Pomanda estimates the enterprise value of A.B. CONSULTING (SHREWSBURY) LTD at £126.3k based on a Turnover of £358.2k and 0.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of A.B. CONSULTING (SHREWSBURY) LTD at £0 based on an EBITDA of £-1.4k and a 2.52x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of A.B. CONSULTING (SHREWSBURY) LTD at £0 based on Net Assets of £-73.9k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A.b. Consulting (shrewsbury) LtdOverview
A.b. Consulting (shrewsbury) Ltd is a live company located in shropshire sy2 6nn, SY1 1RW with a Companies House number of 05335565. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2005, it's largest shareholder is
kenneth robert anderson
with a 100% stake. A.b. Consulting (shrewsbury) Ltd is a mature,
micro sized company, Pomanda has estimated its turnover at
£358.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded A.B. Consulting (Shrewsbury) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £358.2k, make it smaller than the average company (£2.9m)
£358.2k - A.b. Consulting (shrewsbury) Ltd
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (1.6%)
-10% - A.b. Consulting (shrewsbury) Ltd
1.6% - Industry AVG
Production
with a gross margin of 15.9%, this company has a higher cost of product (37.6%)
15.9% - A.b. Consulting (shrewsbury) Ltd
37.6% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (6.1%)
-0.4% - A.b. Consulting (shrewsbury) Ltd
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - A.b. Consulting (shrewsbury) Ltd
22 - Industry AVG
Pay Structure
on an average salary of £45.1k, the company has an equivalent pay structure (£45.1k)
£45.1k - A.b. Consulting (shrewsbury) Ltd
£45.1k - Industry AVG
Efficiency
resulting in sales per employee of £358.2k, this is more efficient (£136.1k)
£358.2k - A.b. Consulting (shrewsbury) Ltd
£136.1k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (43 days)
112 days - A.b. Consulting (shrewsbury) Ltd
43 days - Industry AVG
Creditor Days
its suppliers are paid after 213 days, this is slower than average (35 days)
213 days - A.b. Consulting (shrewsbury) Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - A.b. Consulting (shrewsbury) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A.b. Consulting (shrewsbury) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 167.1%, this is a higher level of debt than the average (62.7%)
167.1% - A.b. Consulting (shrewsbury) Ltd
62.7% - Industry AVG
A.B. CONSULTING (SHREWSBURY) LTD financials
EXPORT
A.B. Consulting (Shrewsbury) Ltd's latest turnover from January 2022 is estimated at £358.2 thousand and the company has net assets of -£73.9 thousand. According to their latest financial statements, A.B. Consulting (Shrewsbury) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
358,151
373,848
457,113
493,568
74,755
72,510
70,419
78,489
79,035
50,503
55,478
60,567
114,528
Other Income Or Grants
Cost Of Sales
301,113
314,492
377,882
411,308
61,989
59,391
58,344
65,547
65,827
41,776
45,552
49,437
93,241
Gross Profit
57,039
59,356
79,231
82,260
12,766
13,119
12,075
12,942
13,209
8,727
9,926
11,130
21,287
Admin Expenses
58,422
63,147
84,833
90,016
11,981
21,126
20,287
19,878
24,907
11,482
17,777
9,737
32,815
Operating Profit
-1,383
-3,791
-5,602
-7,756
785
-8,007
-8,212
-6,936
-11,698
-2,755
-7,851
1,393
-11,528
Interest Payable
Interest Receivable
1
2
2
2
2
1
5
5
Pre-Tax Profit
-1,383
-3,791
-5,602
-7,756
785
-8,006
-8,210
-6,934
-11,696
-2,753
-7,850
1,397
-11,523
Tax
-149
-391
Profit After Tax
-1,383
-3,791
-5,602
-7,756
636
-8,006
-8,210
-6,934
-11,696
-2,753
-7,850
1,006
-11,523
Dividends Paid
Retained Profit
-1,383
-3,791
-5,602
-7,756
636
-8,006
-8,210
-6,934
-11,696
-2,753
-7,850
1,006
-11,523
Employee Costs
45,089
42,638
42,223
81,673
38,718
38,503
38,181
37,941
37,984
37,049
37,074
35,886
40,215
Number Of Employees
1
1
1
2
1
1
1
1
1
1
1
1
1
EBITDA*
-1,383
-3,791
-5,602
-7,756
785
-8,007
-8,183
-6,895
-11,644
-2,682
-7,753
1,523
-11,355
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
30
40
53
70
93
122
163
217
290
388
518
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
30
40
53
70
93
122
163
217
290
388
518
Stock & work in progress
Trade Debtors
110,094
110,233
138,980
110,618
382
408
1,849
6,686
8,373
5,752
8,164
12,871
26,519
Group Debtors
Misc Debtors
1,500
Cash
408
560
408
323
369
1,861
misc current assets
1,500
1,500
1,500
total current assets
110,094
110,233
140,480
112,118
1,882
1,908
2,257
7,246
8,781
6,075
8,533
12,871
28,380
total assets
110,094
110,233
140,510
112,158
1,935
1,978
2,350
7,368
8,944
6,292
8,823
13,259
28,898
Bank overdraft
Bank loan
Trade Creditors
176,329
175,212
209,198
175,244
57,265
57,944
50,192
46,993
41,627
27,268
27,032
23,595
40,212
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
176,329
175,212
209,198
175,244
57,265
57,944
50,192
46,993
41,627
27,268
27,032
23,595
40,212
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
7,627
7,500
provisions
18
25
33
44
58
81
109
total long term liabilities
7,627
7,500
18
25
33
44
58
81
109
total liabilities
183,956
182,712
209,198
175,244
57,265
57,944
50,210
47,018
41,660
27,312
27,090
23,676
40,321
net assets
-73,862
-72,479
-68,688
-63,086
-55,330
-55,966
-47,860
-39,650
-32,716
-21,020
-18,267
-10,417
-11,423
total shareholders funds
-73,862
-72,479
-68,688
-63,086
-55,330
-55,966
-47,860
-39,650
-32,716
-21,020
-18,267
-10,417
-11,423
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
-1,383
-3,791
-5,602
-7,756
785
-8,007
-8,212
-6,936
-11,698
-2,755
-7,851
1,393
-11,528
Depreciation
29
41
54
73
98
130
173
Amortisation
Tax
-149
-391
Stock
Debtors
-139
-30,247
29,862
110,236
-26
-1,441
-4,837
-1,687
2,621
-2,412
-4,707
-13,648
26,519
Creditors
1,117
-33,986
33,954
117,979
-679
7,752
3,199
5,366
14,359
236
3,437
-16,617
40,212
Accruals and Deferred Income
Deferred Taxes & Provisions
-18
-7
-8
-11
-14
-23
-28
109
Cash flow from operations
-127
-7,530
-1,510
-13
-17
1,168
-154
150
83
-48
368
-1,865
2,447
Investing Activities
capital expenditure
30
10
13
17
23
-691
Change in Investments
cash flow from investments
30
10
13
17
23
-691
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
127
7,500
share issue
-100
100
interest
1
2
2
2
2
1
5
5
cash flow from financing
127
7,500
-99
2
2
2
2
1
5
105
cash and cash equivalents
cash
-408
-152
152
85
-46
369
-1,861
1,861
overdraft
change in cash
-408
-152
152
85
-46
369
-1,861
1,861
a.b. consulting (shrewsbury) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.b. consulting (shrewsbury) ltd. Get real-time insights into a.b. consulting (shrewsbury) ltd's credit score, group structure and payment trends.
Perform a competitor analysis for a.b. consulting (shrewsbury) ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SY1 area or any other competitors across 12 key performance metrics.
a.b. consulting (shrewsbury) ltd Ownership
A.B. CONSULTING (SHREWSBURY) LTD group structure
A.B. Consulting (Shrewsbury) Ltd has no subsidiary companies.
Ultimate parent company
A.B. CONSULTING (SHREWSBURY) LTD
05335565
A.B. CONSULTING (SHREWSBURY) LTD Shareholders
The sole shareholder of A.B. Consulting (Shrewsbury) Ltd is Kenneth Robert Anderson.
kenneth robert anderson
100%
a.b. consulting (shrewsbury) ltd directors
A.B. Consulting (Shrewsbury) Ltd currently has 1 director, Mr Kenneth Anderson serving since Feb 2008.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a.b. consulting (shrewsbury) ltd.
a.b. consulting (shrewsbury) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A.B. CONSULTING (SHREWSBURY) LTD. This can take several minutes, an email will notify you when this has completed.
a.b. consulting (shrewsbury) ltdCompanies House Filings - See Documents
