liskeard london limited Company Information
Company Number
05345003
Next Accounts
Dec 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Directors
Shareholders
robin ambler
Group Structure
View All
Contact
Registered Address
the courtyard high street, ascot, berkshire, SL5 7HP
Website
prydis.comliskeard london limited Estimated Valuation
Pomanda estimates the enterprise value of LISKEARD LONDON LIMITED at £347.3k based on a Turnover of £102.6k and 3.39x industry multiple (adjusted for size and gross margin).
liskeard london limited Estimated Valuation
Pomanda estimates the enterprise value of LISKEARD LONDON LIMITED at £859.2k based on an EBITDA of £119.7k and a 7.18x industry multiple (adjusted for size and gross margin).
liskeard london limited Estimated Valuation
Pomanda estimates the enterprise value of LISKEARD LONDON LIMITED at £3.2m based on Net Assets of £2m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Liskeard London Limited Overview
Liskeard London Limited is a live company located in berkshire, SL5 7HP with a Companies House number of 05345003. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2005, it's largest shareholder is robin ambler with a 100% stake. Liskeard London Limited is a established, micro sized company, Pomanda has estimated its turnover at £102.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Liskeard London Limited Health Check
Pomanda's financial health check has awarded Liskeard London Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £102.6k, make it smaller than the average company (£940.2k)
- Liskeard London Limited
£940.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (4.8%)
- Liskeard London Limited
4.8% - Industry AVG
Production
with a gross margin of 76%, this company has a comparable cost of product (76%)
- Liskeard London Limited
76% - Industry AVG
Profitability
an operating margin of 114.4% make it more profitable than the average company (29.8%)
- Liskeard London Limited
29.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Liskeard London Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)
- Liskeard London Limited
£32.5k - Industry AVG
Efficiency
resulting in sales per employee of £102.6k, this is less efficient (£181.4k)
- Liskeard London Limited
£181.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Liskeard London Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (39 days)
- Liskeard London Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Liskeard London Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (12 weeks)
20 weeks - Liskeard London Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.4%, this is a lower level of debt than the average (64.8%)
53.4% - Liskeard London Limited
64.8% - Industry AVG
LISKEARD LONDON LIMITED financials
Liskeard London Limited's latest turnover from March 2024 is estimated at £102.6 thousand and the company has net assets of £2 million. According to their latest financial statements, Liskeard London Limited has 1 employee and maintains cash reserves of £42.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 156,197 | 154,004 | 135,890 | 136,026 | |||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 105,307 | 96,112 | |||||||||||||
Interest Payable | 32,221 | 32,190 | 138,095 | 51,815 | |||||||||||
Interest Receivable | 0 | 0 | 0 | 0 | |||||||||||
Pre-Tax Profit | 73,086 | 63,922 | -43,105 | 37,146 | |||||||||||
Tax | -14,617 | -12,812 | 0 | -17 | |||||||||||
Profit After Tax | 58,469 | 51,110 | -43,105 | 37,129 | |||||||||||
Dividends Paid | 0 | 0 | 0 | 0 | |||||||||||
Retained Profit | 58,469 | 51,110 | -43,105 | 37,129 | |||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
EBITDA* | 105,355 | 96,252 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,390 | 6,525 | 4,643 | 6,137 | 5,277 | 8,005 | 4,219 | 4,685 | 4,062 | 192 | 240 | 380 | 475 | 5,226 | 2,484,861 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 4,220,000 | 4,220,000 | 4,220,000 | 4,170,000 | 4,170,000 | 4,170,000 | 4,170,000 | 4,170,000 | 3,540,000 | 2,475,683 | 2,475,683 | 2,475,683 | 2,475,683 | 2,475,683 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,226,390 | 4,226,525 | 4,224,643 | 4,176,137 | 4,175,277 | 4,178,005 | 4,174,219 | 4,174,685 | 3,544,062 | 2,475,875 | 2,475,923 | 2,476,063 | 2,476,158 | 2,480,909 | 2,484,861 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 5,730 | 3,185 | 5,975 | 791 | 791 | 1,384 | 0 | 7,313 | 8,707 | 11,280 | 8,858 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,722 |
Misc Debtors | 3,170 | 3,236 | 6,817 | 6,254 | 5,795 | 6,108 | 1,836 | 1,950 | 4,123 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 42,216 | 58,659 | 66,549 | 71,963 | 69,604 | 68,965 | 90,443 | 58,377 | 81,472 | 54,981 | 24,617 | 28,093 | 21,431 | 22,010 | 15,137 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 45,386 | 61,895 | 73,366 | 83,947 | 78,584 | 81,048 | 93,070 | 61,118 | 86,979 | 54,981 | 31,930 | 36,800 | 32,711 | 30,868 | 21,859 |
total assets | 4,271,776 | 4,288,420 | 4,298,009 | 4,260,084 | 4,253,861 | 4,259,053 | 4,267,289 | 4,235,803 | 3,631,041 | 2,530,856 | 2,507,853 | 2,512,863 | 2,508,869 | 2,511,777 | 2,506,720 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 234 | 0 | 0 | 6,576 | 4,019 | 2,723 | 1,204 | 1,237 | 5,861 | 77,448 | 0 | 77,149 | 64,651 | 813,479 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,472 | 0 | 0 | 0 | 0 | 0 | 765,300 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 107,509 | 153,649 | 200,781 | 275,266 | 331,091 | 394,893 | 91,201 | 86,634 | 18,262 | 3,311 | 77,130 | 0 | 0 | 0 | 17 |
total current liabilities | 107,743 | 153,649 | 200,781 | 281,842 | 335,110 | 397,616 | 468,028 | 87,871 | 89,595 | 80,759 | 77,130 | 77,149 | 64,651 | 813,479 | 765,317 |
loans | 1,736,747 | 1,736,733 | 1,736,733 | 1,736,733 | 1,736,977 | 1,736,727 | 1,736,600 | 1,736,600 | 0 | 1,736,600 | 1,736,600 | 1,736,600 | 1,736,600 | 0 | 1,736,600 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 375,623 | 426,095 | 2,248,167 | 537,495 | 576,590 | 632,691 | 691,690 | 1,736,600 | 0 |
provisions | 436,079 | 331,420 | 331,420 | 321,920 | 321,920 | 288,034 | 288,034 | 321,920 | 202,220 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,172,826 | 2,068,153 | 2,068,153 | 2,058,653 | 2,058,897 | 2,024,761 | 2,024,634 | 2,484,615 | 2,450,387 | 2,274,095 | 2,313,190 | 2,369,291 | 2,428,290 | 1,736,600 | 1,736,600 |
total liabilities | 2,280,569 | 2,221,802 | 2,268,934 | 2,340,495 | 2,394,007 | 2,422,377 | 2,492,662 | 2,572,486 | 2,539,982 | 2,354,854 | 2,390,320 | 2,446,440 | 2,492,941 | 2,550,079 | 2,501,917 |
net assets | 1,991,207 | 2,066,618 | 2,029,075 | 1,919,589 | 1,859,854 | 1,836,676 | 1,774,627 | 1,663,317 | 1,091,059 | 176,002 | 117,533 | 66,423 | 15,928 | -38,302 | 4,803 |
total shareholders funds | 1,991,207 | 2,066,618 | 2,029,075 | 1,919,589 | 1,859,854 | 1,836,676 | 1,774,627 | 1,663,317 | 1,091,059 | 176,002 | 117,533 | 66,423 | 15,928 | -38,302 | 4,803 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 105,307 | 96,112 | |||||||||||||
Depreciation | 2,363 | 3,514 | 2,706 | 2,974 | 3,083 | 3,012 | 1,821 | 1,550 | 1,307 | 48 | 140 | 95 | 5,345 | 3,952 | 5,399 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -14,617 | -12,812 | 0 | -17 | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -66 | -3,581 | -5,167 | 3,004 | -3,103 | 9,456 | -114 | -2,766 | 5,507 | -7,313 | -1,394 | -2,573 | 2,422 | 2,136 | 6,722 |
Creditors | 234 | 0 | -6,576 | 2,557 | 1,296 | 1,519 | -33 | -4,624 | -71,587 | 77,448 | -77,149 | 12,498 | -748,828 | 813,479 | 0 |
Accruals and Deferred Income | -46,140 | -47,132 | -74,485 | -55,825 | -63,802 | 303,692 | 4,567 | 68,372 | 14,951 | -73,819 | 77,130 | 0 | 0 | -17 | 17 |
Deferred Taxes & Provisions | 104,659 | 0 | 9,500 | 0 | 33,886 | 0 | -33,886 | 119,700 | 202,220 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 101,680 | 84,815 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 630,000 | 1,064,317 | 0 | 0 | 0 | 0 | 2,475,683 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65,472 | 65,472 | 0 | 0 | 0 | 0 | -765,300 | 765,300 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 14 | 0 | 0 | -244 | 250 | 127 | 0 | 1,736,600 | -1,736,600 | 0 | 0 | 0 | 1,736,600 | -1,736,600 | 1,736,600 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | -375,623 | -50,472 | -1,822,072 | 1,710,672 | -39,095 | -56,101 | -58,999 | -1,044,910 | 1,736,600 | 0 |
share issue | |||||||||||||||
interest | -32,221 | -32,190 | -138,095 | -51,815 | |||||||||||
cash flow from financing | -71,316 | -88,291 | -903,395 | 2,417,759 | |||||||||||
cash and cash equivalents | |||||||||||||||
cash | -16,443 | -7,890 | -5,414 | 2,359 | 639 | -21,478 | 32,066 | -23,095 | 26,491 | 30,364 | -3,476 | 6,662 | -579 | 6,873 | 15,137 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -16,443 | -7,890 | -5,414 | 2,359 | 639 | -21,478 | 32,066 | -23,095 | 26,491 | 30,364 | -3,476 | 6,662 | -579 | 6,873 | 15,137 |
liskeard london limited Credit Report and Business Information
Liskeard London Limited Competitor Analysis
Perform a competitor analysis for liskeard london limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SL5 area or any other competitors across 12 key performance metrics.
liskeard london limited Ownership
LISKEARD LONDON LIMITED group structure
Liskeard London Limited has no subsidiary companies.
Ultimate parent company
LISKEARD LONDON LIMITED
05345003
liskeard london limited directors
Liskeard London Limited currently has 1 director, Mr Robin Ambler serving since Jan 2005.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robin Ambler | United Kingdom | 64 years | Jan 2005 | - | Director |
P&L
March 2024turnover
102.6k
-38%
operating profit
117.3k
0%
gross margin
76.1%
+2.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2m
-0.04%
total assets
4.3m
0%
cash
42.2k
-0.28%
net assets
Total assets minus all liabilities
liskeard london limited company details
company number
05345003
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
pi 100 ltd (March 2013)
accountant
KIRK RICE LLP
auditor
-
address
the courtyard high street, ascot, berkshire, SL5 7HP
Bank
-
Legal Advisor
-
liskeard london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 13 charges/mortgages relating to liskeard london limited. Currently there are 13 open charges and 0 have been satisfied in the past.
liskeard london limited Companies House Filings - See Documents
date | description | view/download |
---|