is more than average (187 days)

276 days - Sagana Jewellers Limited

187 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (18 weeks)

12 weeks - Sagana Jewellers Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.9%, this is a higher level of debt than the average (61.1%)

68.9% - Sagana Jewellers Limited

61.1% - Industry AVG

SAGANA JEWELLERS LIMITED financials

EXPORTms excel logo

Sagana Jewellers Limited's latest turnover from December 2023 is estimated at £1.8 million and the company has net assets of £417.6 thousand. According to their latest financial statements, Sagana Jewellers Limited has 5 employees and maintains cash reserves of £217.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,769,5211,492,0981,226,622863,359828,930722,198557,804502,058613,734857,399968,744707,538552,859619,909
Other Income Or Grants
Cost Of Sales1,137,828979,287805,474553,282522,687424,824316,788290,782347,046493,566536,024404,170287,888340,054
Gross Profit631,693512,811421,147310,077306,243297,374241,016211,275266,688363,833432,721303,368264,971279,854
Admin Expenses554,137430,424471,853277,399269,471238,331208,256188,821244,080341,048422,668245,736225,568218,084-64,912
Operating Profit77,55682,387-50,70632,67836,77259,04332,76022,45422,60822,78510,05357,63239,40361,77064,912
Interest Payable7,0636,9144,9653,4221,0501,0732,0511,060
Interest Receivable8,4592,97719562141311012809111799474616
Pre-Tax Profit78,95278,449-55,47729,31735,86359,07431,69620,41521,62822,87610,17057,73039,45061,81764,928
Tax-19,738-14,905-5,570-6,814-11,224-6,022-4,083-4,325-4,804-2,339-13,855-10,257-17,309-18,180
Profit After Tax59,21463,544-55,47723,74729,04947,85025,67416,33217,30218,0727,83143,87529,19344,50846,748
Dividends Paid
Retained Profit59,21463,544-55,47723,74729,04947,85025,67416,33217,30218,0727,83143,87529,19344,50846,748
Employee Costs205,396188,122182,236164,083156,700182,086117,270138,235151,105125,053154,495115,450108,168118,054
Number Of Employees55666656656444
EBITDA*81,50086,586-47,15936,85141,68260,72634,67124,70325,25425,69713,39861,56743,83366,97871,039

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets22,35223,79620,10223,65027,8239,53810,83112,74214,99116,50218,95322,29825,08429,51434,722
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets22,35223,79620,10223,65027,8239,53810,83112,74214,99116,50218,95322,29825,08429,51434,722
Stock & work in progress862,546898,755828,842818,460822,455819,225736,658666,265692,000660,128675,268671,795616,900508,500434,400
Trade Debtors30,46026,73513,6851,81415,58118,1678,0156,5555,3801,2412,0008503,76112,5592,577
Group Debtors
Misc Debtors207,9411,3741,6114,580
Cash217,589104,65065,44990,16332,8804,6823,6581539,12122,69113,54533,1496,27212,3656,205
misc current assets
total current assets1,318,5361,030,140909,350912,048875,496842,074748,331672,973706,501684,060690,813705,794626,933533,424443,182
total assets1,340,8881,053,936929,452935,698903,319851,612759,162685,715721,492700,562709,766728,092652,017562,938477,904
Bank overdraft41,79341,79341,03834,65531,10633,01932,606
Bank loan
Trade Creditors 548,335426,670406,203325,780205,144217,620171,59258,837100,801265,235292,511318,668286,468321,582281,056
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities317,211201,138150,670178,531328,358336,507337,935369,898135,456
total current liabilities907,339669,601597,911538,966564,608554,127509,527461,754268,863265,235292,511318,668286,468321,582281,056
loans15,98725,98736,73746,451
hp & lease commitments
Accruals and Deferred Income
other liabilities12,177245,000245,000245,000245,000245,000150,000
provisions
total long term liabilities15,98725,98736,73746,45112,177245,000245,000245,000245,000245,000150,000150,000
total liabilities923,326695,588634,648585,417576,785554,127509,527461,754513,863510,235537,511563,668531,468471,582431,056
net assets417,562358,348294,804350,281326,534297,485249,635223,961207,629190,327172,255164,424120,54991,35646,848
total shareholders funds417,562358,348294,804350,281326,534297,485249,635223,961207,629190,327172,255164,424120,54991,35646,848
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit77,55682,387-50,70632,67836,77259,04332,76022,45422,60822,78510,05357,63239,40361,77064,912
Depreciation3,9444,1993,5474,1734,9101,6831,9112,2492,6462,9123,3453,9354,4305,2086,127
Amortisation
Tax-19,738-14,905-5,570-6,814-11,224-6,022-4,083-4,325-4,804-2,339-13,855-10,257-17,309-18,180
Stock-36,20969,91310,382-3,9953,23082,56770,393-25,73531,872-15,1403,47354,895108,40074,100434,400
Debtors211,66611,67611,634-16,7361,99410,1521,4601,1754,139-7591,150-2,911-8,7989,9822,577
Creditors121,66520,46780,423120,636-12,47646,028112,755-41,964-164,434-27,276-26,15732,200-35,11440,526281,056
Accruals and Deferred Income116,07350,468-27,861-149,827-8,149-1,428-31,963234,442135,456
Deferred Taxes & Provisions
Cash flow from operations124,04361,027-16,61322,8219,0191,38337,588237,658-44,0609,516-19,72127,928-101,1406,113-103,062
Investing Activities
capital expenditure-2,500-7,8931-23,195-390-1,135-461-1,149-40,849
Change in Investments
cash flow from investments-2,500-7,8931-23,195-390-1,135-461-1,149-40,849
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,000-10,750-9,71446,451
Hire Purchase and Lease Commitments
other long term liabilities-12,17712,177-245,00095,000150,000
share issue100
interest1,396-3,937-4,770-3,360-90931-1,063-2,039-9809111799474616
cash flow from financing-8,604-14,687-14,48430,91411,26831-1,063-247,039-980911179995,047150,046116
cash and cash equivalents
cash112,93939,201-24,71457,28328,1981,0243,505-8,968-13,5709,146-19,60426,877-6,0936,1606,205
overdraft7556,3833,54931,106-33,01941332,606
change in cash112,93938,446-31,09753,734-2,9081,02436,524-9,381-46,1769,146-19,60426,877-6,0936,1606,205

sagana jewellers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sagana jewellers limited. Get real-time insights into sagana jewellers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sagana Jewellers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sagana jewellers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in HA0 area or any other competitors across 12 key performance metrics.

sagana jewellers limited Ownership

SAGANA JEWELLERS LIMITED group structure

Sagana Jewellers Limited has no subsidiary companies.

Ultimate parent company

SAGANA JEWELLERS LIMITED

05313797

SAGANA JEWELLERS LIMITED Shareholders

suthakaran kanesalingam 33.33%
prabakaran kanesalingam 33.33%
thayaparan kanesalingam 33.33%

sagana jewellers limited directors

Sagana Jewellers Limited currently has 2 directors. The longest serving directors include Mr Suthakaran Kaneshalingam (Dec 2004) and Mr Prabakaran Kaneshalingam (Dec 2004).

officercountryagestartendrole
Mr Suthakaran KaneshalingamUnited Kingdom44 years Dec 2004- Director
Mr Prabakaran Kaneshalingam47 years Dec 2004- Director

P&L

December 2023

turnover

1.8m

+19%

operating profit

77.6k

0%

gross margin

35.7%

+3.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

417.6k

+0.17%

total assets

1.3m

+0.27%

cash

217.6k

+1.08%

net assets

Total assets minus all liabilities

sagana jewellers limited company details

company number

05313797

Type

Private limited with Share Capital

industry

47770 - Retail sale of watches and jewellery in specialised stores

incorporation date

December 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

ACCOUNTANCY SOLUTIONS

auditor

-

address

797 harrow road, wembley, middx, HA0 2LP

Bank

BARCLAYS BANK PLC

Legal Advisor

-

sagana jewellers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sagana jewellers limited.

sagana jewellers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAGANA JEWELLERS LIMITED. This can take several minutes, an email will notify you when this has completed.

sagana jewellers limited Companies House Filings - See Documents

datedescriptionview/download