Fair Distribution Limited

POWER SEARCH PRICING

SOLUTIONS

fair distribution limited Company Information

Company Number

05336576

Next Accounts

Dec 2025

Directors

Paul Fairbrother

Shareholders

paul fairbrother

Group Structure

View All

Industry

Agents specialised in the sale of other particular products

Registered Address

chorley business & technology, centre, euxton lane, chorley, lancashire, PR7 6TE

Website

www.fair-distribution.com

fair distribution limited Estimated Valuation

£96.9k

Pomanda estimates the enterprise value of FAIR DISTRIBUTION LIMITED at £96.9k based on a Turnover of £286.5k and 0.34x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fair Distribution Limited is a live company located in chorley, PR7 6TE with a Companies House number of 05336576. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in January 2005, it's largest shareholder is paul fairbrother with a 100% stake. Fair Distribution Limited is a mature, micro sized company, Pomanda has estimated its turnover at £286.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fair Distribution Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £286.5k, make it smaller than the average company (£14.5m)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (9.5%)

EXPORT

Fair Distribution Limited's latest turnover from March 2024 is estimated at £286.5 thousand and the company has net assets of £29 thousand. According to their latest financial statements, Fair Distribution Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	286,525	306,065	360,863	300,754	243,436	244,408	192,339	152,202	77,094	95,027	46,738	46,419	48,262	44,754	40,150
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	231,611	248,461	295,385	245,931	199,697	200,919	156,975	125,180	62,391	77,503	38,251	38,000	39,459	36,479	32,661
Gross Profit	54,914	57,603	65,479	54,823	43,739	43,489	35,364	27,022	14,703	17,525	8,487	8,419	8,802	8,275	7,489
Admin Expenses	60,677	54,244	60,801	27,424	40,927	38,353	30,476	29,816	21,139	4,193	15,028	3,006	10,557	6,406	10,462
Operating Profit	-5,763	3,359	4,678	27,399	2,812	5,136	4,888	-2,794	-6,436	13,332	-6,541	5,413	-1,755	1,869	-2,973
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	15	47	28	33	30	19	16	5
Pre-Tax Profit	-5,763	3,359	4,678	27,399	2,812	5,136	4,888	-2,779	-6,389	13,359	-6,508	5,443	-1,736	1,885	-2,968
Tax	0	-638	-889	-5,206	-534	-976	-929	0	0	-2,805	0	-1,306	0	-528	0
Profit After Tax	-5,763	2,721	3,789	22,193	2,278	4,160	3,959	-2,779	-6,389	10,554	-6,508	4,137	-1,736	1,357	-2,968
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-5,763	2,721	3,789	22,193	2,278	4,160	3,959	-2,779	-6,389	10,554	-6,508	4,137	-1,736	1,357	-2,968
Employee Costs	99,459	94,927	91,312	83,622	83,305	83,292	40,628	38,869	38,360	37,715	36,087	35,783	35,481	35,174	33,841
Number Of Employees	2	2	2	2	2	2	1	1	1	1	1	1	1	1	1
EBITDA*	-5,763	3,359	4,678	27,399	2,812	5,136	4,888	-2,794	-6,382	13,405	-6,449	5,535	-1,595	2,080	-2,714

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	165	217	205	115	73	93	118	151	193	247	320	412	534	694	854
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	165	217	205	115	73	93	118	151	193	247	320	412	534	694	854
Stock & work in progress	0	0	0	0	0	0	0	0	83	60	160	90	108	77	102
Trade Debtors	56,489	69,606	85,273	73,347	46,683	49,177	46,184	33,840	17,494	32,091	14,972	14,848	12,144	15,848	13,614
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	12,133	6,782	4,216	8,838	3,310	4,146	2,076
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	56,489	69,606	85,273	73,347	46,683	49,177	46,184	33,840	29,710	38,933	19,348	23,776	15,562	20,071	15,792
total assets	56,654	69,823	85,478	73,462	46,756	49,270	46,302	33,991	29,903	39,180	19,668	24,188	16,096	20,765	16,646
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	27,649	35,055	53,431	45,204	40,691	45,483	46,675	38,323	31,256	18,603	11,554	10,951	19,243	10,670	10,140
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	15,541	13,632	12,247	0	11,506	9,274
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	27,649	35,055	53,431	45,204	40,691	45,483	46,675	38,323	31,256	34,144	25,186	23,198	19,243	22,176	19,414
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	27,649	35,055	53,431	45,204	40,691	45,483	46,675	38,323	31,256	34,144	25,186	23,198	19,243	22,176	19,414
net assets	29,005	34,768	32,047	28,258	6,065	3,787	-373	-4,332	-1,353	5,036	-5,518	990	-3,147	-1,411	-2,768
total shareholders funds	29,005	34,768	32,047	28,258	6,065	3,787	-373	-4,332	-1,353	5,036	-5,518	990	-3,147	-1,411	-2,768

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-5,763	3,359	4,678	27,399	2,812	5,136	4,888	-2,794	-6,436	13,332	-6,541	5,413	-1,755	1,869	-2,973
Depreciation	0	0	0	0	0	0	0	0	54	73	92	122	160	211	259
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-638	-889	-5,206	-534	-976	-929	0	0	-2,805	0	-1,306	0	-528	0
Stock	0	0	0	0	0	0	0	-83	23	-100	70	-18	31	-25	102
Debtors	-13,117	-15,667	11,926	26,664	-2,494	2,993	12,344	16,346	-14,597	17,119	124	2,704	-3,704	2,234	13,614
Creditors	-7,406	-18,376	8,227	4,513	-4,792	-1,192	8,352	7,067	12,653	7,049	603	-8,292	8,573	530	10,140
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-52	12	90	42	-20	-25	-33	-11,990	20,845	630	-6,040	-6,749	10,651	-127	-6,290
Investing Activities
capital expenditure	52	-12	-90	-42	20	25	33	42	0	0	0	0	0	-51	-1,113
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	52	-12	-90	-42	20	25	33	42	0	0	0	0	0	-51	-1,113
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	-15,541	1,909	1,385	12,247	-11,506	2,232	9,274
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-200	0	0	0	0	0	0	200
interest	0	0	0	0	0	0	0	15	47	28	33	30	19	16	5
cash flow from financing	0	0	0	0	0	0	0	-185	-15,494	1,937	1,418	12,277	-11,487	2,248	9,479
cash and cash equivalents
cash	0	0	0	0	0	0	0	-12,133	5,351	2,566	-4,622	5,528	-836	2,070	2,076
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-12,133	5,351	2,566	-4,622	5,528	-836	2,070	2,076

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fair distribution limited. Get real-time insights into fair distribution limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fair distribution limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PR7 area or any other competitors across 12 key performance metrics.

FAIR DISTRIBUTION LIMITED group structure

Fair Distribution Limited has no subsidiary companies.

Ultimate parent company

FAIR DISTRIBUTION LIMITED

05336576

FAIR DISTRIBUTION LIMITED Shareholders

paul fairbrother

100%

Fair Distribution Limited currently has 1 director, Mr Paul Fairbrother serving since Jan 2005.

officer	country	age	start	end	role
Mr Paul Fairbrother		63 years	Jan 2005	-	Director

P&L

March 2024

turnover

286.5k

-6%

operating profit

-5.8k

gross margin

19.2%

+1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

29k

-0.17%

total assets

56.7k

-0.19%

cash

net assets

Total assets minus all liabilities

Similar Companies

inical ltd

townsend board limited

lee mcpartland co limited

1.5

f. g. metcalfe & son limited

think ink solutions limited

3.5

company number

05336576

Type

Private limited with Share Capital

industry

46740 - Wholesale of hardware, plumbing and heating equipment and supplies

46180 - Agents specialised in the sale of other particular products

46760 - Wholesale of other intermediate products

incorporation date

January 2005

ultimate parent company

None

previous names

N/A

address

chorley business & technology, centre, euxton lane, chorley, lancashire, PR7 6TE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fair distribution limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FAIR DISTRIBUTION LIMITED. This can take several minutes, an email will notify you when this has completed.

fair distribution limited Company Information

fair distribution limited Estimated Valuation

fair distribution limited Estimated Valuation

fair distribution limited Estimated Valuation

Fair Distribution Limited Overview

Fair Distribution Limited Health Check

FAIR DISTRIBUTION LIMITED financials

fair distribution limited Credit Report and Business Information

Fair Distribution Limited Competitor Analysis

fair distribution limited Ownership

fair distribution limited directors

fair distribution limited company details

fair distribution limited Charges & Mortgages

fair distribution limited Capital Raised & Share Issues BETA

fair distribution limited Companies House Filings - See Documents