gareth's florist limited

Live MatureMicroDeclining

gareth's florist limited Company Information

Share GARETH'S FLORIST LIMITED

Company Number

05314253

Shareholders

elizabeth victoria barnes

Group Structure

View All

Industry

Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores

 

Registered Address

49 queen street, great harwood, lancashire, BB6 7QP

gareth's florist limited Estimated Valuation

£29.5k

Pomanda estimates the enterprise value of GARETH'S FLORIST LIMITED at £29.5k based on a Turnover of £115.8k and 0.25x industry multiple (adjusted for size and gross margin).

gareth's florist limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GARETH'S FLORIST LIMITED at £0 based on an EBITDA of £-1k and a 3.04x industry multiple (adjusted for size and gross margin).

gareth's florist limited Estimated Valuation

£35.5k

Pomanda estimates the enterprise value of GARETH'S FLORIST LIMITED at £35.5k based on Net Assets of £19k and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gareth's Florist Limited Overview

Gareth's Florist Limited is a live company located in lancashire, BB6 7QP with a Companies House number of 05314253. It operates in the retail sale of flowers, plants, seeds, fertilizers, pet animals and pet food in specialised stores sector, SIC Code 47760. Founded in December 2004, it's largest shareholder is elizabeth victoria barnes with a 100% stake. Gareth's Florist Limited is a mature, micro sized company, Pomanda has estimated its turnover at £115.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gareth's Florist Limited Health Check

Pomanda's financial health check has awarded Gareth'S Florist Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £115.8k, make it smaller than the average company (£2.2m)

£115.8k - Gareth's Florist Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (9.5%)

-10% - Gareth's Florist Limited

9.5% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (41.1%)

25.2% - Gareth's Florist Limited

41.1% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (3.5%)

-0.9% - Gareth's Florist Limited

3.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (62)

2 - Gareth's Florist Limited

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.3k, the company has an equivalent pay structure (£17.3k)

£17.3k - Gareth's Florist Limited

£17.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.9k, this is less efficient (£68.9k)

£57.9k - Gareth's Florist Limited

£68.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (4 days)

70 days - Gareth's Florist Limited

4 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (45 days)

14 days - Gareth's Florist Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gareth's Florist Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gareth's Florist Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15%, this is a lower level of debt than the average (55%)

15% - Gareth's Florist Limited

55% - Industry AVG

GARETH'S FLORIST LIMITED financials

EXPORTms excel logo

Gareth'S Florist Limited's latest turnover from December 2023 is estimated at £115.8 thousand and the company has net assets of £19 thousand. According to their latest financial statements, Gareth'S Florist Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover115,81899,311112,496157,56259,70662,67555,89685,37232,25236,84245,87056,64668,21050,8530
Other Income Or Grants000000000000000
Cost Of Sales86,68674,46382,157112,32641,86745,41841,19461,72322,34426,23031,66739,73547,56335,1150
Gross Profit29,13224,84830,33945,23617,83917,25714,70223,6499,90910,61214,20316,91120,64715,7380
Admin Expenses30,15429,19329,52318,99022,55214,3084,85914,858134,72412,27826,27229,07417,7534,469
Operating Profit-1,022-4,34581626,246-4,7132,9499,8438,7919,8965,8881,925-9,361-8,427-2,015-4,469
Interest Payable000000000000000
Interest Receivable0000000615212562
Pre-Tax Profit-1,022-4,34581626,246-4,7132,9499,8438,7989,9105,8901,926-9,359-8,422-2,009-4,467
Tax00-155-4,9870-560-1,870-1,759-1,982-1,237-4430000
Profit After Tax-1,022-4,34566121,259-4,7132,3897,9737,0387,9284,6531,483-9,359-8,422-2,009-4,467
Dividends Paid000000000000000
Retained Profit-1,022-4,34566121,259-4,7132,3897,9737,0387,9284,6531,483-9,359-8,422-2,009-4,467
Employee Costs34,63633,03231,23828,82128,85114,19214,55028,51713,45513,47413,47413,93313,65714,7300
Number Of Employees222221121111110
EBITDA*-1,022-4,34581626,246-4,7132,9499,8438,79110,0099,0345,113-6,117-5,1461,204-4,175

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets81102130165208262334424402515661849964656875
Intangible Assets00000000003,0006,0009,00012,00015,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets811021301652082623344244025153,6616,8499,96412,65615,875
Stock & work in progress000000003,0001,0001,0001,000000
Trade Debtors22,32423,74329,91931,7047,64111,36710,1098,2160000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000005,03277005444371,692770
misc current assets000000000000000
total current assets22,32423,74329,91931,7047,64111,36710,1098,2168,0321,7701,0001,5444371,692770
total assets22,40523,84530,04931,8697,84911,62910,4438,6408,4342,2854,6618,39310,40114,34816,645
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 3,3583,7765,6358,1165,3554,4225,62511,79518,62620,40527,43432,64925,29820,82321,111
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities3,3583,7765,6358,1165,3554,4225,62511,79518,62620,40527,43432,64925,29820,82321,111
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities3,3583,7765,6358,1165,3554,4225,62511,79518,62620,40527,43432,64925,29820,82321,111
net assets19,04720,06924,41423,7532,4947,2074,818-3,155-10,192-18,120-22,773-24,256-14,897-6,475-4,466
total shareholders funds19,04720,06924,41423,7532,4947,2074,818-3,155-10,192-18,120-22,773-24,256-14,897-6,475-4,466
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-1,022-4,34581626,246-4,7132,9499,8438,7919,8965,8881,925-9,361-8,427-2,015-4,469
Depreciation00000000113146188244281219294
Amortisation0000000003,0003,0003,0003,0003,0000
Tax00-155-4,9870-560-1,870-1,759-1,982-1,237-4430000
Stock0000000-3,0002,000001,000000
Debtors-1,419-6,176-1,78524,063-3,7261,2581,8938,2160000000
Creditors-418-1,859-2,4812,761933-1,203-6,170-6,831-1,779-7,029-5,2157,3514,475-28821,111
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-21-28-35-43-54-72-90-5,0154,248768-545234-67191616,936
Investing Activities
capital expenditure21283543547290-22000-129-5890-16,169
Change in Investments000000000000000
cash flow from investments21283543547290-22000-129-5890-16,169
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-10000001
interest0000000615212562
cash flow from financing0000000515212563
cash and cash equivalents
cash0000000-5,0324,262770-544107-1,255922770
overdraft000000000000000
change in cash0000000-5,0324,262770-544107-1,255922770

gareth's florist limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gareth's florist limited. Get real-time insights into gareth's florist limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gareth's Florist Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gareth's florist limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BB6 area or any other competitors across 12 key performance metrics.

gareth's florist limited Ownership

GARETH'S FLORIST LIMITED group structure

Gareth'S Florist Limited has no subsidiary companies.

Ultimate parent company

GARETH'S FLORIST LIMITED

05314253

GARETH'S FLORIST LIMITED Shareholders

elizabeth victoria barnes 100%

gareth's florist limited directors

Gareth'S Florist Limited currently has 1 director, Ms Elizabeth Barnes serving since Dec 2004.

officercountryagestartendrole
Ms Elizabeth Barnes64 years Dec 2004- Director

P&L

December 2023

turnover

115.8k

+17%

operating profit

-1k

0%

gross margin

25.2%

+0.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

19k

-0.05%

total assets

22.4k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

gareth's florist limited company details

company number

05314253

Type

Private limited with Share Capital

industry

47760 - Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores

incorporation date

December 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

49 queen street, great harwood, lancashire, BB6 7QP

Bank

-

Legal Advisor

-

gareth's florist limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gareth's florist limited.

gareth's florist limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GARETH'S FLORIST LIMITED. This can take several minutes, an email will notify you when this has completed.

gareth's florist limited Companies House Filings - See Documents

datedescriptionview/download