Fm Products Limited

POWER SEARCH PRICING

SOLUTIONS

fm products limited Company Information

Company Number

05318663

Next Accounts

Oct 2025

Directors

David Eaton

Craig Pailing

Shareholders

fm products (holdings) limited

Group Structure

View All

Industry

Wholesale of hardware, plumbing and heating equipment and supplies

Registered Address

8 church green east, redditch, B98 8BP

Website

www.fmproducts.net

fm products limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of FM PRODUCTS LIMITED at £1.8m based on Net Assets of £860.4k and 2.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fm Products Limited is a live company located in redditch, B98 8BP with a Companies House number of 05318663. It operates in the wholesale of hardware, plumbing and heating equipment and supplies sector, SIC Code 46740. Founded in December 2004, it's largest shareholder is fm products (holdings) limited with a 100% stake. Fm Products Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fm Products Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

4 Regular

5 Weak

Size

annual sales of £2.1m, make it smaller than the average company (£18.5m)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.8%)

EXPORT

Fm Products Limited's latest turnover from January 2024 is estimated at £2.1 million and the company has net assets of £860.4 thousand. According to their latest financial statements, Fm Products Limited has 6 employees and maintains cash reserves of £183.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	2,137,162	2,114,092	2,207,917	1,899,171	1,668,883	1,638,553	1,494,973	1,524,589	1,448,579	1,468,655	1,170,792	1,123,617	675,584	465,108	130,628
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,548,684	1,536,927	1,619,413	1,412,678	1,218,821	1,197,642	1,090,549	1,102,887	1,042,803	1,059,513	840,899	799,060	483,243	338,691	93,195
Gross Profit	588,478	577,164	588,504	486,493	450,062	440,911	404,423	421,702	405,777	409,142	329,894	324,558	192,341	126,417	37,433
Admin Expenses	583,244	576,546	385,806	407,198	341,636	338,344	318,276	371,792	342,398	264,731	197,301	285,331	155,730	89,589	62,528
Operating Profit	5,234	618	202,698	79,295	108,426	102,567	86,147	49,910	63,379	144,411	132,593	39,227	36,611	36,828	-25,095
Interest Payable	3,271	3,692	2,928	1,525	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	15,891	12,889	902	328	2,182	2,359	1,294	500	796	673	583	458	252	57	3
Pre-Tax Profit	17,855	9,815	200,672	78,098	110,609	104,926	87,441	50,410	64,175	145,084	133,177	39,686	36,862	36,885	-25,092
Tax	-4,464	-1,865	-38,128	-14,839	-21,016	-19,936	-16,614	-10,082	-12,835	-30,468	-30,631	-9,525	-9,584	-10,328	0
Profit After Tax	13,391	7,950	162,544	63,259	89,593	84,990	70,827	40,328	51,340	114,616	102,546	30,161	27,278	26,557	-25,092
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	13,391	7,950	162,544	63,259	89,593	84,990	70,827	40,328	51,340	114,616	102,546	30,161	27,278	26,557	-25,092
Employee Costs	250,601	284,226	275,596	246,538	238,695	215,609	213,691	201,157	160,164	192,023	151,106	152,680	88,500	61,284	30,492
Number Of Employees	6	7	7	7	7	6	6	6	5	6	5	5	3	2	1
EBITDA*	14,360	12,922	217,321	95,632	123,646	117,209	103,643	66,297	65,813	147,085	134,808	39,567	36,909	36,828	-25,095

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	40,812	46,839	58,963	68,836	73,435	61,165	75,807	69,137	81,345	15,151	12,551	1,927	1,687	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	40,812	46,839	58,963	68,836	73,435	61,165	75,807	69,137	81,345	15,151	12,551	1,927	1,687	0	0
Stock & work in progress	371,690	391,032	479,282	299,664	233,007	187,975	173,167	157,688	148,470	134,164	102,622	89,081	55,285	54,660	8,508
Trade Debtors	478,988	463,401	469,175	443,794	378,820	386,614	294,742	299,950	303,421	312,456	233,421	189,560	115,559	72,836	14,432
Group Debtors	242,412	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	6,882	8,025	11,551	10,431	17,540	152	0	0	0	0	0	0	0	0	0
Cash	183,176	422,203	314,295	407,061	248,588	333,330	295,767	221,732	178,354	139,872	129,264	104,069	79,155	21,459	1,365
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,283,148	1,284,661	1,274,303	1,160,950	877,955	908,071	763,676	679,370	630,245	586,492	465,307	382,710	249,999	148,955	24,305
total assets	1,323,960	1,331,500	1,333,266	1,229,786	951,390	969,236	839,483	748,507	711,590	601,643	477,858	384,637	251,686	148,955	24,305
Bank overdraft	10,000	10,000	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	10,000	6,667	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	247,575	252,925	248,698	246,724	188,506	268,460	389,720	371,083	372,983	322,447	313,798	325,248	222,506	147,390	49,297
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	182,997	187,450	192,116	244,911	135,186	168,210	0	0	0	0	0	0	0	0	0
total current liabilities	440,572	450,375	450,814	498,302	323,692	436,670	389,720	371,083	372,983	322,447	313,798	325,248	222,506	147,390	49,297
loans	14,117	24,028	33,694	43,333	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	389	2,720	0	0	0	0	0	0	0	0	0	0
provisions	8,883	10,100	9,711	11,259	11,734	8,915	11,102	9,590	11,101	3,030	2,510	385	337	0	0
total long term liabilities	23,000	34,128	43,405	54,981	14,454	8,915	11,102	9,590	11,101	3,030	2,510	385	337	0	0
total liabilities	463,572	484,503	494,219	553,283	338,146	445,585	400,822	380,673	384,084	325,477	316,308	325,633	222,843	147,390	49,297
net assets	860,388	846,997	839,047	676,503	613,244	523,651	438,661	367,834	327,506	276,166	161,550	59,004	28,843	1,565	-24,992
total shareholders funds	860,388	846,997	839,047	676,503	613,244	523,651	438,661	367,834	327,506	276,166	161,550	59,004	28,843	1,565	-24,992

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	5,234	618	202,698	79,295	108,426	102,567	86,147	49,910	63,379	144,411	132,593	39,227	36,611	36,828	-25,095
Depreciation	9,126	12,304	14,623	16,337	15,220	14,642	17,496	16,387	2,434	2,674	2,215	340	298	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-4,464	-1,865	-38,128	-14,839	-21,016	-19,936	-16,614	-10,082	-12,835	-30,468	-30,631	-9,525	-9,584	-10,328	0
Stock	-19,342	-88,250	179,618	66,657	45,032	14,808	15,479	9,218	14,306	31,542	13,541	33,796	625	46,152	8,508
Debtors	256,856	-9,300	26,501	57,865	9,594	92,024	-5,208	-3,471	-9,035	79,035	43,861	74,001	42,723	58,404	14,432
Creditors	-5,350	4,227	1,974	58,218	-79,954	-121,260	18,637	-1,900	50,536	8,649	-11,450	102,742	75,116	98,093	49,297
Accruals and Deferred Income	-4,453	-4,666	-52,795	109,725	-33,024	168,210	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-1,217	389	-1,548	-475	2,819	-2,187	1,512	-1,511	8,071	520	2,125	48	337	0	0
Cash flow from operations	-238,638	108,557	-79,295	123,739	-62,155	35,204	96,907	47,057	106,314	15,209	37,450	25,035	59,430	20,037	1,262
Investing Activities
capital expenditure	-3,099	-180	-4,750	-11,738	-27,490	0	-24,166	-4,179	-68,628	-5,274	-12,839	-580	-1,985	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-3,099	-180	-4,750	-11,738	-27,490	0	-24,166	-4,179	-68,628	-5,274	-12,839	-580	-1,985	0	0
Financing Activities
Bank loans	0	-10,000	3,333	6,667	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-9,911	-9,666	-9,639	43,333	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-389	-2,331	2,720	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	12,620	9,197	-2,026	-1,197	2,182	2,359	1,294	500	796	673	583	458	252	57	3
cash flow from financing	2,709	-10,469	-8,721	46,472	4,902	2,359	1,294	500	796	673	583	458	252	57	103
cash and cash equivalents
cash	-239,027	107,908	-92,766	158,473	-84,742	37,563	74,035	43,378	38,482	10,608	25,195	24,914	57,696	20,094	1,365
overdraft	0	10,000	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-239,027	97,908	-92,766	158,473	-84,742	37,563	74,035	43,378	38,482	10,608	25,195	24,914	57,696	20,094	1,365

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fm products limited. Get real-time insights into fm products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fm products limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B98 area or any other competitors across 12 key performance metrics.

FM PRODUCTS LIMITED group structure

Fm Products Limited has no subsidiary companies.

Ultimate parent company

FM PRODUCTS LIMITED

05318663

FM PRODUCTS LIMITED Shareholders

fm products (holdings) limited

100%

Fm Products Limited currently has 2 directors. The longest serving directors include Mr David Eaton (Jan 2010) and Mr Craig Pailing (Jan 2010).

officer	country	age	start	end	role
Mr David Eaton	United Kingdom	55 years	Jan 2010	-	Director
Mr Craig Pailing	England	53 years	Jan 2010	-	Director

P&L

January 2024

turnover

2.1m

+1%

operating profit

5.2k

gross margin

27.6%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

860.4k

+0.02%

total assets

1.3m

-0.01%

cash

183.2k

-0.57%

net assets

Total assets minus all liabilities

Similar Companies

mercian initiatives limited

1.5

excel architectural hardware limited

oceanic saunas limited

alpha air fabrications limited

4.5

ubbink (u.k.) limited

3.5

company number

05318663

Type

Private limited with Share Capital

industry

46740 - Wholesale of hardware, plumbing and heating equipment and supplies

incorporation date

December 2004

ultimate parent company

None

previous names

fast movers limited (February 2012)

address

8 church green east, redditch, B98 8BP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to fm products limited. Currently there are 7 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FM PRODUCTS LIMITED. This can take several minutes, an email will notify you when this has completed.

fm products limited Company Information

fm products limited Estimated Valuation

fm products limited Estimated Valuation

fm products limited Estimated Valuation

Fm Products Limited Overview

Fm Products Limited Health Check

FM PRODUCTS LIMITED financials

fm products limited Credit Report and Business Information

Fm Products Limited Competitor Analysis

fm products limited Ownership

fm products limited directors

fm products limited company details

fm products limited Charges & Mortgages

fm products limited Capital Raised & Share Issues BETA

fm products limited Companies House Filings - See Documents