4ocean limited

Live MatureMicroDeclining

4ocean limited Company Information

Share 4OCEAN LIMITED

Company Number

05329883

Shareholders

gary andrew finan

Group Structure

View All

Industry

Repair and maintenance of ships and boats

 

Registered Address

3 abbeydale close, ashton-under-lyne, lancashire, OL6 9AS

4ocean limited Estimated Valuation

£12.5k

Pomanda estimates the enterprise value of 4OCEAN LIMITED at £12.5k based on a Turnover of £41.8k and 0.3x industry multiple (adjusted for size and gross margin).

4ocean limited Estimated Valuation

£3

Pomanda estimates the enterprise value of 4OCEAN LIMITED at £3 based on an EBITDA of £1 and a 2.91x industry multiple (adjusted for size and gross margin).

4ocean limited Estimated Valuation

£194

Pomanda estimates the enterprise value of 4OCEAN LIMITED at £194 based on Net Assets of £83 and 2.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

4ocean Limited Overview

4ocean Limited is a live company located in lancashire, OL6 9AS with a Companies House number of 05329883. It operates in the repair and maintenance of ships and boats sector, SIC Code 33150. Founded in January 2005, it's largest shareholder is gary andrew finan with a 100% stake. 4ocean Limited is a mature, micro sized company, Pomanda has estimated its turnover at £41.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

4ocean Limited Health Check

Pomanda's financial health check has awarded 4Ocean Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £41.8k, make it smaller than the average company (£7m)

£41.8k - 4ocean Limited

£7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (7.9%)

-32% - 4ocean Limited

7.9% - Industry AVG

production

Production

with a gross margin of 12.8%, this company has a higher cost of product (26.1%)

12.8% - 4ocean Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (3.7%)

0% - 4ocean Limited

3.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (45)

1 - 4ocean Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.2k, the company has an equivalent pay structure (£44.2k)

£44.2k - 4ocean Limited

£44.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.8k, this is less efficient (£135.5k)

£41.8k - 4ocean Limited

£135.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (44 days)

83 days - 4ocean Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (36 days)

65 days - 4ocean Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 4ocean Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 4ocean Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.1%, this is a higher level of debt than the average (58.2%)

99.1% - 4ocean Limited

58.2% - Industry AVG

4OCEAN LIMITED financials

EXPORTms excel logo

4Ocean Limited's latest turnover from March 2024 is estimated at £41.8 thousand and the company has net assets of £83. According to their latest financial statements, we estimate that 4Ocean Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover41,80257,88190,142131,21489,517150,397219,035296,16798,31533,90938,87919,04334,28815,95441,150
Other Income Or Grants
Cost Of Sales36,47248,90377,729115,21878,662132,862193,684259,08581,40527,74533,30515,85227,15813,06733,984
Gross Profit5,3308,97912,41315,99710,85617,53625,35037,08216,9096,1645,5733,1907,1302,8887,166
Admin Expenses5,32916,99922,97525,99543,00932,82935,39124,3974,800-16,544-14,323-17,287-14,84918,777-15,683
Operating Profit1-8,020-10,562-9,998-32,153-15,293-10,04112,68512,10922,70819,89620,47721,979-15,88922,849
Interest Payable
Interest Receivable522562581576424219
Pre-Tax Profit1-8,020-10,562-9,998-32,153-15,293-10,04112,73812,36522,96620,05320,54122,003-15,86822,858
Tax-2,547-2,473-4,823-4,612-4,930-5,721-6,400
Profit After Tax1-8,020-10,562-9,998-32,153-15,293-10,04110,1909,89218,14315,44115,61116,282-15,86816,458
Dividends Paid
Retained Profit1-8,020-10,562-9,998-32,153-15,293-10,04110,1909,89218,14315,44115,61116,282-15,86816,458
Employee Costs44,18041,09641,48338,13539,40739,36476,30276,45438,82938,59739,59945,43735,97733,72533,845
Number Of Employees111111221111111
EBITDA*1-8,020-10,562-9,998-32,153-15,293-10,04112,68512,38022,82620,02320,58721,979-14,92524,052

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets8581,7571,0711,552988273391219964
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8581,7571,0711,552988273391219964
Stock & work in progress15,94612,78014,23412,04918,42812,91817,996
Trade Debtors9,57213,16025,47137,25531,44862,57679,06390,48425,1001,8289031,5521,3494691,978
Group Debtors
Misc Debtors3,000
Cash41,71060,72642,29720,6244,7914,7313,619
misc current assets
total current assets9,57213,16025,47137,25531,44862,57679,06390,48482,75675,33457,43434,22524,56821,11823,593
total assets9,57213,16025,47137,25532,30664,33380,13492,03683,74475,60757,82534,44424,56821,11824,557
Bank overdraft
Bank loan
Trade Creditors 6,5689,13512,45114,7801,8572,6963,2145,4357,3319,0869,5391,1918,027
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7,33419,454
total current liabilities6,5689,13512,45114,7801,8572,6963,2145,4357,3319,0869,5391,1917,33419,4548,027
loans
hp & lease commitments
Accruals and Deferred Income2,9213,9434,9183,8111,7878228124524524523607683601,072
other liabilities
provisions70
total long term liabilities2,9213,9434,9183,8111,7878228124524524523607683601,07270
total liabilities9,48913,07817,36918,5913,6443,5184,0265,8877,7839,5389,8991,9597,69420,5268,097
net assets83828,10218,66428,66260,81576,10886,14975,96166,06947,92632,48516,87459216,460
total shareholders funds83828,10218,66428,66260,81576,10886,14975,96166,06947,92632,48516,87459216,460
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1-8,020-10,562-9,998-32,153-15,293-10,04112,68512,10922,70819,89620,47721,979-15,88922,849
Depreciation2711181271109641,203
Amortisation
Tax-2,547-2,473-4,823-4,612-4,930-5,721-6,400
Stock-15,9463,166-1,4542,185-6,3795,510-5,07817,996
Debtors-3,588-12,311-11,7845,807-31,128-16,487-11,42165,38423,272925-649203-2,1201,4911,978
Creditors-2,567-3,316-2,32912,923-839-518-2,221-1,896-1,755-4538,3481,191-8,0278,027
Accruals and Deferred Income-1,022-9751,1072,0249651036092-408-6,926-12,83220,526
Deferred Taxes & Provisions-7070
Cash flow from operations-858-899686-481-41,196-18,28618,17121,81516,098361,0915,775
Investing Activities
capital expenditure858899-686481-564-986-299-329-2,167
Change in Investments
cash flow from investments858899-686481-564-986-299-329-2,167
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest522562581576424219
cash flow from financing5025625815764242111
cash and cash equivalents
cash-41,710-19,01618,42921,67315,833601,1123,619
overdraft
change in cash-41,710-19,01618,42921,67315,833601,1123,619

4ocean limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 4ocean limited. Get real-time insights into 4ocean limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

4ocean Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 4ocean limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in OL6 area or any other competitors across 12 key performance metrics.

4ocean limited Ownership

4OCEAN LIMITED group structure

4Ocean Limited has no subsidiary companies.

Ultimate parent company

4OCEAN LIMITED

05329883

4OCEAN LIMITED Shareholders

gary andrew finan 100%

4ocean limited directors

4Ocean Limited currently has 2 directors. The longest serving directors include Mr Gary Finan (Jan 2005) and Ms Anna Caldwell (Aug 2017).

officercountryagestartendrole
Mr Gary Finan56 years Jan 2005- Director
Ms Anna CaldwellEngland51 years Aug 2017- Director

P&L

March 2024

turnover

41.8k

-28%

operating profit

1.3

0%

gross margin

12.8%

-17.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

83

+0.01%

total assets

9.6k

-0.27%

cash

0

0%

net assets

Total assets minus all liabilities

4ocean limited company details

company number

05329883

Type

Private limited with Share Capital

industry

33150 - Repair and maintenance of ships and boats

incorporation date

January 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

3 abbeydale close, ashton-under-lyne, lancashire, OL6 9AS

Bank

-

Legal Advisor

-

4ocean limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 4ocean limited.

4ocean limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 4OCEAN LIMITED. This can take several minutes, an email will notify you when this has completed.

4ocean limited Companies House Filings - See Documents

datedescriptionview/download