
Company Number
05331089
Next Accounts
Sep 2025
Shareholders
stockvale investments limited
philip aaron miller
Group Structure
View All
Industry
Radio broadcasting
Registered Address
1st floor 19 clifftown road, southend-on-sea, essex, SS1 1AB
Website
www.adventureisland.co.ukPomanda estimates the enterprise value of ADVENTURE RADIO LIMITED at £0 based on a Turnover of £0 and 0.55x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ADVENTURE RADIO LIMITED at £0 based on an EBITDA of £-2.5k and a 2.52x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ADVENTURE RADIO LIMITED at £1.4m based on Net Assets of £704.8k and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Adventure Radio Limited is a live company located in essex, SS1 1AB with a Companies House number of 05331089. It operates in the radio broadcasting sector, SIC Code 60100. Founded in January 2005, it's largest shareholder is stockvale investments limited with a 75% stake. Adventure Radio Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Adventure Radio Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 0 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Adventure Radio Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Adventure Radio Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Adventure Radio Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Adventure Radio Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Adventure Radio Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Adventure Radio Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Adventure Radio Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Adventure Radio Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Adventure Radio Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Adventure Radio Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Adventure Radio Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.8%, this is a similar level of debt than the average (37.6%)
- - Adventure Radio Limited
- - Industry AVG
Adventure Radio Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £704.8 thousand. According to their latest financial statements, we estimate that Adventure Radio Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | -45,030 | ||||||||||||||
Gross Profit | 45,030 | ||||||||||||||
Admin Expenses | 5,150 | 11,716 | |||||||||||||
Operating Profit | -16,800 | -4,900 | 39,880 | -11,716 | |||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | -4,500 | -8,300 | 1,000 | -200 | -16,800 | -4,900 | 39,880 | -11,716 | |||||||
Tax | |||||||||||||||
Profit After Tax | -4,500 | -8,300 | 1,000 | -200 | -16,800 | -4,900 | 39,880 | -11,716 | |||||||
Dividends Paid | |||||||||||||||
Retained Profit | -4,500 | -8,300 | 1,000 | -200 | -16,800 | -4,900 | 39,880 | -11,716 | |||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -16,800 | -4,900 | 39,880 | -6,050 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 254,970 | ||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 6 | 6 | 6 | 6 | 4 | 4 | 4 | 1 |
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 6 | 6 | 6 | 6 | 4 | 4 | 4 | 254,971 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 474,533 | 375,667 | |||||||||||||
Group Debtors | 1,133,749 | 1,133,749 | 1,134,449 | 1,134,449 | 1,134,449 | 281,997 | 462,233 | 462,233 | 469,733 | 472,233 | 534,533 | 534,533 | 234,536 | ||
Misc Debtors | 350 | 350 | 350 | ||||||||||||
Cash | 50 | 236 | 393 | ||||||||||||
misc current assets | |||||||||||||||
total current assets | 1,133,749 | 1,133,749 | 1,134,499 | 1,134,685 | 1,134,842 | 281,997 | 462,233 | 462,233 | 469,733 | 472,233 | 474,533 | 375,667 | 534,883 | 534,883 | 234,886 |
total assets | 1,133,752 | 1,133,752 | 1,134,502 | 1,134,688 | 1,134,845 | 282,003 | 462,239 | 462,239 | 469,739 | 472,239 | 474,539 | 375,671 | 534,887 | 534,887 | 489,857 |
Bank overdraft | 39 | 39 | |||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 4,620 | 4,620 | 4,620 | 543,757 | 399,939 | ||||||||||
Group/Directors Accounts | 164,548 | 162,003 | 153,998 | 149,598 | 146,348 | 159,118 | 155,368 | 151,618 | 151,618 | 154,818 | 154,816 | 151,616 | 285,854 | ||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 264,357 | 264,355 | 266,445 | 267,195 | 266,945 | 388,189 | 388,089 | 387,339 | 386,539 | 386,839 | 387,539 | 385,839 | 246,451 | ||
total current liabilities | 428,944 | 426,397 | 425,063 | 421,413 | 417,913 | 547,307 | 543,457 | 538,957 | 538,157 | 541,657 | 543,757 | 399,939 | 542,355 | 537,455 | 532,305 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 428,944 | 426,397 | 425,063 | 421,413 | 417,913 | 547,307 | 543,457 | 538,957 | 538,157 | 541,657 | 543,757 | 399,939 | 542,355 | 537,455 | 532,305 |
net assets | 704,808 | 707,355 | 709,439 | 713,275 | 716,932 | -265,304 | -81,218 | -76,718 | -68,418 | -69,418 | -69,218 | -24,268 | -7,468 | -2,568 | -42,448 |
total shareholders funds | 704,808 | 707,355 | 709,439 | 713,275 | 716,932 | -265,304 | -81,218 | -76,718 | -68,418 | -69,418 | -69,218 | -24,268 | -7,468 | -2,568 | -42,448 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -16,800 | -4,900 | 39,880 | -11,716 | |||||||||||
Depreciation | 5,666 | ||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -700 | 852,452 | -180,236 | -7,500 | -2,500 | -2,300 | 98,866 | -159,216 | 299,997 | 234,886 | |||||
Creditors | -4,620 | 4,620 | -543,757 | 143,818 | 399,939 | ||||||||||
Accruals and Deferred Income | 2 | -2,090 | -750 | 250 | -121,244 | 100 | 750 | 800 | -300 | 386,839 | -387,539 | 1,700 | 139,388 | 246,451 | |
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 154,816 | -3,200 | -120,729 | 5,515 | |||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -3 | 2 | 3 | 1 | |||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 2,545 | 8,005 | 4,400 | 3,250 | -12,770 | 3,750 | 3,750 | -3,200 | 154,818 | -154,816 | 3,200 | -134,238 | 285,854 | ||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | 3,750 | -3,200 | 154,818 | -154,816 | 3,200 | -134,238 | 255,122 | ||||||||
cash and cash equivalents | |||||||||||||||
cash | -50 | -186 | -157 | 393 | |||||||||||
overdraft | 39 | ||||||||||||||
change in cash | -89 | -186 | -157 | 393 |
Perform a competitor analysis for adventure radio limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mature companies, companies in SS1 area or any other competitors across 12 key performance metrics.
ADVENTURE RADIO LIMITED group structure
Adventure Radio Limited has 3 subsidiary companies.
Ultimate parent company
1 parent
ADVENTURE RADIO LIMITED
05331089
3 subsidiaries
Adventure Radio Limited currently has 2 directors. The longest serving directors include Mr Philip Miller (Feb 2005) and Mr Marc Miller (Feb 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Miller | United Kingdom | 70 years | Feb 2005 | - | Director |
Mr Marc Miller | England | 52 years | Feb 2022 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-2.5k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
704.8k
0%
total assets
1.1m
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
05331089
Type
Private limited with Share Capital
industry
60100 - Radio broadcasting
incorporation date
January 2005
age
20
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
RICKARD LUCKIN LIMITED
auditor
-
address
1st floor 19 clifftown road, southend-on-sea, essex, SS1 1AB
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to adventure radio limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ADVENTURE RADIO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|