
Company Number
05315859
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Activities of religious organisations
Registered Address
the lifepoint centre, ffynone road, swansea, SA1 6BT
Website
http://lifepoint.org.ukPomanda estimates the enterprise value of LIFEPOINT CHURCH at £293.5k based on a Turnover of £463k and 0.63x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LIFEPOINT CHURCH at £381k based on an EBITDA of £121.7k and a 3.13x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LIFEPOINT CHURCH at £2.8m based on Net Assets of £1.1m and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lifepoint Church is a live company located in swansea, SA1 6BT with a Companies House number of 05315859. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in December 2004, it's largest shareholder is unknown. Lifepoint Church is a mature, micro sized company, Pomanda has estimated its turnover at £463k with healthy growth in recent years.
Pomanda's financial health check has awarded Lifepoint Church a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
1 Weak
Size
annual sales of £463k, make it larger than the average company (£297.1k)
£463k - Lifepoint Church
£297.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.6%)
8% - Lifepoint Church
5.6% - Industry AVG
Production
with a gross margin of 86.9%, this company has a comparable cost of product (86.9%)
86.9% - Lifepoint Church
86.9% - Industry AVG
Profitability
an operating margin of 21.5% make it more profitable than the average company (1.3%)
21.5% - Lifepoint Church
1.3% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Lifepoint Church
6 - Industry AVG
Pay Structure
on an average salary of £18.8k, the company has an equivalent pay structure (£22.6k)
£18.8k - Lifepoint Church
£22.6k - Industry AVG
Efficiency
resulting in sales per employee of £92.6k, this is more efficient (£60.1k)
£92.6k - Lifepoint Church
£60.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Lifepoint Church
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Lifepoint Church
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lifepoint Church
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 755 weeks, this is more cash available to meet short term requirements (371 weeks)
755 weeks - Lifepoint Church
371 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12%, this is a higher level of debt than the average (5.1%)
12% - Lifepoint Church
5.1% - Industry AVG
Lifepoint Church's latest turnover from March 2024 is £463 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Lifepoint Church has 5 employees and maintains cash reserves of £520 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 462,951 | 398,340 | 364,033 | 369,819 | 389,083 | 332,322 | 355,231 | 621,555 | 301,223 | 315,070 | 284,883 | 250,085 | 268,844 | 812,757 | |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | 5,629 | 5,818 | 5,697 | 5,891 | 6,094 | ||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 82,425 | 47,886 | 73,392 | 34,497 | 48,162 | 58,071 | -28,546 | 197,003 | 59,888 | 56,254 | 27,151 | -1,491 | 12,854 | 318,596 | |
Tax | |||||||||||||||
Profit After Tax | 82,425 | 47,886 | 73,392 | 34,497 | 48,162 | 58,071 | -28,546 | 197,003 | 59,888 | 56,254 | 27,151 | -1,491 | 12,854 | 318,596 | |
Dividends Paid | |||||||||||||||
Retained Profit | 82,425 | 47,886 | 73,392 | 34,497 | 48,162 | 58,071 | -28,546 | 197,003 | 59,888 | 56,254 | 27,151 | -1,491 | 12,854 | 318,596 | |
Employee Costs | 93,950 | 97,840 | 80,702 | 44,832 | 42,998 | 41,792 | 34,314 | 26,108 | 30,641 | 35,933 | 36,929 | 24,735 | 24,628 | 24,175 | |
Number Of Employees | 5 | 5 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 695,213 | 713,403 | 524,086 | 544,418 | 564,446 | 585,154 | 604,271 | 610,845 | 408,593 | 400,914 | 429,322 | 453,554 | 474,850 | 461,183 | |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 695,213 | 713,403 | 524,086 | 544,418 | 564,446 | 585,154 | 604,271 | 610,845 | 408,593 | 400,914 | 429,322 | 453,554 | 474,850 | 461,183 | |
Stock & work in progress | |||||||||||||||
Trade Debtors | 765 | 68,530 | 68,032 | ||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 79,798 | 71,491 | 69,896 | 54,405 | 59,677 | 52,239 | 91,279 | 42,105 | 81,815 | 106,960 | 71,725 | 65,150 | 1,381 | 1,334 | |
Cash | 519,999 | 423,665 | 414,421 | 344,061 | 305,136 | 241,632 | 135,223 | 226,535 | 179,237 | 107,464 | 70,857 | 36,591 | 49,567 | 33,997 | |
misc current assets | |||||||||||||||
total current assets | 599,797 | 495,156 | 484,317 | 398,466 | 364,813 | 293,871 | 226,502 | 268,640 | 261,052 | 215,189 | 142,582 | 101,741 | 119,478 | 103,363 | |
total assets | 1,295,010 | 1,208,559 | 1,008,403 | 942,884 | 929,259 | 879,025 | 830,773 | 879,485 | 669,645 | 616,103 | 571,904 | 555,295 | 594,328 | 564,546 | |
Bank overdraft | 6,373 | 7,223 | 6,907 | 6,704 | 6,250 | 5,559 | 5,644 | ||||||||
Bank loan | 8,514 | 8,262 | 8,007 | 8,026 | 7,790 | 7,332 | 7,101 | ||||||||
Trade Creditors | 64 | 57 | 1,561 | 1,001 | 88 | 29,276 | 12,293 | ||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 29,433 | 19,034 | 13,183 | 12,541 | 25,153 | 15,074 | 17,109 | 29,656 | 9,494 | 7,235 | 12,943 | 17,693 | 19,541 | 13,565 | |
total current liabilities | 35,806 | 26,257 | 21,697 | 20,803 | 33,160 | 23,100 | 24,899 | 37,052 | 16,652 | 15,703 | 20,648 | 24,031 | 54,376 | 31,502 | |
loans | 119,420 | 124,943 | 130,875 | 139,642 | 148,157 | 156,145 | 164,165 | 172,178 | 179,741 | 187,036 | 194,146 | 201,305 | 208,502 | 214,448 | |
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 119,420 | 124,943 | 130,875 | 139,642 | 148,157 | 156,145 | 164,165 | 172,178 | 179,741 | 187,036 | 194,146 | 201,305 | 208,502 | 214,448 | |
total liabilities | 155,226 | 151,200 | 152,572 | 160,445 | 181,317 | 179,245 | 189,064 | 209,230 | 196,393 | 202,739 | 214,794 | 225,336 | 262,878 | 245,950 | |
net assets | 1,139,784 | 1,057,359 | 855,831 | 782,439 | 747,942 | 699,780 | 641,709 | 670,255 | 473,252 | 413,364 | 357,110 | 329,959 | 331,450 | 318,596 | |
total shareholders funds | 1,139,784 | 1,057,359 | 855,831 | 782,439 | 747,942 | 699,780 | 641,709 | 670,255 | 473,252 | 413,364 | 357,110 | 329,959 | 331,450 | 318,596 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 22,036 | 23,291 | 20,120 | 22,416 | 24,779 | 25,196 | 24,331 | 30,941 | 28,991 | 28,408 | 28,279 | ||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 8,307 | 1,595 | 15,491 | -5,272 | 7,438 | -39,040 | 49,174 | -39,710 | -25,910 | 36,000 | 6,575 | -4,761 | 545 | 69,366 | |
Creditors | -64 | 7 | -1,504 | 560 | 913 | -29,188 | 16,983 | 12,293 | |||||||
Accruals and Deferred Income | 10,399 | 5,851 | 642 | -12,612 | 10,079 | -2,035 | -12,547 | 20,162 | 2,259 | -5,708 | -4,750 | -1,848 | 5,976 | 13,565 | |
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | -376,326 | -37,706 | |||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | -376,326 | -37,706 | |||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -8,514 | 252 | 255 | -19 | 236 | 458 | 231 | 7,101 | |||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -5,523 | -5,932 | -8,767 | -8,515 | -7,988 | -8,020 | -8,013 | -7,563 | -7,295 | -7,110 | -7,159 | -7,197 | -5,946 | 214,448 | |
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -5,629 | -5,818 | -5,697 | -5,891 | -6,094 | ||||||||||
cash flow from financing | -5,523 | 139,196 | -8,515 | -8,260 | -8,007 | -7,784 | -13,184 | -13,150 | -5,891 | -13,001 | -13,253 | -7,197 | -5,946 | 214,448 | |
cash and cash equivalents | |||||||||||||||
cash | 96,334 | 9,244 | 70,360 | 38,925 | 63,504 | 106,409 | -91,312 | 47,298 | 71,773 | 36,607 | 34,266 | -12,976 | 15,570 | 33,997 | |
overdraft | -850 | 7,223 | -6,907 | 203 | 454 | 691 | -85 | 5,644 | |||||||
change in cash | 97,184 | 2,021 | 70,360 | 38,925 | 63,504 | 106,409 | -91,312 | 47,298 | 78,680 | 36,404 | 33,812 | -13,667 | 15,655 | 28,353 |
Perform a competitor analysis for lifepoint church by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SA1 area or any other competitors across 12 key performance metrics.
LIFEPOINT CHURCH group structure
Lifepoint Church has no subsidiary companies.
Ultimate parent company
LIFEPOINT CHURCH
05315859
Lifepoint Church currently has 4 directors. The longest serving directors include Mr Mark Freeman (Nov 2009) and Mr Michael Sutton Smith (Nov 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Freeman | United Kingdom | 68 years | Nov 2009 | - | Director |
Mr Michael Sutton Smith | United Kingdom | 61 years | Nov 2009 | - | Director |
Mr Nathan Homans | 39 years | Jan 2018 | - | Director | |
Mrs Sally Inglesant | 63 years | Nov 2021 | - | Director |
P&L
March 2024turnover
463k
+16%
operating profit
99.6k
0%
gross margin
87%
-5.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.1m
+0.08%
total assets
1.3m
+0.07%
cash
520k
+0.23%
net assets
Total assets minus all liabilities
company number
05315859
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94910 - Activities of religious organisations
incorporation date
December 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
planwise limited (January 2010)
accountant
PHILIP HARRIS
auditor
-
address
the lifepoint centre, ffynone road, swansea, SA1 6BT
Bank
UNITY TRUST BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to lifepoint church. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LIFEPOINT CHURCH. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|