Pomanda estimates the enterprise value of NAME LIMITED at £63.9k based on a Turnover of £161.3k and 0.4x industry multiple (adjusted for size and gross margin).
name limitedEstimated Valuation
£4.8k
Pomanda estimates the enterprise value of NAME LIMITED at £4.8k based on an EBITDA of £1.7k and a 2.9x industry multiple (adjusted for size and gross margin).
name limitedEstimated Valuation
£10.3k
Pomanda estimates the enterprise value of NAME LIMITED at £10.3k based on Net Assets of £4.8k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Name LimitedOverview
Name Limited is a live company located in north yorkshire, HG2 7ST with a Companies House number of 05329761. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2005, it's largest shareholder is
graham paul whitaker
with a 100% stake. Name Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£161.3k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Name Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £161.3k, make it smaller than the average company (£3.7m)
£161.3k - Name Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.2%)
6% - Name Limited
8.2% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (38.1%)
17.1% - Name Limited
38.1% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (5.7%)
1% - Name Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - Name Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
£46.5k - Name Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £161.3k, this is equally as efficient (£145.9k)
£161.3k - Name Limited
£145.9k - Industry AVG
Debtor Days
it gets paid by customers after 130 days, this is later than average (36 days)
130 days - Name Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 78 days, this is slower than average (33 days)
78 days - Name Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Name Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Name Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.6%, this is a higher level of debt than the average (58.8%)
91.6% - Name Limited
58.8% - Industry AVG
NAME LIMITED financials
EXPORT
Name Limited's latest turnover from March 2024 is estimated at £161.3 thousand and the company has net assets of £4.8 thousand. According to their latest financial statements, Name Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
161,347
146,016
128,241
134,360
63,732
35,076
56,491
Other Income Or Grants
Cost Of Sales
133,751
120,592
107,402
113,264
52,764
29,230
47,002
Gross Profit
27,596
25,424
20,840
21,096
10,968
5,846
9,489
Admin Expenses
25,923
26,854
30,005
12,794
4,693
4,272
9,387
-1,250
Operating Profit
1,673
-1,430
-9,165
8,302
6,275
1,574
102
1,250
Interest Payable
Interest Receivable
Pre-Tax Profit
1,673
-1,430
-9,165
8,302
6,275
1,574
102
1,250
Tax
-418
-1,577
-1,192
-299
-19
-250
Profit After Tax
1,255
-1,430
-9,165
6,725
5,083
1,275
83
1,000
Dividends Paid
Retained Profit
1,255
-1,430
-9,165
6,725
5,083
1,275
83
1,000
Employee Costs
46,514
44,767
42,253
40,167
39,774
38,568
36,365
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
1,673
-1,430
-9,165
8,302
6,275
1,574
102
1,250
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
155
311
415
346
692
Intangible Assets
Investments & Other
1,000
Debtors (Due After 1 year)
Total Fixed Assets
155
311
415
346
692
1,000
Stock & work in progress
Trade Debtors
57,601
56,098
51,359
54,520
18,624
9,911
17,867
Group Debtors
Misc Debtors
12
1,620
Cash
misc current assets
total current assets
57,601
56,110
52,979
54,520
18,624
9,911
17,867
total assets
57,601
56,110
53,134
54,831
19,039
10,257
18,559
1,000
Bank overdraft
Bank loan
Trade Creditors
28,917
25,391
20,694
17,665
11,598
7,459
8,790
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
28,917
25,391
20,694
17,665
11,598
7,459
8,790
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
23,858
27,148
27,439
23,000
440
590
provisions
8,096
total long term liabilities
23,858
27,148
27,439
23,000
440
8,686
total liabilities
52,775
52,539
48,133
40,665
11,598
7,899
17,476
net assets
4,826
3,571
5,001
14,166
7,441
2,358
1,083
1,000
total shareholders funds
4,826
3,571
5,001
14,166
7,441
2,358
1,083
1,000
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
1,673
-1,430
-9,165
8,302
6,275
1,574
102
1,250
Depreciation
Amortisation
Tax
-418
-1,577
-1,192
-299
-19
-250
Stock
Debtors
1,491
3,131
-1,541
35,896
8,713
-7,956
17,867
Creditors
3,526
4,697
3,029
6,067
4,139
-1,331
8,790
Accruals and Deferred Income
Deferred Taxes & Provisions
-8,096
8,096
Cash flow from operations
3,290
136
-4,595
-23,104
509
-196
-898
1,000
Investing Activities
capital expenditure
155
156
104
-69
346
-692
Change in Investments
-1,000
1,000
cash flow from investments
155
156
104
-69
346
308
-1,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-3,290
-291
4,439
23,000
-440
-150
590
share issue
interest
cash flow from financing
-3,290
-291
4,439
23,000
-440
-150
590
cash and cash equivalents
cash
overdraft
change in cash
name limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for name limited. Get real-time insights into name limited's credit score, group structure and payment trends.
Perform a competitor analysis for name limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HG2 area or any other competitors across 12 key performance metrics.
name limited Ownership
NAME LIMITED group structure
Name Limited has no subsidiary companies.
Ultimate parent company
NAME LIMITED
05329761
NAME LIMITED Shareholders
The sole shareholder of Name Limited is Graham Paul Whitaker.
graham paul whitaker
100%
name limited directors
Name Limited currently has 1 director, Mr Graham Whitaker serving since Dec 2016.
82990 - Other business support service activities n.e.c.
incorporation date
January 2005
age
20
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
23 newnham terrace, harrogate, north yorkshire, HG2 7ST
Bank
-
Legal Advisor
-
name limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to name limited.
name limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NAME LIMITED. This can take several minutes, an email will notify you when this has completed.
name limitedCompanies House Filings - See Documents
