via vegan europe ltd.

5

via vegan europe ltd. Company Information

Share VIA VEGAN EUROPE LTD.
Live 
EstablishedSmallHigh

Company Number

05327849

Website

-

Registered Address

23 shackleton court, 2 maritime quay, london, E14 3QF

Industry

Wholesale of clothing and footwear

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Manmohan Kohli19 Years

Shareholders

canada inc 100%

via vegan europe ltd. Estimated Valuation

£593k

Pomanda estimates the enterprise value of VIA VEGAN EUROPE LTD. at £593k based on a Turnover of £1.6m and 0.37x industry multiple (adjusted for size and gross margin).

via vegan europe ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of VIA VEGAN EUROPE LTD. at £0 based on an EBITDA of £-443.9k and a 4.11x industry multiple (adjusted for size and gross margin).

via vegan europe ltd. Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of VIA VEGAN EUROPE LTD. at £2.6m based on Net Assets of £1.4m and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Via Vegan Europe Ltd. Overview

Via Vegan Europe Ltd. is a live company located in london, E14 3QF with a Companies House number of 05327849. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in January 2005, it's largest shareholder is canada inc with a 100% stake. Via Vegan Europe Ltd. is a established, small sized company, Pomanda has estimated its turnover at £1.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Via Vegan Europe Ltd. Health Check

Pomanda's financial health check has awarded Via Vegan Europe Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£16.4m)

£1.6m - Via Vegan Europe Ltd.

£16.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (4%)

26% - Via Vegan Europe Ltd.

4% - Industry AVG

production

Production

with a gross margin of 31.6%, this company has a comparable cost of product (31.6%)

31.6% - Via Vegan Europe Ltd.

31.6% - Industry AVG

profitability

Profitability

an operating margin of -27.7% make it less profitable than the average company (4%)

-27.7% - Via Vegan Europe Ltd.

4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (47)

1 - Via Vegan Europe Ltd.

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - Via Vegan Europe Ltd.

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.6m, this is more efficient (£307.7k)

£1.6m - Via Vegan Europe Ltd.

£307.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (42 days)

29 days - Via Vegan Europe Ltd.

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 108 days, this is slower than average (37 days)

108 days - Via Vegan Europe Ltd.

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 632 days, this is more than average (140 days)

632 days - Via Vegan Europe Ltd.

140 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (10 weeks)

12 weeks - Via Vegan Europe Ltd.

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.2%, this is a lower level of debt than the average (62.3%)

48.2% - Via Vegan Europe Ltd.

62.3% - Industry AVG

VIA VEGAN EUROPE LTD. financials

EXPORTms excel logo

Via Vegan Europe Ltd.'s latest turnover from June 2023 is estimated at £1.6 million and the company has net assets of £1.4 million. According to their latest financial statements, Via Vegan Europe Ltd. has 1 employee and maintains cash reserves of £310.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,603,6162,016,4791,349,990798,4611,212,4231,899,3051,010,629970,9271,104,373372,641293,467543,847899,117687,505
Other Income Or Grants00000000000000
Cost Of Sales1,096,4831,351,579934,145549,324842,5541,331,472709,661684,789776,368278,014201,830379,694636,390474,577
Gross Profit507,133664,900415,845249,137369,869567,834300,968286,138328,00594,62791,637164,153262,727212,928
Admin Expenses950,987631,508300,621-509,109314,144819,034-523,617-209,014141,67337,59277,340163,494214,191-470,863
Operating Profit-443,85433,392115,224758,24655,725-251,200824,585495,152186,33257,03514,29765948,536683,791
Interest Payable00000000000000
Interest Receivable33,6039,5595687634,9263,0011,4181,33157201451,4071,172639
Pre-Tax Profit-410,25142,951115,793759,00960,651-248,199826,004496,483186,90457,03514,4422,06649,708684,431
Tax0-8,161-22,001-144,212-11,5240-156,941-99,296-37,381-11,407-2,937-496-12,924-191,641
Profit After Tax-410,25134,79093,792614,79749,127-248,199669,063397,186149,52345,62811,5051,57036,784492,790
Dividends Paid0000000000528,980000
Retained Profit-410,25134,79093,792614,79749,127-248,199669,063397,186149,52345,628-517,4751,57036,784492,790
Employee Costs36,85635,72134,29133,91035,25933,64032,260126,902155,80558,84658,56084,827118,706112,079
Number Of Employees11111114522344
EBITDA*-443,85433,392115,224758,24655,725-251,200824,585495,152186,33257,03514,73875748,634684,044

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets000000000002453430
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets000000000002453430
Stock & work in progress1,900,9631,499,732854,664964,4471,165,4881,118,017705,366505,980288,004125,316102,87387,820169,93866,839
Trade Debtors129,067292,954224,38934,150184,467251,551161,350124,53469,50825,65617,045118,276199,326184,894
Group Debtors22,33545,980319,130137,10912,335000000000
Misc Debtors355,888209,295121,90571,861124,4764,96720,3421,736029,5783,105000
Cash310,1251,033,992495,393641,511883,666429,958770,365364,428167,96160,64867,359349,756213,106255,677
misc current assets00000000000000
total current assets2,718,3783,081,9532,015,4811,849,0782,370,4321,804,4931,657,423996,678525,473241,198190,382555,852582,370507,410
total assets2,718,3783,081,9532,015,4811,849,0782,370,4321,804,4931,657,423996,678525,473241,198190,382556,097582,713507,410
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 326,273423,598182,240124,89780,162380,754120,828100,385316,55356,14021,59824,85353,03914,520
Group/Directors Accounts980,406789,834001,208,571383,83880,678172,9020109,131146,718000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities2,47449,04548,55533,2875,60212,931180,748117,285016,5308,297000
total current liabilities1,309,1531,262,477230,795158,1841,294,335777,523382,254390,572316,553181,801176,61324,85353,03914,520
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities1,309,1531,262,477230,795158,1841,294,335777,523382,254390,572316,553181,801176,61324,85353,03914,520
net assets1,409,2251,819,4761,784,6861,690,8941,076,0971,026,9701,275,169606,106208,92059,39713,769531,244529,674492,890
total shareholders funds1,409,2251,819,4761,784,6861,690,8941,076,0971,026,9701,275,169606,106208,92059,39713,769531,244529,674492,890
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-443,85433,392115,224758,24655,725-251,200824,585495,152186,33257,03514,29765948,536683,791
Depreciation00000000004419898253
Amortisation00000000000000
Tax0-8,161-22,001-144,212-11,5240-156,941-99,296-37,381-11,407-2,937-496-12,924-191,641
Stock401,231645,068-109,783-201,04147,471412,651199,386217,976162,68822,44315,053-82,118103,09966,839
Debtors-40,939-117,195422,304-78,15864,76074,82655,42256,76214,27435,084-98,126-81,05014,432184,894
Creditors-97,325241,35857,34344,735-300,592259,92620,443-216,168260,41334,542-3,255-28,18638,51914,520
Accruals and Deferred Income-46,57149015,26827,685-7,329-167,81763,463117,285-16,5308,2338,297000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-948,042-260,794-146,687965,653-375,951-646,568496,74222,235215,87230,87699,916135,243-43,302255,190
Investing Activities
capital expenditure0000000000-1960-441-253
Change in Investments00000000000000
cash flow from investments0000000000-1960-441-253
Financing Activities
Bank loans00000000000000
Group/Directors Accounts190,572789,8340-1,208,571824,733303,160-92,224172,902-109,131-37,587146,718000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest33,6039,5595687634,9263,0011,4181,33157201451,4071,172639
cash flow from financing224,175799,393568-1,207,808829,659306,161-90,806174,233-108,559-37,587146,8631,4071,172739
cash and cash equivalents
cash-723,867538,599-146,118-242,155453,708-340,407405,937196,467107,313-6,711-282,397136,650-42,571255,677
overdraft00000000000000
change in cash-723,867538,599-146,118-242,155453,708-340,407405,937196,467107,313-6,711-282,397136,650-42,571255,677

via vegan europe ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for via vegan europe ltd.. Get real-time insights into via vegan europe ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Via Vegan Europe Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for via vegan europe ltd. by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in E14 area or any other competitors across 12 key performance metrics.

via vegan europe ltd. Ownership

VIA VEGAN EUROPE LTD. group structure

Via Vegan Europe Ltd. has no subsidiary companies.

Ultimate parent company

4300769 CANADA INC

#0080755

1 parent

VIA VEGAN EUROPE LTD.

05327849

VIA VEGAN EUROPE LTD. Shareholders

canada inc 100%

via vegan europe ltd. directors

Via Vegan Europe Ltd. currently has 1 director, Mr Manmohan Kohli serving since Jan 2005.

officercountryagestartendrole
Mr Manmohan KohliCanada60 years Jan 2005- Director

P&L

June 2023

turnover

1.6m

-20%

operating profit

-443.9k

0%

gross margin

31.7%

-4.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1.4m

-0.23%

total assets

2.7m

-0.12%

cash

310.1k

-0.7%

net assets

Total assets minus all liabilities

via vegan europe ltd. company details

company number

05327849

Type

Private limited with Share Capital

industry

46420 - Wholesale of clothing and footwear

incorporation date

January 2005

age

19

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

4300769 CANADA INC

previous names

via vegan european ltd. (February 2005)

vegan european ltd (January 2005)

last accounts submitted

June 2023

address

23 shackleton court, 2 maritime quay, london, E14 3QF

accountant

-

auditor

-

via vegan europe ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to via vegan europe ltd.. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

via vegan europe ltd. Companies House Filings - See Documents

datedescriptionview/download