chelham investments (2005) limited

Live MatureMicroDeclining

chelham investments (2005) limited Company Information

Share CHELHAM INVESTMENTS (2005) LIMITED

Company Number

05332465

Directors

John Crowe

Shareholders

liam byrne

john crowe

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

george arthur, suite 6 b, wentwo, great north road, welwyn garden city, AL8 7SR

Website

-

chelham investments (2005) limited Estimated Valuation

£259.8k

Pomanda estimates the enterprise value of CHELHAM INVESTMENTS (2005) LIMITED at £259.8k based on a Turnover of £106.7k and 2.43x industry multiple (adjusted for size and gross margin).

chelham investments (2005) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHELHAM INVESTMENTS (2005) LIMITED at £0 based on an EBITDA of £-2.4k and a 4.89x industry multiple (adjusted for size and gross margin).

chelham investments (2005) limited Estimated Valuation

£107.6k

Pomanda estimates the enterprise value of CHELHAM INVESTMENTS (2005) LIMITED at £107.6k based on Net Assets of £61k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chelham Investments (2005) Limited Overview

Chelham Investments (2005) Limited is a live company located in welwyn garden city, AL8 7SR with a Companies House number of 05332465. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2005, it's largest shareholder is liam byrne with a 49% stake. Chelham Investments (2005) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £106.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chelham Investments (2005) Limited Health Check

Pomanda's financial health check has awarded Chelham Investments (2005) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £106.7k, make it smaller than the average company (£922.9k)

£106.7k - Chelham Investments (2005) Limited

£922.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.8%)

-3% - Chelham Investments (2005) Limited

4.8% - Industry AVG

production

Production

with a gross margin of 34.4%, this company has a higher cost of product (75.5%)

34.4% - Chelham Investments (2005) Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of -2.3% make it less profitable than the average company (29.3%)

-2.3% - Chelham Investments (2005) Limited

29.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Chelham Investments (2005) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Chelham Investments (2005) Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.7k, this is less efficient (£177.9k)

£106.7k - Chelham Investments (2005) Limited

£177.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (30 days)

101 days - Chelham Investments (2005) Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (38 days)

15 days - Chelham Investments (2005) Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chelham Investments (2005) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chelham Investments (2005) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.6%, this is a higher level of debt than the average (63.9%)

83.6% - Chelham Investments (2005) Limited

63.9% - Industry AVG

CHELHAM INVESTMENTS (2005) LIMITED financials

EXPORTms excel logo

Chelham Investments (2005) Limited's latest turnover from March 2024 is estimated at £106.7 thousand and the company has net assets of £61 thousand. According to their latest financial statements, Chelham Investments (2005) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover106,706100,99082,274115,802110,90987,72556,78055,7305,4242,50169,2365,0104,6595,9010
Other Income Or Grants000000000000000
Cost Of Sales69,94667,42555,51776,47574,13159,04937,66735,7133,6231,81751,4503,6833,3974,1300
Gross Profit36,76033,56526,75739,32736,77828,67719,11420,0161,80168417,7871,3271,2621,7710
Admin Expenses39,18728,32733,75233,35925,918142,660-159,147-2,833-52,573-20,433-1,826-15,519-19,222-22,481-2,006
Operating Profit-2,4275,238-6,9955,96810,860-113,983178,26122,84954,37421,11719,61316,84620,48424,2522,006
Interest Payable000008,27415,93415,3227,96715,89615,8967,9487,94815,8977,949
Interest Receivable0000079802115185089703310
Pre-Tax Profit-2,4275,238-6,9955,96810,860-122,178162,4067,54946,4235,2383,7668,98712,6058,388-5,933
Tax0-9950-1,134-2,0630-30,857-1,510-9,284-1,100-866-2,157-3,277-2,3480
Profit After Tax-2,4274,243-6,9954,8348,797-122,178131,5496,03937,1384,1382,9006,8309,3286,039-5,933
Dividends Paid000000000000000
Retained Profit-2,4274,243-6,9954,8348,797-122,178131,5496,03937,1384,1382,9006,8309,3286,039-5,933
Employee Costs32,44930,37629,54426,85627,39326,99926,00625,58126,24725,44624,18324,42023,92824,5090
Number Of Employees111111111111110
EBITDA*-2,4275,238-6,9955,96810,860-113,983178,86122,84954,89621,24919,72716,90220,48424,2522,006

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets341,925341,925341,925341,925341,925341,9250600922360402226000
Intangible Assets000000000000000
Investments & Other000000466,560341,923341,923310,989305,219305,219305,219305,219305,219
Debtors (Due After 1 year)000000000000000
Total Fixed Assets341,925341,925341,925341,925341,925341,925466,560342,523342,845311,349305,621305,445305,219305,219305,219
Stock & work in progress000000000000000
Trade Debtors29,69431,47126,66538,16632,23423,904000016,9021,0571,1271,4451,026
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000020,93210,9336,1664,0033,09516,77218,8349,1484,041
misc current assets000000000000000
total current assets29,69431,47126,66538,16632,23423,90420,93210,9336,1664,00319,99717,82919,96110,5935,067
total assets371,619373,396368,590380,091374,159365,829487,492353,456349,011315,352325,618323,274325,180315,812310,286
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 3,0442,8492,3508,2017,1037,570006,1621,9241,3281,8846205801,073
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000007,0554,5680000000
total current liabilities3,0442,8492,3508,2017,1037,5707,0554,5686,1621,9241,3281,8846205801,073
loans000000245,144245,144245,144244,559244,559244,5590244,559244,579
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities307,575307,120307,056305,711305,711305,71160,46760,46760,46745,46760,46760,467315,02670,46770,467
provisions000000000000000
total long term liabilities307,575307,120307,056305,711305,711305,711305,611305,611305,611290,026305,026305,026315,026315,026315,046
total liabilities310,619309,969309,406313,912312,814313,281312,666310,179311,773291,950306,354306,910315,646315,606316,119
net assets61,00063,42759,18466,17961,34552,548174,82643,27737,23823,40219,26416,3649,534206-5,833
total shareholders funds61,00063,42759,18466,17961,34552,548174,82643,27737,23823,40219,26416,3649,534206-5,833
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-2,4275,238-6,9955,96810,860-113,983178,26122,84954,37421,11719,61316,84620,48424,2522,006
Depreciation000000600052213211456000
Amortisation000000000000000
Tax0-9950-1,134-2,0630-30,857-1,510-9,284-1,100-866-2,157-3,277-2,3480
Stock000000000000000
Debtors-1,7774,806-11,5015,9328,33023,904000-16,90215,845-70-3184191,026
Creditors195499-5,8511,098-4677,5700-6,1626,162596-5561,26440-4931,073
Accruals and Deferred Income00000-7,0552,4874,5680000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-455-64-1,34500-137,372150,49119,74551,77437,6472,46016,07917,56520,9922,053
Investing Activities
capital expenditure00000-341,9250322-1,444-90-290-282000
Change in Investments00000-466,560124,6370341,9235,7700000305,219
cash flow from investments00000124,635-124,637322-343,367-5,860-290-28200-305,219
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000-245,14400245,14400244,559-244,559-20244,579
Hire Purchase and Lease Commitments000000000000000
other long term liabilities455641,34500245,2440060,467-15,0000-254,559244,559070,467
share issue00000-1000010000000100
interest00000-8,195-15,854-15,301-7,952-15,878-15,846-7,859-7,878-15,864-7,939
cash flow from financing455641,34500-8,195-15,854-15,301297,759-30,878-15,846-17,859-7,878-15,884307,207
cash and cash equivalents
cash00000-20,9329,9994,7676,166908-13,677-2,0629,6865,1074,041
overdraft000000000000000
change in cash00000-20,9329,9994,7676,166908-13,677-2,0629,6865,1074,041

chelham investments (2005) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chelham investments (2005) limited. Get real-time insights into chelham investments (2005) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chelham Investments (2005) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chelham investments (2005) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in AL8 area or any other competitors across 12 key performance metrics.

chelham investments (2005) limited Ownership

CHELHAM INVESTMENTS (2005) LIMITED group structure

Chelham Investments (2005) Limited has no subsidiary companies.

Ultimate parent company

CHELHAM INVESTMENTS (2005) LIMITED

05332465

CHELHAM INVESTMENTS (2005) LIMITED Shareholders

liam byrne 49%
john crowe 26%
karen crowe 25%

chelham investments (2005) limited directors

Chelham Investments (2005) Limited currently has 1 director, Mr John Crowe serving since Jan 2005.

officercountryagestartendrole
Mr John CroweEngland61 years Jan 2005- Director

P&L

March 2024

turnover

106.7k

+6%

operating profit

-2.4k

0%

gross margin

34.5%

+3.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

61k

-0.04%

total assets

371.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

chelham investments (2005) limited company details

company number

05332465

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

george arthur, suite 6 b, wentwo, great north road, welwyn garden city, AL8 7SR

Bank

-

Legal Advisor

-

chelham investments (2005) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chelham investments (2005) limited.

chelham investments (2005) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHELHAM INVESTMENTS (2005) LIMITED. This can take several minutes, an email will notify you when this has completed.

chelham investments (2005) limited Companies House Filings - See Documents

datedescriptionview/download