via vegan europe ltd. Company Information
Company Number
05327849
Website
-Registered Address
23 shackleton court, 2 maritime quay, london, E14 3QF
Industry
Wholesale of clothing and footwear
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Directors
Manmohan Kohli19 Years
Shareholders
canada inc 100%
via vegan europe ltd. Estimated Valuation
Pomanda estimates the enterprise value of VIA VEGAN EUROPE LTD. at £593k based on a Turnover of £1.6m and 0.37x industry multiple (adjusted for size and gross margin).
via vegan europe ltd. Estimated Valuation
Pomanda estimates the enterprise value of VIA VEGAN EUROPE LTD. at £0 based on an EBITDA of £-443.9k and a 4.11x industry multiple (adjusted for size and gross margin).
via vegan europe ltd. Estimated Valuation
Pomanda estimates the enterprise value of VIA VEGAN EUROPE LTD. at £2.6m based on Net Assets of £1.4m and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Via Vegan Europe Ltd. Overview
Via Vegan Europe Ltd. is a live company located in london, E14 3QF with a Companies House number of 05327849. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in January 2005, it's largest shareholder is canada inc with a 100% stake. Via Vegan Europe Ltd. is a established, small sized company, Pomanda has estimated its turnover at £1.6m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Via Vegan Europe Ltd. Health Check
Pomanda's financial health check has awarded Via Vegan Europe Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£16.4m)
- Via Vegan Europe Ltd.
£16.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (4%)
- Via Vegan Europe Ltd.
4% - Industry AVG
Production
with a gross margin of 31.6%, this company has a comparable cost of product (31.6%)
- Via Vegan Europe Ltd.
31.6% - Industry AVG
Profitability
an operating margin of -27.7% make it less profitable than the average company (4%)
- Via Vegan Europe Ltd.
4% - Industry AVG
Employees
with 1 employees, this is below the industry average (47)
1 - Via Vegan Europe Ltd.
47 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
- Via Vegan Europe Ltd.
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £1.6m, this is more efficient (£307.7k)
- Via Vegan Europe Ltd.
£307.7k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is earlier than average (42 days)
- Via Vegan Europe Ltd.
42 days - Industry AVG
Creditor Days
its suppliers are paid after 108 days, this is slower than average (37 days)
- Via Vegan Europe Ltd.
37 days - Industry AVG
Stock Days
it holds stock equivalent to 632 days, this is more than average (140 days)
- Via Vegan Europe Ltd.
140 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (10 weeks)
12 weeks - Via Vegan Europe Ltd.
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.2%, this is a lower level of debt than the average (62.3%)
48.2% - Via Vegan Europe Ltd.
62.3% - Industry AVG
VIA VEGAN EUROPE LTD. financials
Via Vegan Europe Ltd.'s latest turnover from June 2023 is estimated at £1.6 million and the company has net assets of £1.4 million. According to their latest financial statements, Via Vegan Europe Ltd. has 1 employee and maintains cash reserves of £310.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 372,641 | 293,467 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 278,014 | 201,830 | ||||||||||||
Gross Profit | 94,627 | 91,637 | ||||||||||||
Admin Expenses | 37,592 | 77,340 | ||||||||||||
Operating Profit | 57,035 | 14,297 | ||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 0 | 145 | ||||||||||||
Pre-Tax Profit | 57,035 | 14,442 | ||||||||||||
Tax | -11,407 | -2,937 | ||||||||||||
Profit After Tax | 45,628 | 11,505 | ||||||||||||
Dividends Paid | 0 | 528,980 | ||||||||||||
Retained Profit | 45,628 | -517,475 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
EBITDA* | 57,035 | 14,738 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245 | 343 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245 | 343 | 0 |
Stock & work in progress | 1,900,963 | 1,499,732 | 854,664 | 964,447 | 1,165,488 | 1,118,017 | 705,366 | 505,980 | 288,004 | 125,316 | 102,873 | 87,820 | 169,938 | 66,839 |
Trade Debtors | 129,067 | 292,954 | 224,389 | 34,150 | 184,467 | 251,551 | 161,350 | 124,534 | 69,508 | 25,656 | 17,045 | 118,276 | 199,326 | 184,894 |
Group Debtors | 22,335 | 45,980 | 319,130 | 137,109 | 12,335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 355,888 | 209,295 | 121,905 | 71,861 | 124,476 | 4,967 | 20,342 | 1,736 | 0 | 29,578 | 3,105 | 0 | 0 | 0 |
Cash | 310,125 | 1,033,992 | 495,393 | 641,511 | 883,666 | 429,958 | 770,365 | 364,428 | 167,961 | 60,648 | 67,359 | 349,756 | 213,106 | 255,677 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,718,378 | 3,081,953 | 2,015,481 | 1,849,078 | 2,370,432 | 1,804,493 | 1,657,423 | 996,678 | 525,473 | 241,198 | 190,382 | 555,852 | 582,370 | 507,410 |
total assets | 2,718,378 | 3,081,953 | 2,015,481 | 1,849,078 | 2,370,432 | 1,804,493 | 1,657,423 | 996,678 | 525,473 | 241,198 | 190,382 | 556,097 | 582,713 | 507,410 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 326,273 | 423,598 | 182,240 | 124,897 | 80,162 | 380,754 | 120,828 | 100,385 | 316,553 | 56,140 | 21,598 | 24,853 | 53,039 | 14,520 |
Group/Directors Accounts | 980,406 | 789,834 | 0 | 0 | 1,208,571 | 383,838 | 80,678 | 172,902 | 0 | 109,131 | 146,718 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,474 | 49,045 | 48,555 | 33,287 | 5,602 | 12,931 | 180,748 | 117,285 | 0 | 16,530 | 8,297 | 0 | 0 | 0 |
total current liabilities | 1,309,153 | 1,262,477 | 230,795 | 158,184 | 1,294,335 | 777,523 | 382,254 | 390,572 | 316,553 | 181,801 | 176,613 | 24,853 | 53,039 | 14,520 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,309,153 | 1,262,477 | 230,795 | 158,184 | 1,294,335 | 777,523 | 382,254 | 390,572 | 316,553 | 181,801 | 176,613 | 24,853 | 53,039 | 14,520 |
net assets | 1,409,225 | 1,819,476 | 1,784,686 | 1,690,894 | 1,076,097 | 1,026,970 | 1,275,169 | 606,106 | 208,920 | 59,397 | 13,769 | 531,244 | 529,674 | 492,890 |
total shareholders funds | 1,409,225 | 1,819,476 | 1,784,686 | 1,690,894 | 1,076,097 | 1,026,970 | 1,275,169 | 606,106 | 208,920 | 59,397 | 13,769 | 531,244 | 529,674 | 492,890 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 57,035 | 14,297 | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 441 | 98 | 98 | 253 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -11,407 | -2,937 | ||||||||||||
Stock | 401,231 | 645,068 | -109,783 | -201,041 | 47,471 | 412,651 | 199,386 | 217,976 | 162,688 | 22,443 | 15,053 | -82,118 | 103,099 | 66,839 |
Debtors | -40,939 | -117,195 | 422,304 | -78,158 | 64,760 | 74,826 | 55,422 | 56,762 | 14,274 | 35,084 | -98,126 | -81,050 | 14,432 | 184,894 |
Creditors | -97,325 | 241,358 | 57,343 | 44,735 | -300,592 | 259,926 | 20,443 | -216,168 | 260,413 | 34,542 | -3,255 | -28,186 | 38,519 | 14,520 |
Accruals and Deferred Income | -46,571 | 490 | 15,268 | 27,685 | -7,329 | -167,817 | 63,463 | 117,285 | -16,530 | 8,233 | 8,297 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 30,876 | 99,916 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 190,572 | 789,834 | 0 | -1,208,571 | 824,733 | 303,160 | -92,224 | 172,902 | -109,131 | -37,587 | 146,718 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 145 | ||||||||||||
cash flow from financing | -37,587 | 146,863 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -723,867 | 538,599 | -146,118 | -242,155 | 453,708 | -340,407 | 405,937 | 196,467 | 107,313 | -6,711 | -282,397 | 136,650 | -42,571 | 255,677 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -723,867 | 538,599 | -146,118 | -242,155 | 453,708 | -340,407 | 405,937 | 196,467 | 107,313 | -6,711 | -282,397 | 136,650 | -42,571 | 255,677 |
via vegan europe ltd. Credit Report and Business Information
Via Vegan Europe Ltd. Competitor Analysis
Perform a competitor analysis for via vegan europe ltd. by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in E14 area or any other competitors across 12 key performance metrics.
via vegan europe ltd. Ownership
VIA VEGAN EUROPE LTD. group structure
Via Vegan Europe Ltd. has no subsidiary companies.
Ultimate parent company
4300769 CANADA INC
#0080755
1 parent
VIA VEGAN EUROPE LTD.
05327849
via vegan europe ltd. directors
Via Vegan Europe Ltd. currently has 1 director, Mr Manmohan Kohli serving since Jan 2005.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Manmohan Kohli | Canada | 60 years | Jan 2005 | - | Director |
P&L
June 2023turnover
1.6m
-20%
operating profit
-443.9k
0%
gross margin
31.7%
-4.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
1.4m
-0.23%
total assets
2.7m
-0.12%
cash
310.1k
-0.7%
net assets
Total assets minus all liabilities
via vegan europe ltd. company details
company number
05327849
Type
Private limited with Share Capital
industry
46420 - Wholesale of clothing and footwear
incorporation date
January 2005
age
19
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
via vegan european ltd. (February 2005)
vegan european ltd (January 2005)
last accounts submitted
June 2023
address
23 shackleton court, 2 maritime quay, london, E14 3QF
accountant
-
auditor
-
via vegan europe ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to via vegan europe ltd.. Currently there are 2 open charges and 0 have been satisfied in the past.
via vegan europe ltd. Companies House Filings - See Documents
date | description | view/download |
---|