liskeard london limited

liskeard london limited Company Information

Share LISKEARD LONDON LIMITED
Live 
EstablishedMicroHealthy

Company Number

05345003

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Robin Ambler

Shareholders

robin ambler

Group Structure

View All

Contact

Registered Address

the courtyard high street, ascot, berkshire, SL5 7HP

Website

prydis.com

liskeard london limited Estimated Valuation

£347.3k

Pomanda estimates the enterprise value of LISKEARD LONDON LIMITED at £347.3k based on a Turnover of £102.6k and 3.39x industry multiple (adjusted for size and gross margin).

liskeard london limited Estimated Valuation

£859.2k

Pomanda estimates the enterprise value of LISKEARD LONDON LIMITED at £859.2k based on an EBITDA of £119.7k and a 7.18x industry multiple (adjusted for size and gross margin).

liskeard london limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of LISKEARD LONDON LIMITED at £3.2m based on Net Assets of £2m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Liskeard London Limited Overview

Liskeard London Limited is a live company located in berkshire, SL5 7HP with a Companies House number of 05345003. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2005, it's largest shareholder is robin ambler with a 100% stake. Liskeard London Limited is a established, micro sized company, Pomanda has estimated its turnover at £102.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Liskeard London Limited Health Check

Pomanda's financial health check has awarded Liskeard London Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £102.6k, make it smaller than the average company (£940.2k)

£102.6k - Liskeard London Limited

£940.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (4.8%)

14% - Liskeard London Limited

4.8% - Industry AVG

production

Production

with a gross margin of 76%, this company has a comparable cost of product (76%)

76% - Liskeard London Limited

76% - Industry AVG

profitability

Profitability

an operating margin of 114.4% make it more profitable than the average company (29.8%)

114.4% - Liskeard London Limited

29.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Liskeard London Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Liskeard London Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.6k, this is less efficient (£181.4k)

£102.6k - Liskeard London Limited

£181.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Liskeard London Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (39 days)

3 days - Liskeard London Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Liskeard London Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (12 weeks)

20 weeks - Liskeard London Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.4%, this is a lower level of debt than the average (64.8%)

53.4% - Liskeard London Limited

64.8% - Industry AVG

LISKEARD LONDON LIMITED financials

EXPORTms excel logo

Liskeard London Limited's latest turnover from March 2024 is estimated at £102.6 thousand and the company has net assets of £2 million. According to their latest financial statements, Liskeard London Limited has 1 employee and maintains cash reserves of £42.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover102,568166,319144,44370,06960,59553,5067,7378,54517,483156,197154,004137,211149,132135,890136,026
Other Income Or Grants000000000000000
Cost Of Sales24,57842,79436,84817,41515,57913,9941,9372,1554,93352,29349,90241,73645,50143,42641,792
Gross Profit77,990123,526107,59552,65345,01739,5125,8006,39012,550103,904104,10295,475103,63092,46494,234
Admin Expenses-39,334-98,178-94,283-126,971-131,311-153,719-202,292-125,151-109,748-1,4037,990-83,721-25,85179,222-13,736
Operating Profit117,324221,704201,878179,624176,328193,231208,092131,541122,298105,30796,112179,196129,48113,242107,970
Interest Payable195,383178,015117,229105,948105,948117,225112,87954,26956,44032,22132,190112,87956,440138,09551,815
Interest Receivable2,6482,66151971695983721753410012410900
Pre-Tax Profit-75,41146,34985,16873,74770,44976,60495,58577,44866,20073,08663,92266,44173,150-43,10537,146
Tax0-8,806-16,182-14,012-13,385-14,555-18,161-15,489-13,240-14,617-12,812-15,946-19,0190-17
Profit After Tax-75,41137,54368,98659,73557,06462,04977,42461,95852,96058,46951,11050,49554,131-43,10537,129
Dividends Paid000000000000000
Retained Profit-75,41137,54368,98659,73557,06462,04977,42461,95852,96058,46951,11050,49554,131-43,10537,129
Employee Costs32,49430,37328,83226,84527,39327,09425,95325,56726,11652,00024,80023,88147,73623,29124,399
Number Of Employees111111111211211
EBITDA*119,687225,218204,584182,598179,411196,243209,913133,091123,605105,35596,252179,291134,82617,194113,369

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6,3906,5254,6436,1375,2778,0054,2194,6854,0621922403804755,2262,484,861
Intangible Assets000000000000000
Investments & Other4,220,0004,220,0004,220,0004,170,0004,170,0004,170,0004,170,0004,170,0003,540,0002,475,6832,475,6832,475,6832,475,6832,475,6830
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,226,3904,226,5254,224,6434,176,1374,175,2774,178,0054,174,2194,174,6853,544,0622,475,8752,475,9232,476,0632,476,1582,480,9092,484,861
Stock & work in progress000000000000000
Trade Debtors0005,7303,1855,9757917911,38407,3138,70711,2808,8580
Group Debtors000000000000006,722
Misc Debtors3,1703,2366,8176,2545,7956,1081,8361,9504,123000000
Cash42,21658,65966,54971,96369,60468,96590,44358,37781,47254,98124,61728,09321,43122,01015,137
misc current assets000000000000000
total current assets45,38661,89573,36683,94778,58481,04893,07061,11886,97954,98131,93036,80032,71130,86821,859
total assets4,271,7764,288,4204,298,0094,260,0844,253,8614,259,0534,267,2894,235,8033,631,0412,530,8562,507,8532,512,8632,508,8692,511,7772,506,720
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 234006,5764,0192,7231,2041,2375,86177,448077,14964,651813,4790
Group/Directors Accounts0000000065,47200000765,300
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities107,509153,649200,781275,266331,091394,89391,20186,63418,2623,31177,13000017
total current liabilities107,743153,649200,781281,842335,110397,616468,02887,87189,59580,75977,13077,14964,651813,479765,317
loans1,736,7471,736,7331,736,7331,736,7331,736,9771,736,7271,736,6001,736,60001,736,6001,736,6001,736,6001,736,60001,736,600
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000375,623426,0952,248,167537,495576,590632,691691,6901,736,6000
provisions436,079331,420331,420321,920321,920288,034288,034321,920202,220000000
total long term liabilities2,172,8262,068,1532,068,1532,058,6532,058,8972,024,7612,024,6342,484,6152,450,3872,274,0952,313,1902,369,2912,428,2901,736,6001,736,600
total liabilities2,280,5692,221,8022,268,9342,340,4952,394,0072,422,3772,492,6622,572,4862,539,9822,354,8542,390,3202,446,4402,492,9412,550,0792,501,917
net assets1,991,2072,066,6182,029,0751,919,5891,859,8541,836,6761,774,6271,663,3171,091,059176,002117,53366,42315,928-38,3024,803
total shareholders funds1,991,2072,066,6182,029,0751,919,5891,859,8541,836,6761,774,6271,663,3171,091,059176,002117,53366,42315,928-38,3024,803
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit117,324221,704201,878179,624176,328193,231208,092131,541122,298105,30796,112179,196129,48113,242107,970
Depreciation2,3633,5142,7062,9743,0833,0121,8211,5501,30748140955,3453,9525,399
Amortisation000000000000000
Tax0-8,806-16,182-14,012-13,385-14,555-18,161-15,489-13,240-14,617-12,812-15,946-19,0190-17
Stock000000000000000
Debtors-66-3,581-5,1673,004-3,1039,456-114-2,7665,507-7,313-1,394-2,5732,4222,1366,722
Creditors2340-6,5762,5571,2961,519-33-4,624-71,58777,448-77,14912,498-748,828813,4790
Accruals and Deferred Income-46,140-47,132-74,485-55,825-63,802303,6924,56768,37214,951-73,81977,13000-1717
Deferred Taxes & Provisions104,65909,500033,8860-33,886119,700202,220000000
Cash flow from operations178,506172,861122,008112,314140,509477,443162,514303,816250,442101,68084,815178,416-635,443828,520106,647
Investing Activities
capital expenditure-2,228-5,396-1,212-3,834-355-6,798-1,355-2,173-5,177000-5942,475,683-2,490,260
Change in Investments0050,0000000630,0001,064,31700002,475,6830
cash flow from investments-2,228-5,396-51,212-3,834-355-6,798-1,355-632,173-1,069,494000-5940-2,490,260
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000-65,47265,4720000-765,300765,300
Other Short Term Loans 000000000000000
Long term loans1400-24425012701,736,600-1,736,6000001,736,600-1,736,6001,736,600
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-375,623-50,472-1,822,0721,710,672-39,095-56,101-58,999-1,044,9101,736,6000
share issue0040,5000-33,886033,886510,300862,097000990-32,326
interest-192,735-175,354-116,710-105,877-105,879-116,627-112,507-54,094-56,099-32,221-32,190-112,755-56,331-138,095-51,815
cash flow from financing-192,721-175,354-76,210-106,121-139,515-492,123-129,093305,262845,542-71,316-88,291-171,754635,458-903,3952,417,759
cash and cash equivalents
cash-16,443-7,890-5,4142,359639-21,47832,066-23,09526,49130,364-3,4766,662-5796,87315,137
overdraft000000000000000
change in cash-16,443-7,890-5,4142,359639-21,47832,066-23,09526,49130,364-3,4766,662-5796,87315,137

liskeard london limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for liskeard london limited. Get real-time insights into liskeard london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Liskeard London Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for liskeard london limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SL5 area or any other competitors across 12 key performance metrics.

liskeard london limited Ownership

LISKEARD LONDON LIMITED group structure

Liskeard London Limited has no subsidiary companies.

Ultimate parent company

LISKEARD LONDON LIMITED

05345003

LISKEARD LONDON LIMITED Shareholders

robin ambler 100%

liskeard london limited directors

Liskeard London Limited currently has 1 director, Mr Robin Ambler serving since Jan 2005.

officercountryagestartendrole
Mr Robin AmblerUnited Kingdom64 years Jan 2005- Director

P&L

March 2024

turnover

102.6k

-38%

operating profit

117.3k

0%

gross margin

76.1%

+2.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2m

-0.04%

total assets

4.3m

0%

cash

42.2k

-0.28%

net assets

Total assets minus all liabilities

liskeard london limited company details

company number

05345003

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

pi 100 ltd (March 2013)

accountant

KIRK RICE LLP

auditor

-

address

the courtyard high street, ascot, berkshire, SL5 7HP

Bank

-

Legal Advisor

-

liskeard london limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to liskeard london limited. Currently there are 13 open charges and 0 have been satisfied in the past.

charges

liskeard london limited Companies House Filings - See Documents

datedescriptionview/download