Greenman Specialist Vehicle Services Limited

POWER SEARCH PRICING

SOLUTIONS

greenman specialist vehicle services limited Company Information

Live

EstablishedMicroLow

Company Number

05332176

Next Accounts

Oct 2025

Industry

Maintenance and repair of motor vehicles

Other personal service activities n.e.c.

Directors

Richard Rutherford

Debra Rutherford

Shareholders

mr richard rutherford

mrs debra louise rutherford

Group Structure

View All

Contact

Registered Address

tranter & co 1 dennis buildings, 87 a king william street, amblecote stourbridge, west midlands, DY8 4HD

Website

www.greenman.eu.com

greenman specialist vehicle services limited Estimated Valuation

£152.6k

Pomanda estimates the enterprise value of GREENMAN SPECIALIST VEHICLE SERVICES LIMITED at £152.6k based on a Turnover of £399k and 0.38x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Greenman Specialist Vehicle Services Limited is a live company located in amblecote stourbridge, DY8 4HD with a Companies House number of 05332176. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in January 2005, it's largest shareholder is mr richard rutherford with a 60% stake. Greenman Specialist Vehicle Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £399k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Greenman Specialist Vehicle Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £399k, make it smaller than the average company (£579.8k)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (10%)

EXPORT

Greenman Specialist Vehicle Services Limited's latest turnover from January 2024 is estimated at £399 thousand and the company has net assets of £27.9 thousand. According to their latest financial statements, Greenman Specialist Vehicle Services Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	398,953	347,669	349,096	397,055	379,751	298,819	373,100	270,478	305,275	280,608	296,295	291,772	344,436	290,181	580,289
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	312,675	272,458	278,445	312,372	295,104	231,525	281,616	203,802	229,999	211,642	222,911	217,254	255,976	211,568	432,854
Gross Profit	86,278	75,211	70,651	84,683	84,647	67,294	91,484	66,676	75,276	68,967	73,384	74,518	88,459	78,613	147,435
Admin Expenses	95,763	90,236	75,433	63,042	67,925	56,364	111,081	90,519	9,831	64,959	68,734	75,981	142,472	57,380	89,970
Operating Profit	-9,485	-15,025	-4,782	21,641	16,722	10,930	-19,597	-23,843	65,445	4,008	4,650	-1,463	-54,013	21,233	57,465
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	77	98	145	30	17	15	11	13	4
Pre-Tax Profit	-9,485	-15,025	-4,782	21,641	16,722	10,930	-19,520	-23,745	65,590	4,038	4,668	-1,448	-54,002	21,246	57,469
Tax	0	0	0	-4,112	-3,177	-2,077	0	0	-13,118	-848	-1,074	0	0	-5,949	-16,091
Profit After Tax	-9,485	-15,025	-4,782	17,529	13,545	8,853	-19,520	-23,745	52,472	3,190	3,594	-1,448	-54,002	15,297	41,378
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-9,485	-15,025	-4,782	17,529	13,545	8,853	-19,520	-23,745	52,472	3,190	3,594	-1,448	-54,002	15,297	41,378
Employee Costs	138,812	131,434	132,524	128,682	135,159	137,315	78,008	52,835	53,826	54,109	52,359	52,293	75,773	49,237	105,297
Number Of Employees	5	5	5	5	5	5	3	2	2	2	2	2	3	2	4
EBITDA*	-9,485	-15,025	-4,782	21,641	16,722	10,930	-19,597	-23,843	71,189	7,224	8,548	191	-54,013	33,212	70,941

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	19,075	23,483	29,527	37,371	21,462	26,728	11,618	19,869	18,227	10,063	10,516	13,810	0	0	52,192
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	19,075	23,483	29,527	37,371	21,462	26,728	11,618	19,869	18,227	10,063	10,516	13,810	0	0	52,192
Stock & work in progress	0	0	0	0	0	0	0	5,025	6,625	5,500	6,500	5,095	8,600	38,750	61,981
Trade Debtors	104,797	96,988	103,608	116,046	102,978	74,255	87,558	66,429	74,594	65,233	68,383	64,339	74,841	62,208	99,948
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	30,763	47,847	10,117	1,883	5,096	805	3,565	1,693
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	35,300	29,300	23,300
total current assets	104,797	96,988	103,608	116,046	102,978	74,255	87,558	102,217	129,066	80,850	76,766	74,530	119,546	133,823	186,922
total assets	123,872	120,471	133,135	153,417	124,440	100,983	99,176	122,086	147,293	90,913	87,282	88,340	119,546	133,823	239,114
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	95,367	83,135	80,774	96,274	84,826	72,043	79,753	85,250	86,712	82,804	79,563	80,015	116,773	77,048	197,636
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	95,367	83,135	80,774	96,274	84,826	72,043	79,753	85,250	86,712	82,804	79,563	80,015	116,773	77,048	197,636
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	654	0	0	0	0	0	0	0	0	0	2,800	7,000	0	0	0
provisions	0	0	0	0	0	2,871	2,207	0	0	0	0	0	0	0	0
total long term liabilities	654	0	0	0	0	2,871	2,207	0	0	0	2,800	7,000	0	0	0
total liabilities	96,021	83,135	80,774	96,274	84,826	74,914	81,960	85,250	86,712	82,804	82,363	87,015	116,773	77,048	197,636
net assets	27,851	37,336	52,361	57,143	39,614	26,069	17,216	36,836	60,581	8,109	4,919	1,325	2,773	56,775	41,478
total shareholders funds	27,851	37,336	52,361	57,143	39,614	26,069	17,216	36,836	60,581	8,109	4,919	1,325	2,773	56,775	41,478

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	-9,485	-15,025	-4,782	21,641	16,722	10,930	-19,597	-23,843	65,445	4,008	4,650	-1,463	-54,013	21,233	57,465
Depreciation	0	0	0	0	0	0	0	0	5,744	3,216	3,898	1,654	0	11,979	13,476
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-4,112	-3,177	-2,077	0	0	-13,118	-848	-1,074	0	0	-5,949	-16,091
Stock	0	0	0	0	0	0	-5,025	-1,600	1,125	-1,000	1,405	-3,505	-30,150	-23,231	61,981
Debtors	7,809	-6,620	-12,438	13,068	28,723	-13,303	21,129	-8,165	9,361	-3,150	4,044	-10,502	12,633	-37,740	99,948
Creditors	12,232	2,361	-15,500	11,448	12,783	-7,710	-5,497	-1,462	3,908	3,241	-452	-36,758	39,725	-120,588	197,636
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	-2,871	664	2,207	0	0	0	0	0	0	0	0
Cash flow from operations	-5,062	-6,044	-7,844	15,909	-5,266	15,110	-38,991	-15,540	51,493	13,767	1,573	-22,560	3,229	-32,354	90,557
Investing Activities
capital expenditure	4,408	6,044	7,844	-15,909	5,266	-15,110	8,251	-1,642	-13,908	-2,763	-604	-15,464	0	40,213	-65,668
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	4,408	6,044	7,844	-15,909	5,266	-15,110	8,251	-1,642	-13,908	-2,763	-604	-15,464	0	40,213	-65,668
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	654	0	0	0	0	0	0	0	0	-2,800	-4,200	7,000	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	77	98	145	30	17	15	11	13	4
cash flow from financing	654	0	0	0	0	0	-23	98	145	-2,770	-4,183	7,015	11	13	104
cash and cash equivalents
cash	0	0	0	0	0	0	-30,763	-17,084	37,730	8,234	-3,213	4,291	-2,760	1,872	1,693
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-30,763	-17,084	37,730	8,234	-3,213	4,291	-2,760	1,872	1,693

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for greenman specialist vehicle services limited. Get real-time insights into greenman specialist vehicle services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for greenman specialist vehicle services limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in DY8 area or any other competitors across 12 key performance metrics.

GREENMAN SPECIALIST VEHICLE SERVICES LIMITED group structure

Greenman Specialist Vehicle Services Limited has no subsidiary companies.

Ultimate parent company

GREENMAN SPECIALIST VEHICLE SERVICES LIMITED

05332176

GREENMAN SPECIALIST VEHICLE SERVICES LIMITED Shareholders

mr richard rutherford	60%
mrs debra louise rutherford	40%

Greenman Specialist Vehicle Services Limited currently has 2 directors. The longest serving directors include Mr Richard Rutherford (Feb 2005) and Mrs Debra Rutherford (Feb 2005).

officer	country	age	start	end	role
Mr Richard Rutherford		61 years	Feb 2005	-	Director
Mrs Debra Rutherford		60 years	Feb 2005	-	Director

P&L

January 2024

turnover

399k

+15%

operating profit

-9.5k

gross margin

21.7%

-0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

27.9k

-0.25%

total assets

123.9k

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

bodmin autos ltd

dave whattam limited

ashton keynes vintage restorations limited

mac associated companies limited

krislyn motors limited

1.5

company number

05332176

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

96090 - Other personal service activities n.e.c.

incorporation date

January 2005

ultimate parent company

None

previous names

greenman tachographs limited (April 2009)

address

tranter & co 1 dennis buildings, 87 a king william street, amblecote stourbridge, west midlands, DY8 4HD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to greenman specialist vehicle services limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREENMAN SPECIALIST VEHICLE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

greenman specialist vehicle services limited Company Information

greenman specialist vehicle services limited Estimated Valuation

greenman specialist vehicle services limited Estimated Valuation

greenman specialist vehicle services limited Estimated Valuation

Greenman Specialist Vehicle Services Limited Overview

Greenman Specialist Vehicle Services Limited Health Check

GREENMAN SPECIALIST VEHICLE SERVICES LIMITED financials

greenman specialist vehicle services limited Credit Report and Business Information

Greenman Specialist Vehicle Services Limited Competitor Analysis

greenman specialist vehicle services limited Ownership

greenman specialist vehicle services limited directors

greenman specialist vehicle services limited company details

greenman specialist vehicle services limited Charges & Mortgages

greenman specialist vehicle services limited Capital Raised & Share Issues BETA

greenman specialist vehicle services limited Companies House Filings - See Documents