parallax pictures limited

Live MatureMicroHealthy

parallax pictures limited Company Information

Share PARALLAX PICTURES LIMITED

Company Number

05329087

Shareholders

rebecca o'brien

sarah curtis

View All

Group Structure

View All

Industry

Motion picture, video and television programme post-production activities

 

Registered Address

2nd floor 187 wardour street, london, W1F 8ZB

parallax pictures limited Estimated Valuation

£118.7k

Pomanda estimates the enterprise value of PARALLAX PICTURES LIMITED at £118.7k based on a Turnover of £251.4k and 0.47x industry multiple (adjusted for size and gross margin).

parallax pictures limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PARALLAX PICTURES LIMITED at £0 based on an EBITDA of £-839 and a 2.51x industry multiple (adjusted for size and gross margin).

parallax pictures limited Estimated Valuation

£100.9k

Pomanda estimates the enterprise value of PARALLAX PICTURES LIMITED at £100.9k based on Net Assets of £68k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Parallax Pictures Limited Overview

Parallax Pictures Limited is a live company located in london, W1F 8ZB with a Companies House number of 05329087. It operates in the motion picture, video and television programme post-production activities sector, SIC Code 59120. Founded in January 2005, it's largest shareholder is rebecca o'brien with a 16.7% stake. Parallax Pictures Limited is a mature, micro sized company, Pomanda has estimated its turnover at £251.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Parallax Pictures Limited Health Check

Pomanda's financial health check has awarded Parallax Pictures Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £251.4k, make it smaller than the average company (£4.8m)

£251.4k - Parallax Pictures Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a slower rate (18.9%)

13% - Parallax Pictures Limited

18.9% - Industry AVG

production

Production

with a gross margin of 36%, this company has a higher cost of product (50.3%)

36% - Parallax Pictures Limited

50.3% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (6.5%)

-0.3% - Parallax Pictures Limited

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (67)

2 - Parallax Pictures Limited

67 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.4k, the company has an equivalent pay structure (£51.4k)

£51.4k - Parallax Pictures Limited

£51.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £125.7k, this is more efficient (£95.5k)

£125.7k - Parallax Pictures Limited

£95.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (50 days)

100 days - Parallax Pictures Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (24 days)

1 days - Parallax Pictures Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Parallax Pictures Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Parallax Pictures Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (75.5%)

2.3% - Parallax Pictures Limited

75.5% - Industry AVG

PARALLAX PICTURES LIMITED financials

EXPORTms excel logo

Parallax Pictures Limited's latest turnover from January 2024 is estimated at £251.4 thousand and the company has net assets of £68 thousand. According to their latest financial statements, we estimate that Parallax Pictures Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover251,383158,716153,177174,334166,889250,068240,990267,600261,975235,552169,184236,508237,516259,797286,145
Other Income Or Grants
Cost Of Sales160,951119,957119,507134,162129,748192,376181,629189,818165,210147,412106,200161,784156,739142,598155,595
Gross Profit90,43238,76033,67140,17237,14157,69259,36177,78196,76588,14062,98474,72380,777117,199130,550
Admin Expenses91,27140,84734,44341,96139,31155,27259,88378,63999,96785,06848,26078,32784,790105,08643,242
Operating Profit-839-2,087-772-1,789-2,1702,420-522-858-3,2023,07214,724-3,604-4,01312,11387,308
Interest Payable
Interest Receivable25971179973976513
Pre-Tax Profit-839-2,087-772-1,789-2,1702,420-522-833-3,1053,18914,823-3,531-3,91612,17887,321
Tax-460-670-3,409-3,410-24,450
Profit After Tax-839-2,087-772-1,789-2,1701,960-522-833-3,1052,51911,414-3,531-3,9168,76862,871
Dividends Paid
Retained Profit-839-2,087-772-1,789-2,1701,960-522-833-3,1052,51911,414-3,531-3,9168,76862,871
Employee Costs102,71491,59891,93277,89182,742102,87988,27285,333119,48384,62689,56383,79992,417101,01987,685
Number Of Employees222223223222232
EBITDA*-839-2,087-772-1,789-2,1702,420-522-858-3,2023,07214,724-3,604-4,01312,11387,308

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors69,53570,37471,96173,87174,52276,77474,81475,21056,85262,13144,24945,91857,34757,68373,405
Group Debtors10,68210,682
Misc Debtors
Cash20,04018,60228,23811,54417,83521,0415,055
misc current assets
total current assets69,53570,37471,96173,87174,52276,77474,81475,21076,89280,73383,16968,14475,18278,72478,460
total assets69,53570,37471,96173,87174,52276,77474,81475,21076,89280,73383,16968,14475,18278,72478,460
Bank overdraft
Bank loan
Trade Creditors 567567671,20567149149231,8662,6027,5573,9467,4537,07915,583
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities567567671,20567149149231,8662,6027,5573,9467,4537,07915,583
loans
hp & lease commitments
Accruals and Deferred Income1,0001,0001,0001,0001,0001,0001,0001,000
other liabilities
provisions
total long term liabilities1,0001,0001,0001,0001,0001,0001,0001,000
total liabilities1,5671,5671,0672,2051,0671,1491,1491,0231,8662,6027,5573,9467,4537,07915,583
net assets67,96868,80770,89471,66673,45575,62573,66574,18775,02678,13175,61264,19867,72971,64562,877
total shareholders funds67,96868,80770,89471,66673,45575,62573,66574,18775,02678,13175,61264,19867,72971,64562,877
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-839-2,087-772-1,789-2,1702,420-522-858-3,2023,07214,724-3,604-4,01312,11387,308
Depreciation
Amortisation
Tax-460-670-3,409-3,410-24,450
Stock
Debtors-839-1,587-1,910-651-2,2521,960-39618,358-5,2797,200-1,669-747-336-15,72273,405
Creditors500-1,1381,138-82126-1,843-736-4,9553,611-3,507374-8,50415,583
Accruals and Deferred Income1,000
Deferred Taxes & Provisions
Cash flow from operations-20,0591,341-9,75316,595-6,364-3,30315,9215,036
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-66
interest25971179973976513
cash flow from financing19971179973976519
cash and cash equivalents
cash-20,0401,438-9,63616,694-6,291-3,20615,9865,055
overdraft
change in cash-20,0401,438-9,63616,694-6,291-3,20615,9865,055

parallax pictures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for parallax pictures limited. Get real-time insights into parallax pictures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Parallax Pictures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for parallax pictures limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1F area or any other competitors across 12 key performance metrics.

parallax pictures limited Ownership

PARALLAX PICTURES LIMITED group structure

Parallax Pictures Limited has no subsidiary companies.

Ultimate parent company

PARALLAX PICTURES LIMITED

05329087

PARALLAX PICTURES LIMITED Shareholders

rebecca o'brien 16.67%
sarah curtis 16.67%
ken loach 16.67%
sally hibbin 16.67%
les blair 16.67%
phil davis 16.67%

parallax pictures limited directors

Parallax Pictures Limited currently has 6 directors. The longest serving directors include Ms Sarah Curtis (Jan 2005) and Mrs Rebecca O'Brien (Jan 2005).

officercountryagestartendrole
Ms Sarah Curtis67 years Jan 2005- Director
Mrs Rebecca O'Brien67 years Jan 2005- Director
Mr Philip Davis71 years Jan 2005- Director
Mr Leslie Blair83 years Jan 2005- Director
Ms Sally Hibbin71 years Jan 2005- Director
Mr Kenneth LoachUnited Kingdom88 years Jan 2005- Director

P&L

January 2024

turnover

251.4k

+58%

operating profit

-839

0%

gross margin

36%

+47.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

68k

-0.01%

total assets

69.5k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

parallax pictures limited company details

company number

05329087

Type

Private limited with Share Capital

industry

59120 - Motion picture, video and television programme post-production activities

incorporation date

January 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

2nd floor 187 wardour street, london, W1F 8ZB

Bank

-

Legal Advisor

-

parallax pictures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to parallax pictures limited.

parallax pictures limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARALLAX PICTURES LIMITED. This can take several minutes, an email will notify you when this has completed.

parallax pictures limited Companies House Filings - See Documents

datedescriptionview/download