cream content limited

Live MatureSmallDeclining

cream content limited Company Information

Share CREAM CONTENT LIMITED

Company Number

05339862

Shareholders

matthew duncan cowen

natalie bridgit cowen

View All

Group Structure

View All

Industry

Other publishing activities

 

Registered Address

8th floor becket house, 36 old jewry, london, EC2R 8DD

cream content limited Estimated Valuation

£520.8k

Pomanda estimates the enterprise value of CREAM CONTENT LIMITED at £520.8k based on a Turnover of £1.1m and 0.48x industry multiple (adjusted for size and gross margin).

cream content limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CREAM CONTENT LIMITED at £0 based on an EBITDA of £-50.3k and a 2.64x industry multiple (adjusted for size and gross margin).

cream content limited Estimated Valuation

£620.3k

Pomanda estimates the enterprise value of CREAM CONTENT LIMITED at £620.3k based on Net Assets of £337.9k and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cream Content Limited Overview

Cream Content Limited is a live company located in london, EC2R 8DD with a Companies House number of 05339862. It operates in the other publishing activities sector, SIC Code 58190. Founded in January 2005, it's largest shareholder is matthew duncan cowen with a 37% stake. Cream Content Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cream Content Limited Health Check

Pomanda's financial health check has awarded Cream Content Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it in line with the average company (£1.1m)

£1.1m - Cream Content Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.7%)

-3% - Cream Content Limited

7.7% - Industry AVG

production

Production

with a gross margin of 35.5%, this company has a higher cost of product (57.6%)

35.5% - Cream Content Limited

57.6% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (7.2%)

-4.7% - Cream Content Limited

7.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (17)

3 - Cream Content Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £53k, the company has an equivalent pay structure (£53k)

£53k - Cream Content Limited

£53k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £358.1k, this is more efficient (£117.3k)

£358.1k - Cream Content Limited

£117.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 154 days, this is later than average (46 days)

154 days - Cream Content Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (44 days)

68 days - Cream Content Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cream Content Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cream Content Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.9%, this is a lower level of debt than the average (53%)

27.9% - Cream Content Limited

53% - Industry AVG

CREAM CONTENT LIMITED financials

EXPORTms excel logo

Cream Content Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £337.9 thousand. According to their latest financial statements, Cream Content Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,074,2601,111,5801,339,1911,165,109970,821705,7191,387,345522,962358,524371,796420,170487,500223,21178,494139,279
Other Income Or Grants000000000000000
Cost Of Sales692,543761,053822,771749,514587,069423,442826,728303,414213,504227,057250,927317,447153,23452,52992,414
Gross Profit381,716350,527516,420415,595383,752282,277560,616219,548145,019144,739169,242170,05369,97725,96646,865
Admin Expenses432,012445,299482,704293,748266,917229,563448,474137,59181,743203,564125,521126,20937,63070,45114,135
Operating Profit-50,296-94,77233,716121,847116,83552,714112,14281,95763,276-58,82543,72143,84432,347-44,48532,730
Interest Payable000000000000000
Interest Receivable00000018414423133226216015011973
Pre-Tax Profit-50,296-94,77233,716121,847116,83552,714112,32682,10163,506-58,49343,98344,00432,497-44,36632,803
Tax00-6,406-23,151-22,199-10,016-21,342-16,420-12,7010-10,116-10,561-8,4490-9,185
Profit After Tax-50,296-94,77227,31098,69694,63642,69890,98465,68150,805-58,49333,86733,44324,048-44,36623,618
Dividends Paid000000000000000
Retained Profit-50,296-94,77227,31098,69694,63642,69890,98465,68150,805-58,49333,86733,44324,048-44,36623,618
Employee Costs159,048150,862140,58991,56790,59091,518354,573134,939127,861121,564120,481118,91077,00137,06734,661
Number Of Employees333222833333211
EBITDA*-50,296-94,77233,716121,847116,83552,714112,14281,95763,973-57,78545,27346,16134,995-41,02937,459

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets14,42019,49023,4651,1411,2331,9164819481,4152,1123,1524,7047,0217,0169,600
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets14,42019,49023,4651,1411,2331,9164819481,4152,1123,1524,7047,0217,0169,600
Stock & work in progress000000000000000
Trade Debtors454,343457,229582,983571,581451,307342,364480,843161,986100,17491,310101,942123,79452,75415,45738,412
Group Debtors000000000000000
Misc Debtors0000001,57700000000
Cash000000073,50341,60850,60382,30922,43641,51518,51429,156
misc current assets000000000000000
total current assets454,343457,229582,983571,581451,307342,364482,420235,489141,782141,913184,251146,23094,26933,97167,568
total assets468,763476,719606,448572,722452,540344,280482,901236,437143,197144,025187,403150,934101,29040,98777,168
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 130,90488,564123,521117,10595,61981,99562,432107,73480,175131,858116,743114,14197,94061,68553,500
Group/Directors Accounts000000200,88200000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities130,90488,564123,521117,10595,61981,995263,314107,73480,175131,858116,743114,14197,94061,68553,500
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities130,90488,564123,521117,10595,61981,995263,314107,73480,175131,858116,743114,14197,94061,68553,500
net assets337,859388,155482,927455,617356,921262,285219,587128,70363,02212,16770,66036,7933,350-20,69823,668
total shareholders funds337,859388,155482,927455,617356,921262,285219,587128,70363,02212,16770,66036,7933,350-20,69823,668
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-50,296-94,77233,716121,847116,83552,714112,14281,95763,276-58,82543,72143,84432,347-44,48532,730
Depreciation000000006971,0401,5522,3172,6483,4564,729
Amortisation000000000000000
Tax00-6,406-23,151-22,199-10,016-21,342-16,420-12,7010-10,116-10,561-8,4490-9,185
Stock000000000000000
Debtors-2,886-125,75411,402120,274108,943-140,056320,43461,8128,864-10,632-21,85271,04037,297-22,95538,412
Creditors42,340-34,9576,41621,48613,62419,563-45,30227,559-51,68315,1152,60216,20136,2558,18553,500
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-5,070-3,97522,324-92-683202,317-274,93631,284-9,275-32,03859,611-19,23925,504-9,88943,362
Investing Activities
capital expenditure5,0703,975-22,32492683-1,4354674670000-2,653-872-14,329
Change in Investments000000000000000
cash flow from investments5,0703,975-22,32492683-1,4354674670000-2,653-872-14,329
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000-200,882200,88200000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-1000500000050
interest00000018414423133226216015011973
cash flow from financing00000-200,882200,966144281332262160150119123
cash and cash equivalents
cash000000-73,50331,895-8,995-31,70659,873-19,07923,001-10,64229,156
overdraft000000000000000
change in cash000000-73,50331,895-8,995-31,70659,873-19,07923,001-10,64229,156

cream content limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cream content limited. Get real-time insights into cream content limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cream Content Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cream content limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC2R area or any other competitors across 12 key performance metrics.

cream content limited Ownership

CREAM CONTENT LIMITED group structure

Cream Content Limited has no subsidiary companies.

Ultimate parent company

CREAM CONTENT LIMITED

05339862

CREAM CONTENT LIMITED Shareholders

matthew duncan cowen 37%
natalie bridgit cowen 37%
victoria furness 26%

cream content limited directors

Cream Content Limited currently has 3 directors. The longest serving directors include Mr Matthew Cowen (Feb 2005) and Ms Victoria Furness (Dec 2009).

officercountryagestartendrole
Mr Matthew Cowen51 years Feb 2005- Director
Ms Victoria Furness47 years Dec 2009- Director
Mrs Natalie Cowen50 years Feb 2022- Director

P&L

March 2024

turnover

1.1m

-3%

operating profit

-50.3k

0%

gross margin

35.6%

+12.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

337.9k

-0.13%

total assets

468.8k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

cream content limited company details

company number

05339862

Type

Private limited with Share Capital

industry

58190 - Other publishing activities

incorporation date

January 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

mbc publishing limited (February 2005)

thamesback limited (February 2005)

accountant

-

auditor

-

address

8th floor becket house, 36 old jewry, london, EC2R 8DD

Bank

-

Legal Advisor

-

cream content limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cream content limited.

cream content limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CREAM CONTENT LIMITED. This can take several minutes, an email will notify you when this has completed.

cream content limited Companies House Filings - See Documents

datedescriptionview/download