adventure radio limited

Live Mature

adventure radio limited Company Information

Share ADVENTURE RADIO LIMITED

Company Number

05331089

Shareholders

stockvale investments limited

philip aaron miller

Group Structure

View All

Industry

Radio broadcasting

 

Registered Address

1st floor 19 clifftown road, southend-on-sea, essex, SS1 1AB

adventure radio limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADVENTURE RADIO LIMITED at £0 based on a Turnover of £0 and 0.55x industry multiple (adjusted for size and gross margin).

adventure radio limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADVENTURE RADIO LIMITED at £0 based on an EBITDA of £-2.5k and a 2.52x industry multiple (adjusted for size and gross margin).

adventure radio limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ADVENTURE RADIO LIMITED at £1.4m based on Net Assets of £704.8k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Adventure Radio Limited Overview

Adventure Radio Limited is a live company located in essex, SS1 1AB with a Companies House number of 05331089. It operates in the radio broadcasting sector, SIC Code 60100. Founded in January 2005, it's largest shareholder is stockvale investments limited with a 75% stake. Adventure Radio Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Adventure Radio Limited Health Check

Pomanda's financial health check has awarded Adventure Radio Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Adventure Radio Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Adventure Radio Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Adventure Radio Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Adventure Radio Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Adventure Radio Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Adventure Radio Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Adventure Radio Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Adventure Radio Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Adventure Radio Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Adventure Radio Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Adventure Radio Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.8%, this is a similar level of debt than the average (37.6%)

- - Adventure Radio Limited

- - Industry AVG

ADVENTURE RADIO LIMITED financials

EXPORTms excel logo

Adventure Radio Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £704.8 thousand. According to their latest financial statements, we estimate that Adventure Radio Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover45,58240,92380,8085,021,869
Other Income Or Grants
Cost Of Sales17,15215,31528,6602,165,454-45,030
Gross Profit28,43025,60852,1482,856,41545,030
Admin Expenses2,5432,08332,26629,265-1,160,488184,0864,5008,300-1,2502002,901,36516,8004,9005,15011,716
Operating Profit-2,543-2,083-3,836-3,6571,212,636-184,086-4,500-8,3001,250-200-44,950-16,800-4,90039,880-11,716
Interest Payable42
Interest Receivable11
Pre-Tax Profit-2,547-2,084-3,836-3,6571,212,637-184,086-4,500-8,3001,000-200-44,950-16,800-4,90039,880-11,716
Tax-230,401
Profit After Tax-2,547-2,084-3,836-3,657982,236-184,086-4,500-8,3001,000-200-44,950-16,800-4,90039,880-11,716
Dividends Paid
Retained Profit-2,547-2,084-3,836-3,657982,236-184,086-4,500-8,3001,000-200-44,950-16,800-4,90039,880-11,716
Employee Costs29,56130,50032,94435,90833,59332,69736,3081,445,50030,50529,42127,209
Number Of Employees111111142111
EBITDA*-2,543-2,083-3,836-3,6571,212,636-184,086-4,500-8,3001,250-200-44,950-16,800-4,90039,880-6,050

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets254,970
Intangible Assets
Investments & Other333336666664441
Debtors (Due After 1 year)
Total Fixed Assets33333666666444254,971
Stock & work in progress
Trade Debtors474,533375,667
Group Debtors1,133,7491,133,7491,134,4491,134,4491,134,449281,997462,233462,233469,733472,233534,533534,533234,536
Misc Debtors350350350
Cash50236393
misc current assets
total current assets1,133,7491,133,7491,134,4991,134,6851,134,842281,997462,233462,233469,733472,233474,533375,667534,883534,883234,886
total assets1,133,7521,133,7521,134,5021,134,6881,134,845282,003462,239462,239469,739472,239474,539375,671534,887534,887489,857
Bank overdraft3939
Bank loan
Trade Creditors 4,6204,6204,620543,757399,939
Group/Directors Accounts164,548162,003153,998149,598146,348159,118155,368151,618151,618154,818154,816151,616285,854
other short term finances
hp & lease commitments
other current liabilities264,357264,355266,445267,195266,945388,189388,089387,339386,539386,839387,539385,839246,451
total current liabilities428,944426,397425,063421,413417,913547,307543,457538,957538,157541,657543,757399,939542,355537,455532,305
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities428,944426,397425,063421,413417,913547,307543,457538,957538,157541,657543,757399,939542,355537,455532,305
net assets704,808707,355709,439713,275716,932-265,304-81,218-76,718-68,418-69,418-69,218-24,268-7,468-2,568-42,448
total shareholders funds704,808707,355709,439713,275716,932-265,304-81,218-76,718-68,418-69,418-69,218-24,268-7,468-2,568-42,448
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-2,543-2,083-3,836-3,6571,212,636-184,086-4,500-8,3001,250-200-44,950-16,800-4,90039,880-11,716
Depreciation5,666
Amortisation
Tax-230,401
Stock
Debtors-700852,452-180,236-7,500-2,500-2,30098,866-159,216299,997234,886
Creditors-4,6204,620-543,757143,818399,939
Accruals and Deferred Income2-2,090-750250-121,244100750800-300386,839-387,5391,700139,388246,451
Deferred Taxes & Provisions
Cash flow from operations-2,541-8,093-4,586-3,40713,159-3,750-3,7503,450-154,8182154,816-3,200-120,7295,515
Investing Activities
capital expenditure254,970-260,636
Change in Investments-3231
cash flow from investments3-2254,967-260,637
Financing Activities
Bank loans
Group/Directors Accounts2,5458,0054,4003,250-12,7703,7503,750-3,200154,818-154,8163,200-134,238285,854
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-30,732
interest-4-11
cash flow from financing2,5418,0044,4003,250-12,7693,7503,750-3,200154,818-154,8163,200-134,238255,122
cash and cash equivalents
cash-50-186-157393
overdraft39
change in cash-89-186-157393

adventure radio limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adventure radio limited. Get real-time insights into adventure radio limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Adventure Radio Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for adventure radio limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mature companies, companies in SS1 area or any other competitors across 12 key performance metrics.

adventure radio limited Ownership

ADVENTURE RADIO LIMITED group structure

Adventure Radio Limited has 3 subsidiary companies.

ADVENTURE RADIO LIMITED Shareholders

stockvale investments limited 75%
philip aaron miller 25%

adventure radio limited directors

Adventure Radio Limited currently has 2 directors. The longest serving directors include Mr Philip Miller (Feb 2005) and Mr Marc Miller (Feb 2022).

officercountryagestartendrole
Mr Philip MillerUnited Kingdom70 years Feb 2005- Director
Mr Marc MillerEngland52 years Feb 2022- Director

P&L

December 2023

turnover

0

0%

operating profit

-2.5k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

704.8k

0%

total assets

1.1m

0%

cash

0

0%

net assets

Total assets minus all liabilities

adventure radio limited company details

company number

05331089

Type

Private limited with Share Capital

industry

60100 - Radio broadcasting

incorporation date

January 2005

age

20

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

RICKARD LUCKIN LIMITED

auditor

-

address

1st floor 19 clifftown road, southend-on-sea, essex, SS1 1AB

Bank

-

Legal Advisor

-

adventure radio limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to adventure radio limited. Currently there are 1 open charges and 0 have been satisfied in the past.

adventure radio limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVENTURE RADIO LIMITED. This can take several minutes, an email will notify you when this has completed.

adventure radio limited Companies House Filings - See Documents

datedescriptionview/download